Отчетность UDR
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
2.98 |
3.11 |
3.16 |
4.29 |
2.79 |
2.12 |
2.75 |
4.78 |
6 |
5.95 |
5.91 |
8.14 |
10.03 |
9.78 |
10.36 |
11.33 |
11.32 |
18.02 |
12.46 |
|
12.66 |
|
|
Выручка, млрд $
|
0.6222 |
0.6232 |
0.5961 |
0.6044 |
0.6069 |
0.7012 |
0.6981 |
0.5002 |
0.5906 |
0.6172 |
0.647 |
0.709 |
0.729 |
0.759 |
0.818 |
0.895 |
0.96 |
0.996 |
1.05 |
1.15 |
1.24 |
1.29 |
1.52 |
1.56 |
1.6275 |
|
|
Чистая прибыль, млрд $
|
0.0766 |
0.0618 |
0.0532 |
0.0704 |
0.0972 |
0.1552 |
0.1286 |
0.2213 |
0.7069 |
-0.0875 |
-0.103 |
0.02 |
0.212 |
0.045 |
0.154 |
0.34 |
0.293 |
0.122 |
0.2031 |
0.185 |
0.0643 |
0.15 |
0.0869 |
0.1057 |
0.4444 |
|
|
EV, млрд $
|
|
|
|
|
5.85 |
6.26 |
6.16 |
7.19 |
5.66 |
5.26 |
6.31 |
8.68 |
9.47 |
9.44 |
9.63 |
11.85 |
13.45 |
10.1 |
13.97 |
18.19 |
16.22 |
23.54 |
18.11 |
20.07 |
18.34 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.338 |
0.3695 |
0.1508 |
0.268 |
0.2508 |
0.2691 |
0.287 |
|
|
EBITDA, млрд $
|
|
|
0.3389 |
0.3348 |
0.3317 |
0.3937 |
0.3918 |
0.2728 |
1.117 |
0.0595 |
0.3585 |
0.5311 |
0.3251 |
0.1703 |
0.2755 |
0.4651 |
0.654 |
0.654 |
0.7736 |
0.3762 |
0.1608 |
0.2296 |
0.2543 |
0.617 |
0.9788 |
|
|
FCF, млрд $
|
|
0.223 |
-0.4286 |
-0.1484 |
-0.6073 |
-0.3742 |
-0.457 |
-0.4859 |
-1.0633 |
-0.074 |
-0.304 |
-0.948 |
0.165 |
0.271 |
0.29 |
0.314 |
0.441 |
0.393 |
0.4435 |
0.4464 |
0.4302 |
0.4974 |
0.5841 |
0.6353 |
0.5203 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5369 |
0.5192 |
0.5607 |
0.6307 |
0.6043 |
0.664 |
0.8201 |
0.8271 |
0.8327 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.5414 |
-0.6515 |
-0.7318 |
-0.7557 |
-0.8109 |
-0.7841 |
-0.4064 |
-0.6872 |
-0.9739 |
-1.1429 |
-1.1438 |
-1.3421 |
-1.5289 |
-1.5845 |
-1.5858 |
-1.8716 |
2.91 |
3.36 |
3.23 |
3.44 |
4.1 |
3.92 |
3.99 |
|
|
Операционная прибыль, млрд $
|
0.2075 |
0.2 |
0.1827 |
0.1698 |
0.1565 |
0.1811 |
0.1523 |
0.0784 |
0.1048 |
0.0672 |
0.05 |
0.047 |
0.083 |
0.105 |
0.127 |
0.162 |
0.175 |
0.189 |
0.3547 |
0.3695 |
0.1508 |
0.268 |
0.2508 |
0.2691 |
0.287 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.2441 |
0.2707 |
0.234 |
0.2744 |
0.045 |
0.3507 |
0.4118 |
0.1609 |
0.0561 |
0.0618 |
0.0761 |
0.0634 |
0.064 |
0.5232 |
0.0721 |
0.0827 |
0.0924 |
0.096 |
0.6966 |
0.0902 |
|
|
CAPEX, млрд $
|
|
0.0014 |
0.6553 |
0.3834 |
0.8591 |
0.6224 |
0.6866 |
0.7364 |
1.2431 |
0.3034 |
0.518 |
1.192 |
0.153 |
0.069 |
0.102 |
0.117 |
0.096 |
0.126 |
0.1172 |
0.1843 |
0.1741 |
0.1665 |
0.236 |
0.2931 |
0.3123 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
9.61 |
11.31 |
13.01 |
14.53 |
15.78 |
18.61 |
18.24 |
14.66 |
13.54 |
12.61 |
13.5 |
14.13 |
11.73 |
12.59 |
|
|
Выручка, млрд $
|
0.3 |
0.31 |
0.32 |
0.37 |
0.31 |
0.36 |
0.3014 |
0.3113 |
0.3298 |
0.3482 |
0.3573 |
0.3692 |
0.3913 |
0.3997 |
0.3995 |
0.4045 |
0.4101 |
0.4133 |
|
|
Чистая прибыль, млрд $
|
0.03 |
0.11 |
0.01 |
0.06 |
-0.03 |
0.03 |
0.0031 |
0.0117 |
0.0177 |
0.1175 |
0.0146 |
0.0051 |
0.0251 |
0.0445 |
0.031 |
0.3475 |
0.0316 |
0.033 |
|
|
EV, млрд $
|
|
|
|
|
14.53 |
16.48 |
18.24 |
20.17 |
21.49 |
24.21 |
24.7 |
20.49 |
19.02 |
18.24 |
19.26 |
19.75 |
11.73 |
18.18 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0524 |
0.0422 |
0.0714 |
0.0893 |
0.0662 |
0.0919 |
0.0817 |
0.0687 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.193 |
0.2379 |
0.2286 |
0.196 |
0.2105 |
0.3225 |
0.2191 |
0.2128 |
0.2416 |
0.0779 |
0.0847 |
0.0956 |
0.1587 |
0.2438 |
|
|
FCF, млрд $
|
0.16 |
0.13 |
0.1 |
0.15 |
0.1 |
0.13 |
0.0921 |
0.1648 |
0.1042 |
0.1364 |
0.1167 |
0.1943 |
0.1343 |
0.1387 |
0.168 |
0.1474 |
0.1226 |
0.1411 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.1396 |
0.1477 |
0.1236 |
0.2066 |
0.153 |
0.1808 |
0.161 |
0.2371 |
0.2046 |
0.2174 |
0.168 |
0.242 |
0.2036 |
0.2191 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
3.31 |
3.23 |
3 |
2.78 |
3.1 |
3.44 |
3.39 |
3.87 |
3.95 |
4.1 |
3.92 |
4.12 |
4.15 |
3.99 |
|
|
Операционная прибыль, млрд $
|
0.2 |
0.18 |
0.14 |
0.18 |
0.14 |
0.19 |
0.0751 |
0.0358 |
0.0332 |
0.1239 |
0.0479 |
0.0507 |
0.0629 |
0.0893 |
0.0662 |
0.3965 |
0.0781 |
0.0687 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.1822 |
0.175 |
0.1729 |
0.1775 |
0.1858 |
0.2014 |
0.3094 |
0.3184 |
0.3284 |
0.0256 |
0.0242 |
0.0244 |
0.1977 |
0.3446 |
|
|
CAPEX, млрд $
|
0.13 |
0.15 |
0.16 |
0.16 |
0.16 |
0.15 |
0.0315 |
0.0418 |
0.0488 |
0.0444 |
0.0443 |
0.0428 |
0.0702 |
0.0787 |
0.0589 |
0.0946 |
0.081 |
0.0779 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0103 |
0.0046 |
0.0149 |
0.0048 |
0.0079 |
0.0155 |
0.0021 |
0.0032 |
0.0127 |
0.006 |
0.0095 |
0.0125 |
0.0121 |
0.0302 |
0.0152 |
0.0067 |
0.0021 |
0.002 |
0.1852 |
0.0081 |
0.0014 |
0.000967 |
0.0012 |
0.0012 |
0.0349 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
14.35 |
0.7544 |
|
0.7544 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0423 |
0.1537 |
0.158 |
0.0269 |
0.0547 |
0.2288 |
0.2288 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0698 |
0.2469 |
0.3881 |
0.1139 |
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0067 |
0.0067 |
0.01 |
-0.0384 |
0.0035 |
0.6918 |
0.6918 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2512 |
0.2567 |
0.429 |
0.4433 |
0.0849 |
0.214 |
0.2637 |
|
|
Чистые активы, млрд
|
1.2189 |
1.0427 |
1.0013 |
1.1634 |
1.1955 |
1.1077 |
1.0553 |
1.0194 |
1.5707 |
1.3954 |
1.6063 |
2.31 |
2.99 |
2.81 |
2.74 |
2.9 |
3.09 |
2.84 |
0.2512 |
0.2567 |
0.429 |
0.4433 |
0.0849 |
0.1003 |
9.99 |
|
|
Активы, млрд
|
3.45 |
3.35 |
3.28 |
3.54 |
4.33 |
4.54 |
4.68 |
4.8 |
5.14 |
5.13 |
5.53 |
6.72 |
6.89 |
6.81 |
6.85 |
7.66 |
7.68 |
7.73 |
7.71 |
9.64 |
9.64 |
10.78 |
11.04 |
10.97 |
11.37 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1011 |
0.3166 |
0.218 |
0.2495 |
0.328 |
0.4127 |
0.4127 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.55 |
4.71 |
4.98 |
5.41 |
5.49 |
5.43 |
5.39 |
|
|
Задолженность, млрд
|
2.15 |
2.23 |
2.21 |
2.29 |
3.05 |
3.35 |
3.53 |
3.72 |
3.5 |
3.63 |
3.8 |
4.17 |
3.89 |
4 |
4.11 |
4.76 |
4.58 |
4.9 |
3.82 |
5.23 |
5.52 |
6 |
6.1 |
6.14 |
6.42 |
|
|
Чистый долг, млрд
|
1.6376 |
1.8294 |
1.8669 |
2.03 |
2.87 |
3.14 |
3 |
2.9 |
2.87 |
3.13 |
3.56 |
3.91 |
3.47 |
3.49 |
3.72 |
3.71 |
3.42 |
3.99 |
3.36 |
4.9 |
5.17 |
5.6 |
5.68 |
5.76 |
5.95 |
|
|
Долг, млрд
|
1.6479 |
1.834 |
1.8818 |
2.04 |
2.88 |
3.16 |
3 |
2.91 |
2.88 |
3.14 |
3.57 |
3.92 |
3.49 |
3.52 |
3.74 |
3.72 |
3.42 |
0.3218 |
3.55 |
4.91 |
5.17 |
5.61 |
5.68 |
5.77 |
5.98 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0012 |
0.0034 |
0.0011 |
0.000967 |
0.000895 |
0.000921 |
0.0015 |
0.0012 |
0.0012 |
0.0015 |
0.0016 |
0.0029 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7611 |
0.7544 |
0.0133 |
0.0153 |
0.0142 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.0375 |
0.0401 |
0.0547 |
0.0711 |
0.1836 |
0.2093 |
0.2288 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.399 |
0.3662 |
0.1139 |
0.0765 |
0.2428 |
0.2726 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.1676 |
0.1668 |
-0.0114 |
0.0185 |
0.0037 |
0.0037 |
0.175 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.0662 |
0.07 |
0.0849 |
0.1003 |
0.214 |
0.2418 |
0.2637 |
|
|
Чистые активы, млрд
|
|
|
|
|
3.31 |
3.23 |
3 |
2.78 |
3.1 |
3.44 |
0.5107 |
0.0662 |
0.07 |
0.0849 |
3.92 |
4.12 |
4.15 |
3.99 |
|
|
Активы, млрд
|
|
|
|
|
9.55 |
9.64 |
9.57 |
9.92 |
10.4 |
10.78 |
10.68 |
11 |
11.1 |
11.04 |
10.97 |
11.09 |
11.42 |
11.37 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.3256 |
0.4662 |
0.328 |
0.4188 |
0.27 |
0.4067 |
0.4127 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
5.52 |
5.63 |
5.49 |
5.58 |
5.43 |
5.37 |
5.39 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
6.55 |
7.11 |
7.28 |
7.3 |
6.03 |
6.11 |
6.23 |
6.1 |
6.14 |
6.03 |
6.36 |
6.42 |
|
|
Чистый долг, млрд
|
|
|
|
|
4.92 |
5.17 |
5.24 |
5.64 |
5.72 |
5.6 |
5.67 |
5.71 |
5.81 |
5.68 |
5.76 |
5.61 |
-0.0016 |
5.8 |
|
|
Долг, млрд
|
|
|
|
|
4.92 |
5.17 |
5.24 |
5.65 |
5.72 |
5.61 |
5.67 |
5.71 |
5.82 |
5.68 |
5.77 |
5.62 |
5.94 |
5.99 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
6.29 |
5.93 |
5.32 |
6.05 |
8.13 |
14.01 |
12.19 |
21.71 |
45.01 |
-6.27 |
-7.96 |
0.58 |
7.93 |
1.44 |
5.52 |
12.15 |
9.8 |
4.05 |
7.09 |
5.91 |
1.9496 |
4.49 |
2.31 |
2.64 |
|
10.99 |
18.06 |
|
|
ROA, %
|
2.22 |
1.85 |
1.62 |
1.99 |
2.24 |
3.42 |
2.75 |
4.61 |
13.74 |
-1.71 |
-2.11 |
0.17 |
2.99 |
0.6 |
2.21 |
4.64 |
3.77 |
1.53 |
2.63 |
2.13 |
0.6669 |
1.4698 |
0.797 |
0.9608 |
|
3.97 |
2.80 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
-3.98 |
1.48 |
-0.29 |
2.87 |
4.69 |
1.91 |
3.58 |
6.44 |
5.62 |
3.01 |
5.07 |
4.56 |
3.01 |
3.63 |
|
|
|
3.51 |
7.44 |
|
|
ROS, %
|
12.89 |
11.15 |
30.64 |
28.09 |
25.79 |
25.83 |
21.81 |
15.68 |
145.64 |
8.8 |
7.81 |
24.16 |
44.01 |
21.56 |
32.97 |
51.24 |
42.92 |
25.11 |
32.28 |
31.22 |
20.07 |
26.16 |
3.19 |
5.73 |
27.31 |
27.31 |
25.74 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.58 |
3.97 |
1.6238 |
2.58 |
2.36 |
2.54 |
|
2.73 |
4.64 |
|
|
Рентаб EBITDA, %
|
|
|
36.28 |
36.27 |
54.65 |
56.15 |
56.13 |
54.55 |
189.13 |
9.64 |
55.44 |
74.95 |
44.57 |
22.44 |
33.67 |
51.98 |
43.55 |
65.66 |
73.9 |
32.65 |
12.96 |
17.79 |
16.76 |
39.56 |
|
60.14 |
64.04 |
|
|
Чистая рентаб, %
|
12.31 |
9.92 |
8.93 |
11.65 |
16.01 |
22.13 |
18.42 |
44.25 |
119.7 |
-14.18 |
7.8 |
6.7 |
11.4 |
13.8 |
15.6 |
18.1 |
18.3 |
19 |
19.4 |
16.05 |
5.18 |
11.62 |
5.73 |
6.78 |
|
27.3 |
25.72 |
|
|
Operation Margin, %
|
33.35 |
32.09 |
30.64 |
28.09 |
25.79 |
25.83 |
21.81 |
15.68 |
17.74 |
10.89 |
7.81 |
6.67 |
11.42 |
13.79 |
15.56 |
18.1 |
18.27 |
18.96 |
21.08 |
18.77 |
20.07 |
20.76 |
|
16.53 |
17.63 |
17.63 |
34.72 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
-17.38 |
1.49 |
27.88 |
5.41 |
18.41 |
37.63 |
30.11 |
11.83 |
19.03 |
15.7 |
4.84 |
11.29 |
|
|
|
11.61 |
51.84 |
|
|
Доходность FCF, %
|
|
|
|
|
-20.39 |
-12.02 |
-14.47 |
-11.32 |
-38.09 |
-3.48 |
-11.05 |
-19.85 |
1.2964 |
3.65 |
5.01 |
4.82 |
4.96 |
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
4.09 |
1.99 |
2.07 |
0.58 |
1.91 |
4.36 |
0.4665 |
0.1534 |
0.7069 |
1.1888 |
2.66 |
10.8 |
11 |
0.8126 |
18.06 |
|
|
ROA, %
|
1.42 |
0.67 |
0.65 |
0.16 |
0.57 |
1.39 |
0.1361 |
0.0469 |
0.2276 |
0.4023 |
0.95 |
4.03 |
3.98 |
0.2894 |
2.80 |
|
|
ROCE, %
|
|
|
|
|
|
|
0.5328 |
0.4171 |
0.6886 |
0.8523 |
0.628 |
0.8637 |
0.7618 |
0.6425 |
4.64 |
|
|
Рентаб EBITDA, %
|
62.3 |
78.7 |
75.8 |
63 |
63.8 |
92.6 |
61.33 |
57.65 |
61.74 |
19.49 |
21.2 |
23.6 |
38.7 |
59 |
64.04 |
|
|
Чистая рентаб, %
|
-8.15 |
8.77 |
1.03 |
3.76 |
5.38 |
33.7 |
4.09 |
1.38 |
6.43 |
11.14 |
7.75 |
85.9 |
7.71 |
7.98 |
25.72 |
|
|
Доходность FCF, %
|
4.73 |
3.8 |
3.25 |
3.04 |
2.86 |
2.67 |
2.86 |
3.76 |
4.3 |
4.63 |
4.27 |
3.75 |
3.37 |
4.13 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
0.7211 |
0.7429 |
0.7605 |
0.8638 |
0 |
0.4175 |
0.2503 |
|
|
0.8104 |
|
Чист. проц. доходы, млрд
|
|
0.002 |
0.0067 |
0.0154 |
0.1284 |
0.0151 |
0.1579 |
0.0839 |
|
0.0178 |
|
Расходы на обслуживание долга
|
|
0.1287 |
0.1342 |
0.1413 |
0.1472 |
0.1439 |
0.1628 |
0.1712 |
|
0.1809 |
|
Всего задолженность
|
|
|
0.3345 |
0.5906 |
0.5195 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
1263 |
1219 |
1317 |
1397 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.0977 |
0.0963 |
0.0988 |
0.1005 |
0.1092 |
0.1091 |
0.1122 |
0.1132 |
0.3045 |
0.3017 |
0.305 |
0.3084 |
0.1343 |
0.3154 |
|
Чист. проц. доходы, млрд
|
|
|
0.0021 |
0.0025 |
0.0082 |
0.0023 |
0.0329 |
0.003 |
0.0374 |
0.0425 |
0.001 |
0.0104 |
0.0422 |
0.0094 |
|
Расходы на обслуживание долга
|
|
|
0.0782 |
0.0354 |
0.0363 |
0.0364 |
0.0384 |
0.0368 |
0.0474 |
0.0432 |
0.0437 |
0.0451 |
0.0477 |
0.0473 |
|