Dropbox
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
21.63 | 199.42 | -89.15% | 41.7 | -48.13% |
| P/S |
|
3.84 | 8.58 | -55.24% |
|
|
| P/BV |
|
-13 | 10.27 | -226.61% |
|
|
| P/FCF |
|
10.39 | 29.5 | -64.76% |
|
|
| Ev/Ebitda |
|
18.36 | 11.23 | 63.49% |
|
|
| Ev/S |
|
4.49 | 8.3 | -45.86% |
|
|
| Ev/FCF |
|
13.14 | 40.52 | -67.58% |
|
|
| E/P |
|
0.0499 | 0.0261 | 91.13% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
7/10
|
24.47 | 23.82 | 2.75% | 24.67 | -0.7836% |
| ROE |
|
-98.52 | 18.49 | -632.71% |
|
|
| ROA |
|
14.34 | 9.96 | 44.01% |
|
|
| ROIC |
|
19.04 | 13.89 | 37.06% |
|
|
| ROS |
|
17.75 | 14.07 | 26.12% |
|
|
| ROCE |
|
-64.63 | -9.67 | 568.41% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
1/10
|
4.81 | 1.71 | 181.41% | 4.29 | +11.96% |
| Nеt Debt/Ebitda |
|
2.68 | 5.4 | -50.41% |
|
|
| Debt/Ratio |
|
0.9012 | 0.2268 | 297.33% |
|
|
| Debt/Equity |
|
-5.42 | -0.1964 | 2659.24% |
|
|
| Debt/Net Income |
|
6.63 | 29.37 | -77.44% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.6841 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 3.5 | -100% | ||
| DSI |
|
0 | 0.497 | -100% |
|
|
| Average dividend growth |
|
0 | -123.84 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 0.7557 | -100% |
|
|
| Average percentage for payments |
|
158.04 | 160.16 | -1.32% |
|
|
| Difference from average difference in sector |
|
-0.6841 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
5/10
|
33.41 | -13.7 | -343.87% | ||
| Growth impulse Ebitda in 5 years |
|
-8.12 | 20.24 | -140.12% | ||
| Growth impulse Net Income in 5 years |
|
-276.47 | 39.71 | -796.22% | ||
| Growth impulse FCF in 5 years |
|
77.7 | 29.6 | 162.5% | ||
| Growth impulse EPS in 5 years |
|
-326.09 | -71.36 | 356.96% |
IP Score
3.76/10
