Отчетность Truist Financial
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
23.95 |
22.92 |
24.11 |
17.05 |
17.42 |
18.01 |
18.78 |
17.85 |
20.78 |
27.17 |
29.48 |
30.82 |
38.09 |
38.93 |
35.31 |
64.57 |
78.87 |
57.97 |
|
38.33 |
|
|
Выручка, млрд $
|
1.1259 |
1.5744 |
1.7754 |
2.34 |
2.79 |
3.81 |
4.44 |
4.97 |
5.47 |
5.85 |
6.23 |
6.65 |
7.44 |
8.78 |
9.28 |
8.91 |
10 |
9.85 |
9.5 |
9.86 |
10.94 |
11.32 |
11.56 |
12.57 |
22.71 |
22.26 |
23.04 |
15.77 |
33.33 |
|
|
Чистая прибыль, млрд $
|
0.2837 |
0.3599 |
0.5018 |
0.6128 |
0.6264 |
0.9736 |
1.303 |
1.0649 |
1.5584 |
1.6538 |
1.528 |
1.734 |
1.519 |
0.853 |
0.816 |
1.289 |
1.979 |
1.679 |
2.15 |
2.08 |
2.43 |
2.39 |
3.24 |
3.22 |
4.48 |
6.44 |
6.26 |
6.36 |
-1.091 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
24.3 |
28.59 |
21.94 |
19.66 |
20.41 |
17.51 |
36.16 |
42.49 |
50.31 |
53.28 |
50.39 |
64.01 |
58.66 |
86.31 |
90.28 |
100.12 |
102.54 |
98.71 |
83.47 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.48 |
6.1 |
7.19 |
9.38 |
9.98 |
12.01 |
-0.725 |
|
|
EBITDA, млрд $
|
|
|
0.8398 |
1.0595 |
1.0923 |
1.5966 |
1.9497 |
1.8248 |
2.72 |
2.8 |
2.78 |
2.97 |
2.37 |
1.375 |
1.351 |
1.991 |
3.18 |
3.55 |
3.41 |
3.38 |
4.06 |
4.69 |
6.03 |
6.4 |
8.13 |
10.15 |
10.75 |
12.77 |
0.665 |
|
|
FCF, млрд $
|
|
|
0.0687 |
1.6198 |
0.0955 |
-0.096 |
0.6325 |
3.59 |
2.82 |
1.5607 |
0.612 |
0.812 |
5.14 |
-0.667 |
2.47 |
4.34 |
3.55 |
5.34 |
3.26 |
2.92 |
2.67 |
4.64 |
4.35 |
1.52 |
6.62 |
7.45 |
10.52 |
11.39 |
20.34 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.67 |
4.64 |
4.35 |
1.52 |
7.44 |
7.89 |
11.08 |
11.39 |
7.85 |
|
|
Баланс стоимость, млрд $
|
|
|
|
1.641 |
2.28 |
3.15 |
3.91 |
4.31 |
5.11 |
5.95 |
6.6 |
6.92 |
7.38 |
7.54 |
7.94 |
8.77 |
10.13 |
11.04 |
12.37 |
13.46 |
14.81 |
16.26 |
30.12 |
66.38 |
70.81 |
69.27 |
60.51 |
62.37 |
59.1 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.79 |
3.12 |
2.99 |
2.92 |
3.5 |
3.33 |
4.06 |
6.1 |
7.19 |
9.38 |
9.98 |
12.01 |
-0.044 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
5.38 |
6.92 |
8.07 |
8.31 |
9.74 |
10.03 |
8.35 |
7.88 |
7.21 |
6.83 |
7.26 |
7.87 |
8.72 |
8.79 |
10.29 |
-13.64 |
15.12 |
1.76 |
1.71 |
5.06 |
|
|
CAPEX, млрд $
|
|
|
0.1053 |
0.0477 |
0.1509 |
0.19 |
0.184 |
0.2132 |
0.2202 |
0.1982 |
0.166 |
0.239 |
0.219 |
0.174 |
0.428 |
0.224 |
0.145 |
|
|
|
0 |
0.363 |
0.363 |
0.224 |
0.815 |
0.442 |
0.564 |
0.564 |
12.5 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
51.29 |
64.63 |
78.48 |
74.28 |
78.29 |
77.87 |
75.36 |
63.09 |
57.76 |
57.09 |
45.31 |
40.43 |
38.15 |
49.24 |
|
|
Выручка, млрд $
|
|
|
|
|
5.57 |
5.65 |
5.45 |
5.65 |
5.6 |
5.53 |
5.33 |
1.98 |
1.48 |
6.21 |
6.1 |
5.92 |
5.67 |
8.42 |
|
|
Чистая прибыль, млрд $
|
0.83 |
0.73 |
1.06 |
0.96 |
1.14 |
1.33 |
1.477 |
1.657 |
1.704 |
1.602 |
1.42 |
1.53 |
1.63 |
1.68 |
1.513 |
1.309 |
1.177 |
-5.09 |
|
|
EV, млрд $
|
|
|
|
|
-26.04 |
-30.63 |
-35.44 |
-50.8 |
-52.12 |
-56.78 |
91.04 |
85.7 |
92.16 |
102.5 |
29.42 |
10.66 |
7.92 |
107.91 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.07 |
2.25 |
2.66 |
3.28 |
3.82 |
4.15 |
1.422 |
|
|
|
EBITDA, млрд $
|
|
|
|
|
1.71 |
1.939 |
2.38 |
2.61 |
2.67 |
2.48 |
2.25 |
2.44 |
2.85 |
3.48 |
4.01 |
4.32 |
1.595 |
0.175 |
|
|
FCF, млрд $
|
1 |
0.45 |
-0.6 |
1.82 |
0.89 |
5.44 |
-0.132 |
3.26 |
-0.357 |
4.68 |
-0.188 |
3.97 |
3.77 |
3.53 |
0.118 |
3.73 |
8.78 |
0.35 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.425 |
2.41 |
-0.033 |
3.34 |
-0.218 |
4.81 |
-0.188 |
3.97 |
3.77 |
3.53 |
0.118 |
3.73 |
2.41 |
0.35 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
41.17 |
41.35 |
38.33 |
39.07 |
38.5 |
37.13 |
65.02 |
62.98 |
60.79 |
60.51 |
28.52 |
29.61 |
28.03 |
38.2 |
|
|
Операционная прибыль, млрд $
|
1 |
0.45 |
-0.14 |
1.94 |
1.02 |
4.73 |
1.7 |
1.54 |
2.79 |
1.211 |
2.07 |
2.25 |
2.66 |
3.28 |
3.82 |
4.15 |
1.422 |
0 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0 |
0 |
0.066 |
0.407 |
0.466 |
4.46 |
0.447 |
0.442 |
0.457 |
0.417 |
0.392 |
1.771 |
4.25 |
1.681 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.13 |
0.099 |
0.099 |
0.076 |
0.139 |
0.128 |
0 |
0 |
0 |
0.564 |
0 |
1.922 |
6.37 |
3.37 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
1.21 |
1.5098 |
1.9862 |
2.37 |
2.49 |
2.79 |
2.6 |
2.61 |
2.44 |
2.39 |
2.25 |
2.06 |
4.21 |
3.67 |
2.02 |
2.17 |
3.56 |
3.79 |
2.71 |
3.88 |
19.07 |
18.87 |
20.3 |
21.42 |
37.6 |
30.64 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.04 |
74.73 |
120.79 |
153.12 |
71.8 |
68.97 |
3.6 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.01 |
6.12 |
5.24 |
10.34 |
11.77 |
12.97 |
12.97 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.063 |
0.123 |
0.052 |
0.051 |
11.77 |
7.89 |
7.89 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.131 |
0.3 |
0.943 |
0.764 |
0.767 |
1.39 |
1.39 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166.31 |
99.91 |
144.9 |
183.76 |
21.42 |
98.98 |
50.12 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.16 |
22.76 |
24.34 |
27.31 |
29.88 |
29.65 |
166.31 |
99.91 |
144.9 |
343.83 |
21.42 |
109.45 |
3.61 |
|
|
Активы, млрд
|
43.48 |
59.34 |
70.87 |
80.22 |
90.47 |
100.51 |
109.17 |
121.35 |
132.62 |
152.02 |
165.76 |
157.08 |
174.58 |
183.87 |
183.01 |
186.81 |
209.95 |
219.28 |
221.64 |
225.7 |
473.08 |
509.23 |
541.24 |
555.26 |
574.35 |
538.98 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.18 |
18.22 |
6.09 |
5.29 |
23.42 |
24.46 |
24.98 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.71 |
41.34 |
39.6 |
35.91 |
43.2 |
44.75 |
38.92 |
|
|
Задолженность, млрд
|
40.28 |
54.55 |
64.72 |
72.83 |
80.53 |
89.63 |
98.04 |
109.61 |
119.99 |
135.98 |
149.52 |
140.58 |
157.1 |
162.65 |
160.2 |
162.39 |
182.61 |
189.35 |
191.95 |
195.52 |
406.52 |
438.32 |
471.97 |
494.72 |
511.96 |
479.72 |
|
|
Чистый долг, млрд
|
5.67 |
5.45 |
4.66 |
3.02 |
4.85 |
-1.4848 |
-2.6 |
1.383 |
4.48 |
4.89 |
2.24 |
2.4 |
-1.273 |
18.31 |
21.71 |
23.14 |
23.8 |
19.58 |
25.87 |
25.01 |
40.49 |
26.82 |
20.91 |
45.2 |
55.98 |
34.51 |
|
|
Долг, млрд
|
6.88 |
6.96 |
6.65 |
5.4 |
7.33 |
1.3006 |
|
4 |
6.91 |
7.28 |
4.49 |
4.46 |
2.94 |
21.98 |
23.73 |
25.31 |
27.36 |
23.37 |
28.59 |
28.89 |
59.56 |
45.69 |
41.21 |
66.63 |
93.57 |
65.15 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
123.24 |
139.66 |
155.94 |
166.44 |
170.87 |
173.42 |
29.12 |
23.11 |
22.23 |
21.42 |
109.45 |
98.98 |
94.95 |
5.07 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
79.28 |
72.98 |
71.8 |
71.86 |
68.97 |
65.12 |
3.6 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
11.38 |
11.06 |
11.77 |
11.92 |
12.21 |
12.44 |
12.97 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
0.05 |
0.062 |
11.77 |
0.069 |
61.02 |
0.057 |
7.89 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
0.185 |
0.207 |
0.182 |
0.175 |
0.173 |
0.175 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
23.11 |
22.23 |
21.42 |
109.45 |
98.98 |
94.95 |
50.12 |
|
|
Чистые активы, млрд
|
69.87 |
70.81 |
67.88 |
68.34 |
68.9 |
69.27 |
29.12 |
23.11 |
22.23 |
21.42 |
62.37 |
63.53 |
61.84 |
59.1 |
|
|
Активы, млрд
|
499.18 |
509.23 |
517.54 |
521.96 |
529.88 |
541.24 |
543.98 |
545.12 |
548.44 |
555.26 |
574.35 |
554.55 |
542.71 |
535.35 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
13.74 |
25.69 |
23.42 |
23.68 |
24.46 |
23.49 |
24.98 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
30.32 |
31.17 |
43.2 |
69.9 |
44.75 |
41.23 |
38.92 |
|
|
Задолженность, млрд
|
|
|
449.66 |
453.63 |
460.98 |
471.97 |
478.94 |
482.12 |
487.63 |
494.72 |
511.96 |
491.02 |
480.87 |
479.72 |
|
|
Чистый долг, млрд
|
-77.33 |
-95.27 |
-113.92 |
-125.08 |
-130.41 |
-134.65 |
9.8 |
20.94 |
34.63 |
45.2 |
-15.88 |
-29.77 |
-30.23 |
58.67 |
|
|
Долг, млрд
|
45.91 |
44.39 |
42.02 |
41.36 |
40.46 |
38.77 |
38.92 |
44.06 |
56.86 |
66.63 |
93.57 |
69.21 |
64.72 |
63.75 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
7.62 |
10.51 |
7.97 |
9.56 |
8.34 |
8.77 |
8.31 |
10.83 |
6.68 |
6.53 |
9.19 |
9.65 |
10.35 |
|
-1.8242 |
10.05 |
|
|
ROA, %
|
|
|
|
1.41 |
1.06 |
1.37 |
1.62 |
1.18 |
1.55 |
1.51 |
1.26 |
1.31 |
1 |
0.51 |
0.51 |
0.78 |
1.07 |
0.85 |
1.08 |
0.98 |
1.05 |
1.01 |
1.4472 |
0.9228 |
0.9125 |
1.2261 |
1.1418 |
1.1257 |
|
-0.1994 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.04 |
3.91 |
4.67 |
4.16 |
4.71 |
4.53 |
6.05 |
10.94 |
1.84 |
6.12 |
|
|
|
|
7.49 |
|
|
ROS, %
|
37.14 |
34.77 |
41.33 |
38.58 |
32.41 |
35.68 |
40.33 |
32.53 |
42.48 |
42.16 |
39.7 |
38.62 |
27.83 |
11.8 |
10.45 |
18.89 |
28.75 |
32.57 |
32.6 |
30.03 |
32.29 |
37.04 |
47.84 |
49.03 |
31.65 |
39.37 |
31.79 |
27.17 |
-3.27 |
-3.27 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.55 |
1.3415 |
1.428 |
1.743 |
1.8771 |
2.18 |
|
-0.1802 |
7.06 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
39.09 |
41.87 |
43.91 |
36.71 |
49.82 |
47.85 |
44.58 |
44.69 |
31.84 |
15.66 |
14.56 |
23.1 |
32.77 |
36.96 |
37.23 |
34.77 |
37.41 |
41.96 |
52.2 |
50.94 |
35.8 |
45.59 |
46.67 |
80.99 |
|
2 |
283.08 |
|
|
Чистая рентаб, %
|
25.2 |
22.86 |
28.26 |
26.15 |
22.42 |
25.53 |
29.35 |
21.42 |
28.5 |
28.27 |
24.53 |
26.06 |
20.43 |
9.72 |
8.8 |
14.95 |
20.38 |
17.51 |
23.49 |
21.45 |
22.38 |
21.4 |
28.01 |
25.65 |
19.74 |
28.93 |
27.18 |
40.32 |
|
-3.27 |
272.34 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.75 |
32.57 |
32.6 |
30.03 |
32.29 |
29.73 |
35.46 |
117.57 |
10.92 |
35.91 |
|
43.32 |
-0.132 |
-0.132 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.8 |
14.47 |
19.17 |
15.86 |
21.08 |
19.63 |
20.66 |
19.62 |
26.5 |
24.09 |
18.43 |
27.1 |
|
|
|
27.22 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
6.52 |
2.67 |
3.37 |
30.12 |
-3.83 |
13.72 |
23.11 |
19.91 |
|
|
|
|
11.2 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
5.54 |
6.33 |
7.22 |
8.2 |
8.95 |
9.3 |
2.07 |
2.28 |
2.49 |
2.65 |
10.2 |
9.66 |
9.18 |
-1.85 |
10.05 |
|
|
ROA, %
|
0.78 |
0.88 |
0.95 |
1.07 |
1.16 |
1.19 |
0.2608 |
0.2811 |
0.2987 |
0.3046 |
1.11 |
1.11 |
1.05 |
-0.2 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
|
|
0.3893 |
0.4208 |
0.4996 |
0.6165 |
0.7159 |
0.7768 |
0.2668 |
|
7.06 |
|
|
Рентаб EBITDA, %
|
30.7 |
34.3 |
43.7 |
46.2 |
47.8 |
44.9 |
42.27 |
122.96 |
192.63 |
56.09 |
65.7 |
73 |
28.1 |
2.08 |
283.08 |
|
|
Чистая рентаб, %
|
20.4 |
23.5 |
27.1 |
29.3 |
30.4 |
29 |
26.57 |
77.25 |
110.49 |
27.08 |
24.8 |
22.1 |
20.8 |
-60.4 |
272.34 |
|
|
Доходность FCF, %
|
7.54 |
10.2 |
2.96 |
7.72 |
6.49 |
9.57 |
9.81 |
12.8 |
21.2 |
19.4 |
25.1 |
27.6 |
19.3 |
22.4 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Чист. проц. доходы, млрд
|
|
7.37 |
8.12 |
9.41 |
15.55 |
13.77 |
16.64 |
19.07 |
|
24.46 |
|
Расходы на обслуживание долга
|
|
0.839 |
1.44 |
2.1 |
1.72 |
0.768 |
2.32 |
4.06 |
|
3.5 |
|
Персонал, чел
|
|
|
|
|
|
52248 |
50283 |
52848 |
49037 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
3.49 |
3.44 |
3.43 |
3.41 |
3.36 |
3.67 |
4.37 |
5.24 |
5.79 |
6.18 |
6.23 |
6.27 |
|
Расходы на обслуживание долга
|
|
|
0.209 |
0.198 |
0.193 |
0.168 |
0.174 |
0.266 |
0.624 |
1.26 |
1.92 |
2.55 |
2.67 |
0.83 |
|