Отчетность Woodward, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.82 |
4.75 |
7.58 |
7.29 |
6.07 |
5.76 |
7.6 |
|
|
Выручка, млрд $
|
0.3332 |
0.3797 |
0.4173 |
0.4422 |
0.4905 |
0.5969 |
0.5974 |
0.6788 |
0.68 |
0.5867 |
0.7098 |
0.8277 |
0.8545 |
1.0423 |
1.2582 |
1.4301 |
1.457 |
1.7117 |
1.8656 |
1.936 |
2 |
2.04 |
2.02 |
2.1 |
2.33 |
2.9 |
2.5 |
2.25 |
2.46 |
2.38 |
2.91 |
|
|
Чистая прибыль, млрд $
|
-0.0033 |
0.0119 |
0.0221 |
0.0119 |
0.0216 |
0.0308 |
0.047 |
0.0531 |
0.0427 |
0.0123 |
0.0314 |
0.056 |
0.0699 |
0.0982 |
0.1219 |
0.0944 |
0.1108 |
0.1322 |
0.1416 |
0.1459 |
0.1658 |
0.1815 |
0.1808 |
0.2005 |
0.18 |
0.26 |
0.24 |
0.209 |
0.171 |
0.1717 |
0.2324 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.99 |
5.74 |
8.27 |
7.61 |
6.82 |
6.45 |
8.27 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2513 |
0.2226 |
0.2162 |
0.1556 |
0.1104 |
0.1301 |
0.3288 |
|
|
EBITDA, млрд $
|
0.0209 |
0.044 |
0.0585 |
0.05 |
0.0649 |
0.084 |
0.1046 |
0.093 |
0.0719 |
0.0248 |
0.0562 |
0.0862 |
0.0915 |
0.1395 |
0.1887 |
0.1822 |
0.2191 |
0.248 |
0.2566 |
0.2633 |
0.2836 |
0.2951 |
0.2807 |
0.3611 |
0.367 |
0.507 |
0.449 |
0.41 |
0.3239 |
0.3273 |
0.3288 |
|
|
FCF, млрд $
|
0.0193 |
0.0123 |
0.0313 |
0.0349 |
-0.1596 |
0.037 |
0.0278 |
0.0561 |
0.0685 |
0.042 |
0.0665 |
0.0428 |
0.0488 |
0.0857 |
0.0878 |
0.1897 |
0.1565 |
0.0664 |
0.0792 |
0.081 |
0.061 |
0.000817 |
0.2597 |
0.2152 |
0.172 |
0.292 |
0.302 |
0.427 |
0.2473 |
0.1109 |
0.232 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3075 |
0.2993 |
0.3906 |
0.3495 |
0.4647 |
0.2958 |
0.1837 |
0.3085 |
|
|
Баланс стоимость, млрд $
|
0.1941 |
0.1956 |
0.2074 |
0.2152 |
0.2267 |
0.2474 |
0.2844 |
0.3273 |
0.3596 |
0.3614 |
0.3815 |
0.4256 |
0.4817 |
0.5651 |
0.6634 |
0.7415 |
0.8359 |
0.9496 |
1.0698 |
1.1939 |
1.3385 |
1.4953 |
1.6495 |
1.8203 |
1.9666 |
2.22 |
2.43 |
2.6 |
2.66 |
2.77 |
2.07 |
|
|
Операционная прибыль, млрд $
|
0.0224 |
0.0299 |
0.0425 |
0.0441 |
0.0515 |
0.074 |
0.06 |
0.0933 |
0.0783 |
0.0245 |
0.0497 |
0.0671 |
0.0834 |
0.1294 |
0.1796 |
0.1364 |
0.182 |
0.2124 |
0.2217 |
0.2244 |
0.2485 |
0.2639 |
0.2389 |
0.2694 |
0.265 |
0.337 |
0.289 |
0.247 |
0.2187 |
0.1301 |
0.3288 |
|
|
Операционные расходы, млрд $
|
0.0619 |
0.0751 |
0.0933 |
0.0951 |
0.1059 |
0.111 |
0.1079 |
0.0745 |
0.0625 |
0.0699 |
0.1179 |
0.1369 |
0.1588 |
0.1841 |
0.1956 |
0.2646 |
0.2536 |
0.3011 |
0.3406 |
0.3353 |
0.3269 |
0.3207 |
0.3086 |
0.3032 |
0.341 |
0.3703 |
0.3508 |
0.304 |
0.3052 |
0.3638 |
0.4018 |
|
|
CAPEX, млрд $
|
0.0165 |
0.019 |
0.0212 |
0.0212 |
0.2027 |
0.0229 |
0.0274 |
0.0309 |
0.0229 |
0.0188 |
0.0187 |
0.0266 |
0.0317 |
0.032 |
0.0375 |
0.0289 |
0.0281 |
0.0483 |
0.0649 |
0.1416 |
0.2071 |
0.2866 |
0.1757 |
0.0923 |
0.127 |
0.099 |
0.047 |
0.038 |
0.0485 |
0.0728 |
0.0765 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.5238 |
0.5313 |
0.5376 |
0.5813 |
0.5567 |
0.5702 |
0.5416 |
0.5868 |
0.6143 |
0.64 |
0.6186 |
0.7182 |
0.8007 |
0.7771 |
0.7867 |
|
|
Чистая прибыль, млрд $
|
0.0385 |
0.0572 |
0.0416 |
0.0683 |
0.0489 |
0.0499 |
0.0303 |
0.0479 |
0.0394 |
0.054 |
0.0296 |
0.0355 |
0.0846 |
0.0827 |
0.09 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
8.6 |
6.48 |
5.69 |
6.46 |
6.47 |
7.73 |
8.14 |
8.93 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
0.0317 |
0.0289 |
0.0345 |
0.0136 |
0.0531 |
0.1057 |
0.0793 |
0.1137 |
|
|
EBITDA, млрд $
|
0.0233 |
0.1334 |
0.1229 |
0.0662 |
0.0875 |
0.0839 |
0.0655 |
0.075 |
0.0887 |
0.085 |
0.0722 |
0.105 |
0.1344 |
0.1098 |
0.1097 |
|
|
FCF, млрд $
|
0.1505 |
0.1291 |
0.1395 |
0.0662 |
0.0909 |
0.1304 |
0.0262 |
-0.000209 |
0.023 |
0.0919 |
-0.019 |
0.0129 |
0.1002 |
0.1336 |
0.005 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
0.0723 |
0.0989 |
0.1468 |
0.0393 |
0.0108 |
0.0359 |
0.1076 |
0.0054 |
0.0347 |
0.1155 |
0.1529 |
0.0468 |
|
|
Баланс стоимость, млрд $
|
|
|
|
2.52 |
2.56 |
2.6 |
2.62 |
2.66 |
2.7 |
2.82 |
2.75 |
2.77 |
2.09 |
2.07 |
2.19 |
|
|
Операционная прибыль, млрд $
|
0.1602 |
0.1371 |
0.1467 |
0.0723 |
0.0989 |
0.1468 |
0.0393 |
0.0108 |
0.0503 |
0.1076 |
0.0317 |
0.0325 |
0.1132 |
0.0916 |
0.1097 |
|
|
Операционные расходы, млрд $
|
|
|
|
0.072 |
0.0778 |
0.0661 |
0.0877 |
0.0736 |
0.0836 |
0.0799 |
0.0942 |
0.1134 |
0.1 |
0.6855 |
0.1053 |
|
|
CAPEX, млрд $
|
0.0321 |
0.0336 |
0.0331 |
0.0325 |
0.0322 |
0.0317 |
0.0307 |
0.0306 |
0.013 |
0.0294 |
0.0244 |
0.0593 |
0.03 |
0.0194 |
0.0418 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0103 |
0.0125 |
0.0131 |
0.015 |
0.0124 |
0.0104 |
0.0093 |
0.0105 |
0.0298 |
0.0241 |
0.0489 |
0.0846 |
0.0837 |
0.0716 |
0.1098 |
0.1009 |
0.1056 |
0.0745 |
0.0618 |
0.0486 |
0.1153 |
0.0822 |
0.0811 |
0.0876 |
0.08 |
0.0976 |
0.1498 |
0.427 |
0.0993 |
0.1078 |
0.1374 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4382 |
0.5996 |
0.5669 |
0.5351 |
0.6151 |
0.7499 |
0.764 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5496 |
0.5168 |
0.4379 |
0.42 |
0.5143 |
0.5178 |
0.5178 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.142 |
0.1312 |
0.1295 |
0.1206 |
0.1197 |
0.1197 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.11 |
1.27 |
1.21 |
1.46 |
1.31 |
1.4695 |
1.4695 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.2756 |
0.3189 |
0.3549 |
0.3608 |
0.3859 |
0.4325 |
0.4787 |
0.5444 |
0.6296 |
0.7092 |
0.8032 |
0.9191 |
1.0081 |
1.1425 |
1.1609 |
1.1531 |
1.2126 |
1.3714 |
1.5381 |
1.7267 |
1.9927 |
2.21 |
2.05 |
2.01 |
0.9105 |
|
|
Активы, млрд
|
0.3233 |
0.3496 |
0.3488 |
0.3481 |
0.5634 |
0.5507 |
0.5337 |
0.5846 |
0.5824 |
0.616 |
0.6543 |
0.7055 |
0.7355 |
0.8298 |
0.927 |
1.6964 |
1.6632 |
1.7814 |
1.86 |
2.21 |
2.4 |
2.54 |
2.64 |
2.76 |
3.79 |
3.96 |
3.9 |
4.09 |
3.89 |
4.01 |
4.01 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1536 |
0.22 |
0.1016 |
0.000728 |
0.0677 |
0.0758 |
0.0758 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09 |
0.8649 |
0.7368 |
0.7341 |
0.7098 |
0.6457 |
0.6457 |
|
|
Задолженность, млрд
|
0.1295 |
0.1517 |
0.1408 |
0.1375 |
0.3433 |
0.3087 |
0.2581 |
0.2658 |
0.2275 |
0.2552 |
0.2684 |
0.273 |
0.2568 |
0.2853 |
0.2974 |
0.9872 |
0.86 |
0.8623 |
0.8518 |
1.0631 |
1.2363 |
1.3869 |
1.4298 |
1.3857 |
2.25 |
2.23 |
1.9107 |
1.8762 |
1.8387 |
1.9995 |
1.9392 |
|
|
Чистый долг, млрд
|
0.0187 |
0.0227 |
0.0071 |
-0.0021 |
0.0255 |
0.0316 |
0.109 |
0.0945 |
0.0665 |
0.1017 |
0.0463 |
0.0112 |
-0.0102 |
-0.005 |
-0.0609 |
0.4715 |
0.3603 |
0.3507 |
0.3304 |
0.5014 |
1.3047 |
0.7702 |
0.6461 |
0.5253 |
1.1661 |
0.9873 |
0.6887 |
0.3031 |
0.54 |
0.7292 |
0.5841 |
|
|
Долг, млрд
|
0.0289 |
0.0352 |
0.0202 |
0.0129 |
0.0379 |
0.042 |
0.1183 |
0.1051 |
0.0964 |
0.1257 |
0.0952 |
0.0958 |
0.0735 |
0.0666 |
0.0489 |
0.5723 |
0.4658 |
0.4252 |
0.3922 |
0.55 |
1.42 |
0.8524 |
0.7272 |
0.6129 |
1.246 |
1.0849 |
0.8385 |
0.7303 |
0.8603 |
0.8035 |
0.7215 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.1014 |
0.1533 |
0.2019 |
0.2876 |
0.362 |
0.4485 |
0.427 |
0.2084 |
0.0997 |
0.1078 |
0.0993 |
0.1294 |
0.1141 |
0.1374 |
0.1443 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
0.5926 |
0.601 |
0.6151 |
0.6021 |
0.6967 |
0.7708 |
0.7499 |
0.7781 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
0.4849 |
0.5037 |
0.5143 |
0.5738 |
0.5678 |
0.5318 |
0.5178 |
0.5597 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.0294 |
0.0293 |
0.0052 |
0.0122 |
0.0304 |
0.0288 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
1.33 |
1.25 |
1.31 |
1.36 |
1.47 |
1.4905 |
1.4695 |
1.5462 |
|
|
Чистые активы, млрд
|
|
|
|
2.13 |
2.2 |
2.21 |
2.22 |
2.05 |
1.9096 |
1.9011 |
1.9394 |
2.01 |
0.9105 |
|
|
|
|
Активы, млрд
|
|
|
|
4.02 |
4.09 |
4.09 |
4.04 |
3.89 |
3.76 |
3.81 |
3.89 |
4.01 |
4.01 |
4.01 |
4.13 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
0.000459 |
0.0497 |
0.0677 |
0.1853 |
0.2065 |
0.0994 |
0.0758 |
0.0658 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
0.7282 |
0.7167 |
0.7098 |
0.6491 |
0.6521 |
0.6514 |
0.6457 |
0.653 |
|
|
Задолженность, млрд
|
|
|
|
1.8875 |
1.887 |
1.8762 |
1.8118 |
1.8387 |
1.8462 |
1.9053 |
1.9554 |
1.9995 |
1.9238 |
1.9392 |
1.9407 |
|
|
Чистый долг, млрд
|
|
|
|
0.4706 |
0.4019 |
0.3031 |
0.3205 |
0.54 |
0.6667 |
0.6696 |
0.7351 |
0.7292 |
0.6368 |
0.5841 |
0.5745 |
|
|
Долг, млрд
|
0.5356 |
0.3923 |
0.3281 |
0.3414 |
0.3406 |
0.3663 |
0.3295 |
0.3691 |
0.7664 |
0.5391 |
0.8344 |
0.6669 |
0.5867 |
0.7215 |
0.7189 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
17.04 |
16.64 |
12.03 |
3.42 |
8.13 |
12.94 |
14.6 |
18.03 |
19.36 |
13.3 |
13.8 |
15.36 |
14.69 |
13.57 |
14.4 |
15.68 |
15.29 |
15.52 |
12.4 |
15.9 |
12.93 |
9.92 |
8.22 |
8.34 |
|
11.7 |
22.05 |
|
|
ROA, %
|
-1.01 |
3.41 |
6.34 |
3.42 |
3.83 |
5.59 |
8.8 |
9.08 |
7.33 |
2 |
4.8 |
7.93 |
9.5 |
11.83 |
13.15 |
5.56 |
6.66 |
7.68 |
7.78 |
7.18 |
7.21 |
7.35 |
6.98 |
7.43 |
5.51 |
6.7 |
6.12 |
5.22 |
3.23 |
3.27 |
|
5.95 |
9.26 |
|
|
ROIC, %
|
|
|
|
|
|
|
10.84 |
14.55 |
11.56 |
3.37 |
6.66 |
9.39 |
12.85 |
16.33 |
18.15 |
8.51 |
10.63 |
11.46 |
11.65 |
10.69 |
10.53 |
10.29 |
10.17 |
11.26 |
8.6 |
10.51 |
9.53 |
8.14 |
|
|
|
7.16 |
13.90 |
|
|
ROS, %
|
-1.56 |
5.32 |
8.41 |
6.15 |
7.81 |
8.71 |
12.42 |
12.66 |
10.03 |
3.4 |
6.94 |
9.56 |
9.89 |
12.66 |
14.46 |
10.91 |
12.62 |
12.44 |
12 |
11.69 |
12.49 |
13.04 |
12.52 |
13.35 |
10.81 |
12.57 |
12.73 |
12.47 |
7.21 |
7.99 |
7.99 |
7.99 |
18.38 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.86 |
6.85 |
6.16 |
4.18 |
3.38 |
3.89 |
|
9.69 |
11.14 |
|
|
Рентаб EBITDA, %
|
14.57 |
14.15 |
15.79 |
15.13 |
15.92 |
17.76 |
17.51 |
17.49 |
15.11 |
8.92 |
11.56 |
13.37 |
13.28 |
15.82 |
17.28 |
13.03 |
15.82 |
15.36 |
14.28 |
14.14 |
15.22 |
15.51 |
14.61 |
17.21 |
15.78 |
17.48 |
17.99 |
10.72 |
8.32 |
8.67 |
|
11.28 |
34.11 |
|
|
Чистая рентаб, %
|
-0.98 |
3.14 |
5.3 |
2.69 |
4.4 |
5.16 |
7.86 |
7.82 |
6.28 |
2.1 |
4.42 |
6.76 |
8.18 |
9.42 |
9.69 |
6.6 |
7.61 |
12.4 |
11.9 |
11.6 |
12.4 |
12.9 |
11.8 |
12.8 |
11.4 |
11.6 |
11.6 |
11 |
6.95 |
7.21 |
|
7.97 |
18.37 |
|
|
Operation Margin, %
|
6.74 |
7.88 |
10.18 |
9.97 |
10.5 |
12.4 |
10.04 |
13.74 |
11.52 |
4.18 |
7 |
8.11 |
9.76 |
12.42 |
14.27 |
9.54 |
12.49 |
12.41 |
11.88 |
11.59 |
12.42 |
12.95 |
11.81 |
12.84 |
11.4 |
11.63 |
11.6 |
11 |
|
9.48 |
11.3 |
11.3 |
22.66 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.73 |
7.59 |
7.54 |
8.29 |
8.9 |
8.94 |
9.55 |
7.76 |
8.95 |
9.63 |
9.29 |
|
|
|
7.85 |
17.91 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
3.42 |
2.37 |
2.35 |
1.3944 |
2.19 |
1.8463 |
2.62 |
1.4907 |
1.8253 |
4.31 |
4.12 |
4.37 |
22.05 |
|
|
ROA, %
|
1.712 |
1.205 |
1.2202 |
0.7459 |
1.2089 |
1.0318 |
1.4292 |
0.7689 |
0.8983 |
2.11 |
2.06 |
2.21 |
9.26 |
|
|
ROCE, %
|
|
|
|
|
0.8621 |
0.8091 |
0.9978 |
0.4061 |
1.6081 |
3.18 |
2.36 |
3.32 |
11.14 |
|
|
Рентаб EBITDA, %
|
20.51 |
15.71 |
14.72 |
12.09 |
12.78 |
14.45 |
13.29 |
11.67 |
14.62 |
16.79 |
14.13 |
13.95 |
34.11 |
|
|
Чистая рентаб, %
|
11.75 |
8.78 |
8.75 |
5.6 |
8.16 |
6.42 |
8.44 |
4.79 |
4.94 |
10.57 |
10.64 |
11.45 |
18.37 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0017 |
0.0017 |
0.0014 |
0.0018 |
0.0015 |
0.0019 |
0.0015 |
|
0.0028 |
|
Расходы на обслуживание долга
|
0.0274 |
0.0318 |
0.044 |
0.0358 |
0.0343 |
0.0336 |
0.042 |
|
0.0479 |
|
Всего задолженность
|
|
0.5912 |
0.7074 |
0.3923 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
7248 |
7200 |
8300 |
8800 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.000283 |
0.000308 |
0.000409 |
0.000641 |
0.0005 |
0.000353 |
0.00032 |
0.000366 |
0.000508 |
0.000516 |
0.0014 |
0.0015 |
|
Расходы на обслуживание долга
|
0.0082 |
0.0084 |
0.0087 |
0.0083 |
0.0082 |
0.0085 |
0.0095 |
0.0111 |
0.0128 |
0.0122 |
0.0117 |
0.0114 |
|