Отчетность United States Cellular Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
4.41 |
4.31 |
6.16 |
7.35 |
3.78 |
3.7 |
4.27 |
3.71 |
3 |
3.51 |
3.39 |
3.47 |
3.76 |
3.27 |
4.57 |
3.15 |
2.44 |
2.07 |
|
3.39 |
|
|
Выручка, млрд $
|
0.3324 |
0.4924 |
0.7078 |
0.877 |
1.1625 |
1.4172 |
1.7166 |
1.8948 |
2.18 |
2.58 |
2.84 |
3.04 |
3.04 |
3.95 |
4.24 |
4.21 |
4.18 |
4.34 |
4.45 |
3.92 |
3.89 |
4 |
3.94 |
3.89 |
3.97 |
4.02 |
4.04 |
4.12 |
4.17 |
4.14 |
3.91 |
|
|
Чистая прибыль, млрд $
|
0.0164 |
0.0997 |
0.1299 |
0.1115 |
0.2169 |
0.3008 |
0.1929 |
0.1739 |
-0.0143 |
0.0608 |
0.109 |
0.1347 |
0.1347 |
0.3147 |
0.033 |
0.216 |
0.132 |
0.175 |
0.111 |
0.14 |
-0.043 |
0.241 |
0.048 |
0.012 |
0.15 |
0.127 |
0.229 |
0.155 |
0.03 |
-0.006 |
0.054 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
5.68 |
5.42 |
6.95 |
8.18 |
4.35 |
4.27 |
4.73 |
4.21 |
3.53 |
4.45 |
4.31 |
4.51 |
3.38 |
5.5 |
5.35 |
4.82 |
6.34 |
5.68 |
5.52 |
7.33 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.317 |
0.313 |
0.38 |
0.376 |
0.256 |
0.223 |
0.322 |
|
|
EBITDA, млрд $
|
0.0877 |
0.2227 |
0.3503 |
0.3278 |
0.5959 |
0.7461 |
0.6306 |
0.6218 |
0.3293 |
0.5599 |
0.6807 |
0.7534 |
0.7322 |
1.1137 |
0.1182 |
0.4065 |
0.8505 |
0.9283 |
0.826 |
1.1009 |
0.6088 |
1.0903 |
0.813 |
0.456 |
0.957 |
1.02 |
1.06 |
1.05 |
0.956 |
0.921 |
0.978 |
|
|
FCF, млрд $
|
-0.0739 |
-0.0928 |
-0.0819 |
-0.0557 |
-0.0806 |
0.0547 |
0.226 |
-0.0475 |
-0.0786 |
0.0053 |
-0.1237 |
0.0556 |
0.0556 |
0.2976 |
0.3372 |
0.3351 |
0.291 |
0.216 |
-0.05 |
-0.444 |
-0.471 |
-0.311 |
0.005 |
-0.185 |
0.189 |
-0.192 |
0.047 |
-1.24 |
-0.355 |
-0.115 |
0.128 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.469 |
0.709 |
0.724 |
1.24 |
0.802 |
0.832 |
0.562 |
0.866 |
|
|
Баланс стоимость, млрд $
|
-0.0847 |
0.0151 |
0.145 |
0.2566 |
0.4735 |
0.7743 |
0.9672 |
1.141 |
1.1268 |
1.1875 |
1.2658 |
1.3979 |
1.3979 |
1.823 |
1.8287 |
2.03 |
2.13 |
2.3 |
2.4 |
2.04 |
1.9105 |
2.13 |
2.16 |
2.16 |
4.06 |
4.2 |
4.41 |
4.55 |
4.55 |
4.57 |
4.63 |
|
|
Операционная прибыль, млрд $
|
0.0164 |
0.0418 |
0.086 |
0.1275 |
0.1751 |
0.2547 |
0.2923 |
0.3172 |
0.2812 |
0.1666 |
0.1778 |
0.2443 |
0.2443 |
0.3962 |
0.4144 |
0.3404 |
0.206 |
0.279 |
0.196 |
-0.325 |
-0.268 |
0.069 |
0.048 |
0.06 |
0.158 |
0.313 |
0.38 |
0.376 |
0.256 |
0.223 |
0.139 |
|
|
Операционные расходы, млрд $
|
0.2297 |
0.3253 |
0.429 |
0.512 |
0.6994 |
0.8285 |
0.9342 |
1.0325 |
1.2253 |
1.4848 |
1.6098 |
1.6773 |
1.6773 |
2.19 |
2.3 |
2.33 |
2.37 |
2.35 |
2.37 |
2.48 |
2.2 |
2.1 |
2.1 |
2.03 |
2.03 |
2.11 |
2.05 |
2.02 |
2.11 |
2.13 |
2.02 |
|
|
CAPEX, млрд $
|
0.1582 |
0.2087 |
0.2194 |
0.2778 |
0.3917 |
0.2785 |
0.2953 |
0.4878 |
0.6986 |
0.6164 |
0.6421 |
0.5866 |
0.5866 |
0.5655 |
0.5856 |
0.5468 |
0.583 |
0.772 |
0.949 |
0.734 |
0.643 |
0.866 |
0.496 |
0.654 |
0.52 |
0.916 |
1.19 |
2.05 |
1.19 |
0.677 |
0.738 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
1.03 |
1.05 |
0.96 |
0.97 |
1.03 |
1.07 |
1.02 |
1.01 |
1.02 |
1.07 |
1.01 |
1.03 |
1.08 |
1.05 |
0.986 |
0.957 |
0.963 |
1 |
|
|
Чистая прибыль, млрд $
|
0.02 |
0.02 |
0.07 |
0.07 |
0.09 |
0.01 |
0.062 |
0.035 |
0.035 |
0.028 |
0.049 |
0.021 |
-0.012 |
-0.028 |
0.013 |
0.005 |
0.023 |
0.014 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
6.6 |
6.33 |
6.08 |
5.66 |
5.81 |
5.59 |
7.41 |
7.37 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.118 |
0.09 |
0.028 |
0.023 |
0.082 |
-0.027 |
0.101 |
0.062 |
|
|
EBITDA, млрд $
|
0.24 |
0.21 |
0.26 |
0.26 |
0.26 |
0.2 |
0.283 |
0.243 |
0.237 |
0.204 |
0.289 |
0.261 |
0.206 |
0.202 |
0.252 |
0.163 |
0.185 |
0.228 |
|
|
FCF, млрд $
|
0.05 |
-0.17 |
0.03 |
0.19 |
0.04 |
-0.05 |
-0.009 |
0.091 |
0.129 |
-0.133 |
-0.4 |
0.126 |
-0.058 |
-0.023 |
-0.16 |
0.194 |
0.226 |
-0.113 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.124 |
0.239 |
0.304 |
0.135 |
0.311 |
0.267 |
0.074 |
0.18 |
0.041 |
0.349 |
0.329 |
0.147 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
2.8 |
2.79 |
2.82 |
2.85 |
4.59 |
4.61 |
4.59 |
4.55 |
4.57 |
4.57 |
4.6 |
4.63 |
|
|
Операционная прибыль, млрд $
|
0.21 |
0.04 |
0.34 |
0.35 |
0.26 |
0.25 |
0.124 |
0.239 |
0.304 |
0.135 |
0.118 |
0.09 |
0.028 |
0.023 |
0.082 |
0.034 |
0.057 |
0.022 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.475 |
0.514 |
0.506 |
0.529 |
0.496 |
0.511 |
0.546 |
0.553 |
0.515 |
0.695 |
0.678 |
0.514 |
|
|
CAPEX, млрд $
|
0.21 |
0.21 |
0.2 |
0.2 |
0.19 |
0.19 |
0.195 |
0.205 |
0.184 |
0.192 |
0.711 |
0.141 |
0.132 |
0.203 |
0.201 |
0.155 |
0.103 |
0.26 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0058 |
0.0384 |
0.0144 |
0.0139 |
0.052 |
0.1977 |
0.1243 |
0.0289 |
0.0149 |
0.0098 |
0.0409 |
0.029 |
0.029 |
0.2045 |
0.171 |
0.2944 |
0.2944 |
0.4242 |
0.3784 |
0.3421 |
0.2115 |
0.7154 |
0.586 |
0.402 |
0.58 |
0.285 |
1.27 |
0.156 |
0.273 |
0.154 |
0.15 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.017 |
|
0.003 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.976 |
1.06 |
1.12 |
1.17 |
1.08 |
0.958 |
0.958 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.142 |
0.162 |
0.146 |
0.173 |
0.261 |
0.21 |
0.199 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.64 |
0.702 |
0.683 |
0.678 |
0.7 |
0.656 |
0.656 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.81 |
1.57 |
2.62 |
1.61 |
1.72 |
1.5 |
1.4 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
2.21 |
2.34 |
2.42 |
2.5 |
2.59 |
2.74 |
2.99 |
3.2 |
3.21 |
3.4 |
3.48 |
3.62 |
3.73 |
3.39 |
3.3 |
3.56 |
3.63 |
3.68 |
1.81 |
1.57 |
2.62 |
1.61 |
1.72 |
1.56 |
2.62 |
|
|
Активы, млрд
|
1.5348 |
1.8801 |
2.09 |
2.51 |
3.05 |
3.5 |
3.47 |
3.73 |
4.7 |
4.92 |
5.18 |
5.43 |
5.43 |
5.61 |
5.57 |
5.75 |
5.93 |
6.33 |
6.59 |
6.45 |
6.49 |
7.06 |
7.11 |
6.84 |
7.27 |
8.16 |
9.68 |
10.34 |
11.12 |
11 |
10.75 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.019 |
0.113 |
0.118 |
0.132 |
0.146 |
0.188 |
0.155 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.61 |
1.5 |
2.49 |
2.73 |
3.19 |
3.11 |
3.04 |
|
|
Задолженность, млрд
|
0.3976 |
0.5053 |
0.5584 |
0.8257 |
1.0538 |
1.1845 |
1.2175 |
1.3429 |
2.23 |
2.37 |
2.55 |
2.64 |
2.64 |
2.37 |
2.31 |
2.29 |
2.4 |
2.65 |
2.79 |
3.04 |
3.17 |
3.49 |
3.47 |
3.15 |
3.21 |
3.94 |
5.25 |
5.77 |
6.54 |
6.4 |
6.1 |
|
|
Чистый долг, млрд
|
0.0156 |
-0.0061 |
0.0101 |
-0.0126 |
-0.052 |
-0.1977 |
0.3795 |
0.6382 |
1.2968 |
1.2425 |
1.1499 |
1.2672 |
1.1095 |
0.7991 |
0.8359 |
0.5732 |
0.5736 |
0.4563 |
0.5006 |
0.5361 |
0.9404 |
0.9222 |
1.041 |
1.288 |
1.04 |
2.2 |
2.21 |
3.59 |
3.9 |
4.13 |
3.88 |
|
|
Долг, млрд
|
0.0214 |
0.0323 |
0.0245 |
0.0013 |
|
|
0.5038 |
0.6672 |
1.3117 |
1.2523 |
1.1908 |
1.2962 |
1.1385 |
1.0036 |
1.0069 |
0.8676 |
0.868 |
0.8804 |
0.879 |
0.8782 |
1.1519 |
1.6376 |
1.627 |
0.018 |
1.62 |
2.48 |
3.48 |
3.75 |
4.18 |
4.28 |
4.03 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.58 |
0.29 |
0.27 |
0.44 |
0.95 |
1.29 |
0.512 |
0.297 |
0.263 |
0.199 |
0.3 |
0.32 |
0.254 |
0.273 |
0.154 |
0.186 |
0.153 |
0.15 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
1.04 |
1.08 |
1.08 |
1.01 |
0.986 |
0.961 |
0.958 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.206 |
0.243 |
0.261 |
0.262 |
0.21 |
0.175 |
0.199 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.178 |
0.179 |
0.17 |
0.161 |
0.185 |
0.166 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
1.67 |
1.68 |
1.72 |
1.56 |
1.5 |
1.393 |
1.4 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
4.48 |
4.5 |
4.52 |
4.55 |
1.61 |
1.67 |
1.68 |
1.72 |
1.56 |
2.64 |
3.51 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
10.15 |
9.92 |
10.14 |
10.34 |
10.88 |
11 |
11.06 |
11.12 |
11 |
0.732 |
0.749 |
10.75 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.141 |
0.144 |
0.146 |
0.148 |
0.188 |
0.153 |
0.155 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
3.12 |
3.12 |
3.19 |
3.3 |
3.11 |
2.9 |
3.04 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
5.66 |
5.39 |
5.6 |
5.77 |
6.25 |
6.37 |
6.44 |
6.54 |
6.4 |
6.3 |
6.13 |
6.1 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
3.5 |
3.46 |
3.39 |
3.59 |
3.94 |
3.81 |
3.86 |
3.9 |
4.13 |
4.13 |
3.89 |
3.88 |
|
|
Долг, млрд
|
0.85 |
0.75 |
0.72 |
0.7 |
0.73 |
0.87 |
0.739 |
0.751 |
0.856 |
0.903 |
4.24 |
4.13 |
4.12 |
4.18 |
4.28 |
4.13 |
3.89 |
4.03 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
8.71 |
7.44 |
-0.59 |
2.43 |
4.21 |
4.92 |
4.5 |
9.85 |
1.03 |
6.35 |
3.84 |
4.93 |
3.02 |
3.93 |
-1.28 |
7.03 |
1.33 |
0.33 |
3.88 |
3.08 |
5.32 |
3.46 |
0.6593 |
-0.1316 |
|
1.1765 |
15.11 |
|
|
ROA, %
|
1.07 |
5.3 |
6.23 |
4.44 |
7.12 |
8.59 |
5.56 |
4.67 |
-0.3 |
1.23 |
2.1 |
2.48 |
2.48 |
5.61 |
0.59 |
3.76 |
2.27 |
2.86 |
1.72 |
2.15 |
-0.66 |
3.56 |
0.68 |
0.17 |
2.13 |
1.6453 |
2.57 |
1.5483 |
0.2796 |
-0.0543 |
|
0.4938 |
4.82 |
|
|
ROIC, %
|
|
|
|
|
|
|
6.33 |
6.38 |
6.19 |
2.42 |
2.93 |
3.9 |
3.81 |
5.69 |
8.66 |
5.38 |
3.96 |
4.85 |
3.02 |
3.74 |
-0.15 |
5.63 |
1.56 |
1.42 |
4.13 |
3.14 |
4.48 |
3.76 |
|
|
|
3.29 |
14.54 |
|
|
ROS, %
|
6.41 |
26.85 |
34.12 |
22.28 |
33.38 |
36.42 |
21.26 |
16.95 |
-1 |
4.94 |
6.44 |
8.05 |
7.35 |
13.47 |
1.56 |
8.35 |
6.55 |
8.17 |
4.88 |
7.58 |
0.07 |
12.11 |
5.03 |
-4.16 |
7.99 |
7.19 |
8.87 |
8.49 |
2.03 |
0.7194 |
1.3811 |
1.3811 |
10.60 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.82 |
4.22 |
4.31 |
3.98 |
2.58 |
2.22 |
|
3.27 |
10.86 |
|
|
Рентаб EBITDA, %
|
24.91 |
26.87 |
27.52 |
29.64 |
32.94 |
34.2 |
39.15 |
33.19 |
14.89 |
22.23 |
24.34 |
24.82 |
24.12 |
28.22 |
2.79 |
9.64 |
20.36 |
21.37 |
18.55 |
28.09 |
15.64 |
27.28 |
20.72 |
11.72 |
24.12 |
25.24 |
26.33 |
25.57 |
22.93 |
22.22 |
|
25.04 |
28.92 |
|
|
Чистая рентаб, %
|
4.93 |
20.25 |
18.35 |
12.71 |
18.66 |
21.22 |
11.24 |
9.18 |
-0.65 |
2.35 |
3.84 |
4.44 |
4.44 |
7.98 |
0.78 |
5.13 |
4.9 |
6.4 |
4.4 |
-8.3 |
-6.9 |
1.7 |
1.22 |
1.5 |
3.78 |
3.16 |
5.67 |
3.76 |
0.72 |
-0.14 |
|
1.38 |
10.62 |
|
|
Operation Margin, %
|
4.93 |
8.49 |
12.15 |
14.54 |
15.06 |
17.97 |
17.03 |
16.74 |
12.87 |
6.45 |
6.26 |
8.05 |
8.05 |
10.04 |
9.77 |
8.08 |
4.93 |
6.42 |
4.4 |
-8.29 |
-6.88 |
1.72 |
1.22 |
1.54 |
3.78 |
3.23 |
4.78 |
4.12 |
|
6.14 |
3.55 |
3.55 |
19.46 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.17 |
4.03 |
2.49 |
3.57 |
-1.1 |
6.04 |
1.22 |
0.31 |
3.78 |
3.16 |
5.67 |
3.76 |
|
|
|
3.5 |
18.26 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
1.2604 |
1.2912 |
4.83 |
4.59 |
8.86 |
7.87 |
5.06 |
-1.3428 |
-14.81 |
-13.4 |
-9.19 |
0.1441 |
-4.92 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
1.3697 |
0.7899 |
0.7613 |
0.6007 |
1.0825 |
0.4611 |
-0.2622 |
-0.6107 |
0.2837 |
0.1093 |
0.503 |
0.3054 |
15.11 |
|
|
ROA, %
|
|
|
0.6052 |
0.3488 |
0.3389 |
0.2636 |
0.4619 |
0.192 |
-0.1088 |
-0.2525 |
0.1176 |
0.0853 |
0.3953 |
0.1302 |
4.82 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.2455 |
0.9291 |
0.2841 |
0.2306 |
0.8211 |
-0.3643 |
1.0211 |
0.628 |
10.86 |
|
|
Рентаб EBITDA, %
|
25.12 |
18.92 |
27.66 |
23.96 |
23.33 |
19.08 |
28.61 |
25.41 |
19.02 |
19.27 |
25.56 |
17.03 |
19.21 |
22.8 |
28.92 |
|
|
Чистая рентаб, %
|
|
|
5.87 |
3.45 |
3.35 |
2.53 |
4.85 |
2.04 |
-1.11 |
-2.67 |
1.32 |
0.52 |
2.39 |
1.4 |
10.62 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.008 |
0.015 |
0.017 |
0.008 |
0.01 |
0.008 |
0.01 |
|
0.01 |
|
Расходы на обслуживание долга
|
0.113 |
0.116 |
0.11 |
0.112 |
0.175 |
0.163 |
0.178 |
|
0.196 |
|
Всего задолженность
|
|
0.691 |
0.75 |
0.871 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
5200 |
4800 |
4900 |
4300 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.002 |
0.002 |
0.001 |
0.012 |
0.001 |
0.003 |
0.002 |
0.003 |
0.002 |
0.003 |
0.007 |
0.002 |
|
Расходы на обслуживание долга
|
0.039 |
0.06 |
0.045 |
0.031 |
0.033 |
0.04 |
0.042 |
0.049 |
0.047 |
0.051 |
0.05 |
0.049 |
|