NYSE: MKL - Markel Corporation

Yield per half year: +11.91%
Sector: Financials

Reporting Markel Corporation

Capitalization

IFRS
Reporting Annual Quarterly
1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5 CAGR
Капитализация, млрд $
Show graph
3.18 3.16 4.85 4.91 2.97 3.43 3.8 4.15 5.63 8.12 9.56 12.37 12.66 14.81 13.49 14.86 17.08 17.9 19.83
Выручка, млрд $
Show graph
0.0226 0.0354 0.0407 0.0695 0.0978 0.077 0.225 0.2291 0.2349 0.2797 0.3436 0.3667 0.419 0.426 0.5243 1.0945 1.3974 1.7702 2.09 2.26 2.2 2.52 2.48 1.8983 2.07 2.23 2.63 3 4.32 5.13 5.37 5.61 6.06 6.95 9.52 9.64 0.0089 11.82 15.79 15.79
Чистая прибыль, млрд $
Show graph
0.0009 0.0047 0.006 0.0109 0.0138 0.0057 0.0144 0.0256 0.0236 0.0186 0.0345 0.0467 0.0504 0.0573 0.0406 -0.0276 -0.1257 0.0753 0.1235 0.1654 0.1479 0.3925 0.4057 -0.0588 0.2016 0.267 0.142 0.253 0.281 0.321 0.583 0.456 0.395 -0.1282 1.79 0.816 2.43 -0.1012 1.9961 1.9961
EV, млрд $
Show graph EV
3.69 3.28 4.96 4.96 4.05 4.71 5.6 5.9 8.14 10.65 11.41 15.78 1.4621 15.13 16.58 12.87 17.34 17.72 18.66 18.66
EBIT, млрд $
Show graph EBIT
0.1485 2.45 1.16 3.47 0.8786 2.67 2.67
EBITDA, млрд $
Show graph EBITDA
0.0663 -0.0194 -0.1403 0.1459 0.2208 0.2554 0.2156 0.581 0.6025 -0.1323 0.2298 0.3491 0.2608 0.3994 0.5518 0.644 0.9431 0.8241 0.4181 0.3764 2.6 1.32 3.63 1.0574 2.93 2.93
FCF, млрд $
Show graph
0.0134 0.0164 0.0167 0.0271 0.0874 0.054 0.1645 0.0904 0.064 0.0372 -0.0035 0.0696 0.156 0.4928 0.6235 0.6837 0.5218 0.5024 0.4938 0.3725 0.2606 0.181 0.251 0.347 0.698 0.635 0.571 0.471 0.784 0.7863 1.15 1.64 2.13 2.45 2.53 2.53
Операционный денежный поток, млрд $
Show graph
0.8585 0.8929 1.27 1.74 2.27 2.71 2.79 2.79
Баланс стоимость, млрд $
Show graph
0.302 0.1763 0.2516 0.375 0.5371 0.6691 1.0157 1.4173 1.2979 1.5144 1.736 1.8351 2.07 2.29 2.58 3.14 3.53 3.78 9.08 11.07 12.8 14.7 13.07 14.98 14.98
Операционная прибыль, млрд $
Show graph
0.000542 0.1578 0.2335 0.2803 0.2498 0.6131 0.6231 0.253 0.3692 0.2764 0.4048 0.4757 0.5578 0.8604 0.8039 0.2197 0.0398 2.45 1.16 3.47 0.8786 2.93 2.93
Операционные расходы, млрд $
Show graph
1.95 1.9 1.92 2.09 1.817 1.856 2.35 2.6 3.85 4.58 4.51 4.81 5.85 6.8 7.05 8.46 9.6 11.77 7.55 7.55
CAPEX, млрд $
Show graph
0.0034 0.0106 0.0053 0.0027 0.0046 0.007 0.0045 0.004 0.0046 0.0027 0.004 0.0196 0.0085 0.0146 0.0079 0.007 0.0295 0.0092 0.0145 0.0177 0.0219 0.042 0.06 0.046 0.048 0.082 0.08 0.064 0.075 0.1066 0.1234 0.1013 0.1452 0.2547 0.2586 0.2586


Balance sheet

IFRS
Reporting Annual Quarterly
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5 CAGR
Наличность, млрд
Show graph
0.2503 0.2968 0.4442 0.3725 0.3789 0.3338 0.5551 0.4777 0.6396 0.8505 0.7453 0.775 0.9732 1.9785 1.9602 2.63 1.7387 14.3 2.01 3.07 4.34 3.98 4.14 4.33 4.33
Short Term Investments
Show graph
11.12 11.17 12.72 14.39 14.53 3.75 3.75
Total Receivables
Show graph
6.91 7.28 7.92 9.71 11.41 12.69 12.69
Товарно материальные запасы
Show graph
0.2987 0.3031 0.4126 9.11 27.08 22.9 22.9
Амортизация, млрд
Show graph
0.1159 0.1486 0.1593 0.1605 0.1788 0.2599 0.2599
Total Current Assets
Show graph
20.05 21.52 24.98 28.07 2.99 11.54 11.54
Чистые активы, млрд
Show graph
0.7524 1.0851 1.1591 1.3823 1.6565 1.7054 2.3 2.64 2.18 2.77 3.17 3.39 3.89 6.67 7.59 7.83 8.46 9.5 0.4631 21.52 24.98 28.07 1.7267 19.63 1.7267
Активы, млрд
Show graph
5.47 6.44 7.41 8.53 9.4 9.81 10.09 10.13 9.48 10.24 10.83 11.53 12.56 23.96 25.2 24.94 25.88 32.81 33.31 48.73 41.97 63.63 63.44 43.44 43.44
Short Term Debt
Show graph
3.01 3.53 0.9636 0.5005 0.202 0.202
Long Term Debt
Show graph
2.72 3.47 3.48 4.36 4.1 3.78 3.78
Задолженность, млрд
Show graph
4.57 5.21 6.25 7.15 7.74 8.11 7.79 7.49 7.3 7.45 7.64 8.07 8.67 17.28 17.6 17.1 17.41 23.3 24.03 37.47 28.91 48.45 25.54 27.92 27.92
Чистый долг, млрд
Show graph
0.4728 0.2342 0.1293 0.3896 0.4761 0.5151 0.1242 0.1104 0.0489 1.0761 1.2794 1.8061 1.7525 2.51 2.52 1.8507 3.41 4 0.9954 0.4614 -0.8577 0.3828 -0.0338 0.105 0.105
Долг, млрд
Show graph
0.7231 0.531 0.5735 0.7621 0.8551 0.8489 0.6793 0.588 0.6885 1.9266 2.02 2.58 2.73 4.48 4.48 4.48 5.15 3.1 3.01 3.53 3.48 4.36 4.1 4.44 4.44


Share

IFRS
Reporting Annual Quarterly
1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph EPS EPS 0.25 1.3 1.39 2.31 2.62 1.05 2.7 4.64 4.23 3.33 6.12 8.3 8.92 10.17 7.2 -3.99 -14.73 7.65 12.52 16.41 14.8 39.4 40.64 -5.99 20.52 27.27 14.6 25.89 22.48 22.27 41.74 31.27 25.81 -9.21 128.99 59.03 175.72 -7.45 149.2 149.2
Show graph Цена акции ао 8.33 9.06 14.17 22 12 18.25 29.25 39 41.75 73 86.25 152 174 149.5 150.75 194 199.73 259.75 336.5 317.85 315.5 485 491.1 297 342.9 379.63 414.67 433.42 580.35 682.84 883.35 904.5 1139.13 1038.05 1143.17 1033.3 1335.71 1419.9 1598.29 1598.29
Show graph Число акций ао, млн 4 4 4 5 5 5 5 6 6 6 6 6 6 6 6 7 9 10 10 10 10 10 10 10 10 10 10 10 13 14 14 14 14 13 13 13 13 13.58 13.38 13.38
Show graph FCF/акцию 2.68 3.28 3.34 4.52 14.57 9 27.42 15.07 10.67 6.2 -0.578 9.94 17.33 49.28 62.35 68.37 52.18 50.24 49.38 37.25 26.06 18.12 25.12 34.7 53.68 45.33 40.81 33.64 55.99 56.47 82.9 118.37 154.26 180.76 188.98 188.98


Efficiency

IFRS
Reporting Annual Quarterly
1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph ROE, % ROE -3.67 -11.59 6.5 8.93 9.99 8.67 17.09 15.36 -2.69 7.27 8.97 4.33 6.88 5.36 4.39 7.61 5.4 4.02 -1.3794 17.77 6.84 17.64 -0.7291 14.23 14.23 10.13
Show graph ROA, % ROA -0.5 -1.95 1.02 1.45 1.76 1.51 3.89 4 -0.62 1.97 2.53 1.27 2.08 1.55 1.27 2.34 1.73 1.23 -0.3878 4.37 1.7994 4.59 -0.1808 3.73 3.73 3.98
Show graph ROIC, % ROIC 0.02 5.83 7.41 8.24 7.78 14.61 13.69 6.9 8 4.62 6.54 4.19 4.17 6.78 5.32 8 5.46 13.35 6.5 13.3 7.49
Show graph ROS, % ROS 10.19 -4.73 -13.04 6.65 8.68 9.9 8.45 21.97 23.03 -8.48 9.6 13.28 7.23 10.4 8.37 8.58 13.82 11.22 3.53 2.14 25.71 12.05 25.51 -1.12 -0.8562 12.64 12.64 265.83
Show graph ROCE, % ROCE 1.2585 5.68 3.25 6.18 1.604 9.56 9.56 7.11
Show graph Рентаб EBITDA, % Ebitda margin -1.77 -10.04 8.24 10.56 11.29 9.8 23.07 24.26 -6.97 11.11 15.69 9.92 13.31 12.76 12.54 17.56 14.68 6.9 5.42 27.27 13.71 40826.02 8.95 18.55 18.55 283.63
Show graph Чистая рентаб, % 13.28 14.74 15.68 14.11 7.4 6.4 11.17 10.05 6.65 10.04 12.74 12.03 13.45 7.75 -2.52 -9 4.26 5.9 7.31 6.72 15.58 16.34 -3.1 9.74 11.99 5.4 8.45 6.5 6.26 10.85 8.12 6.52 -1.84 18.8 8.47 27277.87 -0.86 12.64 12.64 272.63
Show graph Operation Margin, % 0.05 8.91 11.16 12.39 11.36 24.34 25.09 12.23 16.59 10.51 13.49 11 10.87 16.02 14.32 3.63 0.57 26.01 13.21 25.12 7.43 18.56 18.56 275.77
Show graph Чистая процентная маржа, % 11.99 5.4 8.34 6.55 6.1 10.93 7.84 5.96 -1.91 18.81 7.97 18.87 13.95 25.27
Show graph Доходность FCF, % 16.42 15.92 10.18 7.58 8.77 5.28 6.62 8.37 12.38 7.81 5.98 3.81 6.19


Coefficients

IFRS
Reporting Annual Quarterly
1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
P/S
Show graph P/S
3.17 3.89 3.06 3.18 2.11 1.35 1.88 2.32 2.05 3.04 3.39 5.15 5.87 4.08 2.28 1.77 1.6 1.67 2.22 1.99 2.63 2.73 2.17 2.26 1.7 1.6 1.4 1.7 1.9 2.3 2.3 2.7 2.03 1.6928 1.4237 1907.41 1.5029 1.1752 1.1752 254.19
P/BV
Show graph P/BV
3.32 2.28 2.44 2.53 3.03 2.56 2.88 2.56 1.89 1.69 1.2 1.2 1.1 1.3 1.3 1.6 1.5 1.8 1.5236 1.4323 1.0508 1.1171 0.4685 1.195 1.195 2.21
P/E
Show graph P/E
23.89 26.39 19.54 22.53 28.48 21.11 16.87 23.05 30.83 30.24 26.63 42.8 43.65 52.73 -90.43 -19.7 37.61 28.3 30.33 21.48 8.01 11.93 -81.99 14.47 13.9 17.5 16.8 27 31.9 24.8 24.9 250 13.9 9 16.82 6.99 637.61 9.29 9.29 18.80
P/FCF
Show graph
23.2 9.9 18.2 15.93 6.22 10.62 6.34 13.76 33.71 67.23 -617.54 35.86 15.88 5.75 5.6 7.34 8.38 13.17 13.71 11.07 17.99 28.77 22.76 17.22 11.46 14.83 21.31 26.48 20.03 18.2 13.69 8.71 7.91 8.09 7.84 7.84 10.88
E/P
Show graph
4.19 3.79 5.12 4.44 3.51 4.74 5.93 4.34 3.24 3.31 3.76 2.34 2.29 1.9 -1.11 -5.08 2.66 3.53 3.3 3.38 5.93 5.99 -1.43 4.3 5.12 2.48 4.24 3.51 3.41 4.79 3.65 2.52 -0.9 11.36 5.73 14.39 -0.0051 0.1007 0.1007 0.08
EV/EBITDA
Show graph Ev/Ebitda
-152.92 -19.32 20.3 17.59 21.51 22.66 11.6 11.42 -31.51 25.08 18.6 28.85 19.35 19.04 18.54 14.87 19.27 69.25 40.19 6.39 9.73 4.78 16.76 6.37 6.37 26.08
EV/S
Show graph
1.4992 1.1818 1.1818
Debt/EBITDA
Show graph Debt/Ebitda
36.35 8 1.3608 2.64 1.2016 3.88 1.5149 1.5154 1.5154 -19.39
Netdebt/Ebitda
Show graph
-24.36 -1.67 0.89 1.76 1.86 2.39 0.21 0.18 -0.37 4.68 3.66 6.93 4.39 4.54 3.92 1.96 4.14 13.74 18.21 1.56 0.08 0.11 -0.032 0.0358 0.0358 -1.00
Debt/Ratio
Show graph
0.84 0.81 0.84 0.84 0.82 0.83 0.77 0.74 0.77 0.73 0.71 0.7 0.69 0.72 0.7 0.69 0.67 0.71 0.73 0.7 0.69 0.7 0.0646 0.1022 0.1022 0.18
Debt/Equity
Show graph
6.08 4.8 5.39 5.17 4.67 4.75 3.39 2.84 3.35 2.69 2.41 2.38 2.23 2.59 2.32 2.18 2.06 2.45 2.67 2.38 2.26 2.3 2.37 2.57 2.57 18.81
Debt/Net Income
Show graph
-40.51 2.22 2.22 14.91
Бета
Show graph Beta
0.68 0.72 0.77 -0.4954 0.8106 0.8106 0.65
Индекс Альтмана
Show graph Altman
-0.23 -0.18 -0.09 -0.18 0.26 0.36 -0.16 0.09 0.19 0.22 0.28 -0.11 0.2 0.23 0.03 0.06 0.39 0.81 1.1455 16.53 -30.07 10.84 10.84 4.13


Dividends

IFRS
Reporting Annual Quarterly
1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5 CAGR
Див.выплата, млрд
Show graph
0.0079 0.0092 0.009 0.0184 0.036 0.036 0.036 0.054
Див доход, ао, %
Show graph
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.24
Дивиденды / прибыль, %
Show graph Div payout ratio
1.9984 0.5022 2.25 1.4845 3 1.8036 1.8036 40.97


Оплатите подписку

Больше функциональности и данных для анализа компаний и портфеля доступно по подписке

Other

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5 CAGR
Show graph
Чист. проц. доходы, млрд
0.1293 0.0476 0.174 0.2734 0.1113 0.0559 0.684 0.684
Show graph
Расходы на обслуживание долга
0.1325 0.1542 0.1717 0.1776 0.1836 0.1961 0.1851 0.1851
Show graph
Персонал, чел
18900 20300 20900 21600