Отчетность Markel Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.18 |
3.16 |
4.85 |
4.91 |
2.97 |
3.43 |
3.8 |
4.15 |
5.63 |
8.12 |
9.56 |
12.37 |
12.66 |
14.81 |
13.49 |
14.86 |
17.08 |
17.9 |
|
19.83 |
|
|
Выручка, млрд $
|
0.0226 |
0.0354 |
0.0407 |
0.0695 |
0.0978 |
0.077 |
0.225 |
0.2291 |
0.2349 |
0.2797 |
0.3436 |
0.3667 |
0.419 |
0.426 |
0.5243 |
1.0945 |
1.3974 |
1.7702 |
2.09 |
2.26 |
2.2 |
2.52 |
2.48 |
1.8983 |
2.07 |
2.23 |
2.63 |
3 |
4.32 |
5.13 |
5.37 |
5.61 |
6.06 |
6.95 |
9.52 |
9.64 |
0.0089 |
11.82 |
12.68 |
15.79 |
|
|
Чистая прибыль, млрд $
|
0.0009 |
0.0047 |
0.006 |
0.0109 |
0.0138 |
0.0057 |
0.0144 |
0.0256 |
0.0236 |
0.0186 |
0.0345 |
0.0467 |
0.0504 |
0.0573 |
0.0406 |
-0.0276 |
-0.1257 |
0.0753 |
0.1235 |
0.1654 |
0.1479 |
0.3925 |
0.4057 |
-0.0588 |
0.2016 |
0.267 |
0.142 |
0.253 |
0.281 |
0.321 |
0.583 |
0.456 |
0.395 |
-0.1282 |
1.79 |
0.816 |
2.43 |
-0.1012 |
0.4374 |
1.9961 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.69 |
3.28 |
4.96 |
4.96 |
4.05 |
4.71 |
5.6 |
5.9 |
8.14 |
10.65 |
11.41 |
15.78 |
1.4621 |
15.13 |
16.58 |
12.87 |
17.34 |
17.84 |
17.97 |
18.66 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1485 |
2.45 |
1.16 |
3.47 |
0.8786 |
1.42 |
2.67 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0663 |
-0.0194 |
-0.1403 |
0.1459 |
0.2208 |
0.2554 |
0.2156 |
0.581 |
0.6025 |
-0.1323 |
0.2298 |
0.3491 |
0.2608 |
0.3994 |
0.5518 |
0.644 |
0.9431 |
0.8241 |
0.4181 |
0.3764 |
2.6 |
1.32 |
3.63 |
1.06 |
1.92 |
2.93 |
|
|
FCF, млрд $
|
|
|
|
|
0.0134 |
0.0164 |
0.0167 |
0.0271 |
0.0874 |
0.054 |
0.1645 |
0.0904 |
0.064 |
0.0372 |
-0.0035 |
0.0696 |
0.156 |
0.4928 |
0.6235 |
0.6837 |
0.5218 |
0.5024 |
0.4938 |
0.3725 |
0.2606 |
0.181 |
0.251 |
0.347 |
0.698 |
0.635 |
0.571 |
0.471 |
0.784 |
0.7863 |
1.15 |
1.64 |
2.13 |
2.45 |
2.34 |
2.53 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8585 |
0.8929 |
1.27 |
1.74 |
2.27 |
2.71 |
2.58 |
2.79 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.302 |
0.1763 |
0.2516 |
0.375 |
0.5371 |
0.6691 |
1.0157 |
1.4173 |
1.2979 |
1.5144 |
1.736 |
1.8351 |
2.07 |
2.29 |
2.58 |
3.14 |
3.53 |
3.78 |
9.08 |
11.07 |
12.8 |
14.7 |
13.07 |
13.74 |
14.98 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.000542 |
|
0.1578 |
0.2335 |
0.2803 |
0.2498 |
0.6131 |
0.6231 |
|
0.253 |
0.3692 |
0.2764 |
0.4048 |
0.4757 |
0.5578 |
0.8604 |
0.8039 |
0.2197 |
0.0398 |
2.45 |
1.16 |
3.47 |
0.8786 |
0.6587 |
2.93 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.95 |
1.9 |
1.92 |
2.09 |
1.817 |
1.856 |
2.35 |
2.6 |
3.85 |
4.58 |
4.51 |
4.81 |
5.85 |
6.8 |
7.05 |
8.46 |
9.6 |
11.77 |
12.01 |
7.55 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0034 |
0.0106 |
0.0053 |
0.0027 |
0.0046 |
0.007 |
0.0045 |
0.004 |
0.0046 |
0.0027 |
0.004 |
0.0196 |
0.0085 |
0.0146 |
0.0079 |
0.007 |
0.0295 |
0.0092 |
0.0145 |
0.0177 |
0.0219 |
0.042 |
0.06 |
0.046 |
0.048 |
0.082 |
0.08 |
0.064 |
0.075 |
0.1066 |
0.1234 |
0.1013 |
0.1452 |
0.2547 |
0.2402 |
0.2586 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
2.03 |
2.58 |
0.36 |
3.13 |
2.91 |
3.36 |
2.9 |
3.49 |
2.69 |
3.76 |
2.61 |
1.79 |
3.07 |
4.21 |
3.61 |
4.14 |
3.38 |
4.64 |
|
|
Чистая прибыль, млрд $
|
0.2 |
0.51 |
-1.4 |
0.93 |
0.45 |
0.84 |
0.5797 |
0.8033 |
0.1897 |
0.8804 |
-0.0499 |
-0.8834 |
0.1225 |
0.7096 |
0.4887 |
0.7159 |
0.0817 |
0.7693 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
20.91 |
18.47 |
15.29 |
17.78 |
16.55 |
17.41 |
19.09 |
18.53 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
-0.0216 |
-1.11 |
0.1307 |
1.69 |
0.7095 |
0.9551 |
0.0253 |
-0.0699 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
0.804 |
1.0955 |
0.3282 |
1.2258 |
0.0245 |
-1.06 |
0.1741 |
2.05 |
0.7539 |
-0.5253 |
0.0728 |
-0.0257 |
|
|
FCF, млрд $
|
0.42 |
0.53 |
0.04 |
0.4 |
0.75 |
0.4475 |
0.2875 |
0.47 |
0.7843 |
0.5871 |
0.3632 |
0.4473 |
0.8605 |
0.7837 |
0.247 |
0.6822 |
0.88 |
0.719 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.3181 |
0.495 |
0.8093 |
0.6516 |
0.4149 |
0.5061 |
0.9593 |
0.8292 |
0.2842 |
0.7244 |
0.9557 |
0.8225 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
8.75 |
9.5 |
9.65 |
10.42 |
14.1 |
12.76 |
12.29 |
13.07 |
13.74 |
14.19 |
14 |
14.98 |
|
|
Операционная прибыль, млрд $
|
0.46 |
0.56 |
0.07 |
0.42 |
0.77 |
0.476 |
0.3181 |
0.4951 |
0.8093 |
0.6516 |
-0.0421 |
-1.18 |
0.0727 |
1.06 |
0.7095 |
0.7244 |
0.0728 |
-0.0257 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
2.15 |
2.42 |
2.45 |
9.6 |
2.65 |
2.97 |
2.99 |
3.16 |
2.89 |
1.29 |
3.3 |
1.9537 |
|
|
CAPEX, млрд $
|
|
|
|
|
|
|
0.0307 |
0.0251 |
0.025 |
0.0645 |
0.0517 |
0.0588 |
0.0987 |
0.0454 |
0.0372 |
0.0423 |
0.0756 |
0.1035 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.2503 |
0.2968 |
0.4442 |
0.3725 |
0.3789 |
0.3338 |
0.5551 |
0.4777 |
0.6396 |
0.8505 |
0.7453 |
0.775 |
0.9732 |
1.9785 |
1.9602 |
2.63 |
1.7387 |
14.3 |
2.01 |
3.07 |
4.34 |
3.98 |
4.14 |
4.03 |
4.33 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.12 |
11.17 |
12.72 |
14.39 |
14.53 |
3.75 |
3.75 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.91 |
7.28 |
7.92 |
9.71 |
11.41 |
12.69 |
12.69 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2987 |
0.3031 |
0.4126 |
9.11 |
27.08 |
22.9 |
22.9 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1159 |
0.1486 |
0.1593 |
0.1605 |
0.1788 |
0.2599 |
0.2599 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.05 |
21.52 |
24.98 |
28.07 |
2.99 |
19.72 |
11.54 |
|
|
Чистые активы, млрд
|
0.7524 |
1.0851 |
1.1591 |
1.3823 |
1.6565 |
1.7054 |
2.3 |
2.64 |
2.18 |
2.77 |
3.17 |
3.39 |
3.89 |
6.67 |
7.59 |
7.83 |
8.46 |
9.5 |
0.4631 |
21.52 |
24.98 |
28.07 |
2.99 |
19.63 |
1.7267 |
|
|
Активы, млрд
|
5.47 |
6.44 |
7.41 |
8.53 |
9.4 |
9.81 |
10.09 |
10.13 |
9.48 |
10.24 |
10.83 |
11.53 |
12.56 |
23.96 |
25.2 |
24.94 |
25.88 |
32.81 |
33.31 |
48.73 |
41.97 |
63.63 |
63.44 |
50.94 |
43.44 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.01 |
3.53 |
0.9636 |
|
0.5005 |
0.202 |
0.202 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.72 |
3.47 |
3.48 |
4.36 |
4.1 |
3.81 |
3.78 |
|
|
Задолженность, млрд
|
4.57 |
5.21 |
6.25 |
7.15 |
7.74 |
8.11 |
7.79 |
7.49 |
7.3 |
7.45 |
7.64 |
8.07 |
8.67 |
17.28 |
17.6 |
17.1 |
17.41 |
23.3 |
24.03 |
37.47 |
28.91 |
48.45 |
49.79 |
36.66 |
27.92 |
|
|
Чистый долг, млрд
|
0.4728 |
0.2342 |
0.1293 |
0.3896 |
0.4761 |
0.5151 |
0.1242 |
0.1104 |
0.0489 |
1.0761 |
1.2794 |
1.8061 |
1.7525 |
2.51 |
2.52 |
1.8507 |
3.41 |
4 |
0.9954 |
0.4614 |
-0.8577 |
0.3828 |
-0.0338 |
-0.1352 |
0.105 |
|
|
Долг, млрд
|
0.7231 |
0.531 |
0.5735 |
0.7621 |
0.8551 |
0.8489 |
0.6793 |
0.588 |
0.6885 |
1.9266 |
2.02 |
2.58 |
2.73 |
4.48 |
4.48 |
4.48 |
5.15 |
3.1 |
3.01 |
3.53 |
3.48 |
4.36 |
4.1 |
3.9 |
4.44 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
3.2 |
3.5 |
4.46 |
5.63 |
5.26 |
5.22 |
4.5 |
4.35 |
4.51 |
4.88 |
3.89 |
3.7 |
3.54 |
4.14 |
4.03 |
5.24 |
5.04 |
4.33 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
14 |
14.15 |
14.53 |
14.89 |
14.78 |
12.95 |
3.75 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
10.44 |
11.22 |
11.41 |
11.78 |
14.48 |
3.56 |
12.69 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.08 |
22.95 |
12.15 |
13.01 |
22.9 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0434 |
0.0438 |
0.0444 |
0.0444 |
0.0475 |
0.0442 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
28.14 |
28.91 |
2.99 |
19.63 |
19.72 |
21.55 |
11.54 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
13.16 |
13.97 |
14.02 |
14.7 |
28.16 |
28.14 |
28.91 |
2.99 |
19.63 |
|
|
|
|
|
Активы, млрд
|
|
|
|
|
|
|
43.04 |
45.64 |
46.7 |
48.45 |
48.99 |
47.95 |
48.42 |
63.44 |
50.94 |
52.18 |
52.75 |
43.44 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5005 |
0.2889 |
0.209 |
0.1713 |
0.202 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
4.5 |
4.13 |
4.1 |
3.9 |
3.81 |
3.77 |
3.78 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
29.86 |
31.64 |
32.66 |
33.73 |
34.4 |
34.68 |
35.55 |
49.79 |
36.66 |
37.48 |
3.77 |
27.92 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
-0.3174 |
0.4807 |
0.3297 |
0.3828 |
0.5376 |
0.8034 |
0.5905 |
-0.0338 |
-0.1352 |
-0.492 |
-1.2756 |
0.105 |
|
|
Долг, млрд
|
|
|
|
|
|
|
3.56 |
4.16 |
4.27 |
4.36 |
4.43 |
4.5 |
4.13 |
4.1 |
3.9 |
3.81 |
3.77 |
4.44 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.67 |
-11.59 |
6.5 |
8.93 |
9.99 |
8.67 |
17.09 |
15.36 |
-2.69 |
7.27 |
8.97 |
4.33 |
6.88 |
5.36 |
4.39 |
7.61 |
5.4 |
4.02 |
-1.3794 |
17.77 |
6.84 |
17.64 |
-0.7291 |
3.26 |
|
14.23 |
10.05 |
|
|
ROA, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.5 |
-1.95 |
1.02 |
1.45 |
1.76 |
1.51 |
3.89 |
4 |
-0.62 |
1.97 |
2.53 |
1.27 |
2.08 |
1.55 |
1.27 |
2.34 |
1.73 |
1.23 |
-0.3878 |
4.37 |
1.7994 |
4.59 |
-0.1593 |
0.7647 |
|
3.73 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02 |
|
5.83 |
7.41 |
8.24 |
7.78 |
14.61 |
13.69 |
|
6.9 |
8 |
4.62 |
6.54 |
4.19 |
4.17 |
6.78 |
5.32 |
8 |
5.46 |
13.35 |
6.5 |
13.3 |
|
|
|
|
7.49 |
|
|
ROS, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.19 |
-4.73 |
-13.04 |
6.65 |
8.68 |
9.9 |
8.45 |
21.97 |
23.03 |
-8.48 |
9.6 |
13.28 |
7.23 |
10.4 |
8.37 |
8.58 |
13.82 |
11.22 |
3.53 |
2.14 |
25.71 |
12.05 |
25.51 |
-1.12 |
-0.8562 |
12.64 |
12.64 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2585 |
5.68 |
3.25 |
6.18 |
1.604 |
3.39 |
|
9.56 |
7.06 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.77 |
-10.04 |
8.24 |
10.56 |
11.29 |
9.8 |
23.07 |
24.26 |
-6.97 |
11.11 |
15.69 |
9.92 |
13.31 |
12.76 |
12.54 |
17.56 |
14.68 |
6.9 |
5.42 |
27.27 |
13.71 |
40826.02 |
8.95 |
15.16 |
|
18.55 |
283.08 |
|
|
Чистая рентаб, %
|
13.28 |
14.74 |
15.68 |
14.11 |
7.4 |
6.4 |
11.17 |
10.05 |
6.65 |
10.04 |
12.74 |
12.03 |
13.45 |
7.75 |
-2.52 |
-9 |
4.26 |
5.9 |
7.31 |
6.72 |
15.58 |
16.34 |
-3.1 |
9.74 |
11.99 |
5.4 |
8.45 |
6.5 |
6.26 |
10.85 |
8.12 |
6.52 |
-1.84 |
18.8 |
8.47 |
27277.87 |
-0.86 |
3.45 |
|
12.64 |
272.34 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05 |
|
8.91 |
11.16 |
12.39 |
11.36 |
24.34 |
25.09 |
|
12.23 |
16.59 |
10.51 |
13.49 |
11 |
10.87 |
16.02 |
14.32 |
3.63 |
0.57 |
26.01 |
13.21 |
25.12 |
|
7.43 |
18.56 |
18.56 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.99 |
5.4 |
8.34 |
6.55 |
6.1 |
10.93 |
7.84 |
5.96 |
-1.91 |
18.81 |
7.97 |
18.87 |
|
|
|
13.95 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.42 |
15.92 |
10.18 |
7.58 |
8.77 |
5.28 |
6.62 |
8.37 |
12.38 |
7.81 |
5.98 |
3.81 |
6.19 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
4.83 |
6.27 |
1.4222 |
6.35 |
-0.3545 |
-6.29 |
0.8959 |
5.35 |
3.76 |
5.29 |
0.6039 |
5.5 |
10.05 |
|
|
ROA, %
|
1.3538 |
1.7864 |
0.4074 |
1.8312 |
-0.103 |
-1.8227 |
0.2543 |
1.2686 |
0.8544 |
1.3489 |
0.1558 |
1.5995 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
-0.0532 |
-2.71 |
0.3221 |
3.82 |
1.603 |
2.02 |
0.055 |
-0.1782 |
7.06 |
|
|
Рентаб EBITDA, %
|
27.52 |
31.48 |
12 |
32.48 |
0.94 |
-59.14 |
5.68 |
48.77 |
20.88 |
-12.73 |
2.16 |
-0.55 |
283.08 |
|
|
Чистая рентаб, %
|
19.64 |
22.77 |
6.88 |
23.08 |
-1.92 |
-49.29 |
4 |
16.85 |
13.53 |
16.79 |
2.42 |
16.57 |
272.34 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.1293 |
0.0476 |
0.174 |
0.2734 |
0.1113 |
0.0559 |
0.3617 |
|
0.684 |
|
Расходы на обслуживание долга
|
0.1325 |
0.1542 |
0.1717 |
0.1776 |
0.1836 |
0.1961 |
0.1958 |
|
0.1851 |
|
Персонал, чел
|
|
|
|
|
18900 |
20300 |
20900 |
21600 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0972 |
0.0918 |
0.0021 |
0.0376 |
0.0971 |
0.0564 |
0.0689 |
0.1541 |
0.0824 |
0.174 |
0.1963 |
0.2177 |
|
Расходы на обслуживание долга
|
0.0424 |
0.0466 |
0.0465 |
0.0482 |
0.0497 |
0.0501 |
0.0473 |
0.049 |
0.0494 |
0.0472 |
0.0446 |
0.0439 |
|