MOEX: KUZB - Кузнецкий банк

Yield per half year: -35.39%
Sector: Банки

Reporting Кузнецкий банк

Reports

IFRS RAS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020
Дата отчета 08.07.2018 08.07.2018 08.07.2018 08.07.2018
Финансовый отчет link link link link
Годовой отчет link link link link link link link link


Capitalization

IFRS RAS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5 CAGR
Капитализация, млрд ₽
Show graph 		1.3553 0 0 0 0.3421 0.2723 0.2133 0.4399 0.3006 0.4278 1.0667
Выручка, млрд ₽
Show graph 		0.1253 0.1666 0.1387 0.175 0.253 0.349 0.424 0.422 0.41 0.482 0.5482 0.5145 0.574 0.5433 0.6149 0.6149 0.6149
Чистая прибыль, млрд ₽
Show graph 		0.0284 0.0308 0.0000 -0.051 0.034 0.03 0.042 0.036 0.003 0.04 0.049 0.0194 0.0328 0.0667 0.0764 0.0764 0.0764
EV, млрд ₽
Show graph EV 		1.0176 -1 -0.63 -0.697 -0.3329 -0.4497 0.2133 0.4399 0.3006 0.4278 1.0667
EBIT, млрд ₽
Show graph EBIT 		0.2949 0.3044 0.3128 0.324 0.3021 0.3021 0.3021
EBITDA, млрд ₽
Show graph EBITDA 		0.0426 0.0484 0.0174 -0.0364 0.0499 0.0554 0.0978 0.0907 0.0518 0.0899 0.3249 0.3248 0.3273 0.3627 0.3693 0.3693 0.3693
FCF, млрд ₽
Show graph 		0.016 -0.1316 0.1137 0.166 -0.182 0.177 0.223 -0.122 0.169 0.208 0.0864 0.0493 0.7588 -0.2732 -0.0365 -0.0365 -0.0365
Операционный денежный поток, млрд ₽
Show graph 		0.1005 0.1107 0.7839 -0.2349 -0.0135 -0.0135 -0.0135
Баланс стоимость, млрд ₽
Show graph 		0.0508 0.000163 0.0342 0.0552 0.1212 0.1481 0.1425 0.1755 0.1636 0.2265 0.2451 0.327 0.3769 0.3769 0.6216
Активы, млрд ₽
Show graph 		3.88 4.46 4.72 5.59 0
Капитал, млрд ₽
Show graph 		0.497 0.505 0.62 0.668 0
Операционная прибыль, млрд ₽
Show graph 		0.038 0.048 0.051 0.036 0.0252 0.0741 0.1033 0.1755 0.3128 0.324 0.3021 0.3021 0.3021
Операционные расходы, млрд ₽
Show graph 		0.0788 0.1182 0.1224 0.1347 0.1959 0.2448 0.2711 0.3081 0.3807 0.353 0.3567 0.4091 0.4003 0.3519 0.4678 0.4678 0.4678
CAPEX, млрд ₽
Show graph 		0.1016 0.0547 0.038 0.006 0.084 0.067 0.028 0.16 0.032 0.006 0.0141 0.0614 0.0251 0.0383 0.023 0.1248 0.1248


Balance sheet

IFRS RAS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5 CAGR
Наличность, млрд
Show graph 		0.2133 0.0511 0.1716 0.4116 0.3375 0.3497 0.7466 0.63 0.697 0.675 0.7677 1.21 1.47 1.88 1.54 1.54 1.54
Total Receivables
Show graph 		0.0441 0.0582 0.051 0.0396 0.0429
Товарно материальные запасы
Show graph 		0.0174 0.0122 0.0125 0.000198 0.000219 0.000219 0.000219
Амортизация, млрд
Show graph 		0.0299 0.0204 0.0145 0.0387 0.0672
Total Current Assets
Show graph 		4.55 5.01 1.52 1.92 1.58 1.58 1.58
Чистые активы, млрд
Show graph 		0.4644 0.5013 0.5027 0.6202 0.6683 0.5378 0.5676 0.623 0.6216 0.6216 0.2218
Активы, млрд
Show graph 		1.5154 1.1752 1.4931 2.15 2.87 3.55 4.28 3.88 4.46 4.76 5.59 5.8 6.55 6.99 6.71 6.71 6.71
Short Term Debt
Show graph 		0.0242 0.0678
Long Term Debt
Show graph 		0.2482
Задолженность, млрд
Show graph 		1.3483 0.9727 1.2837 1.9685 2.5 3.13 3.81 3.38 3.96 4.12 4.92 5.26 5.99 6.37 6.09 6.09 6.09
Чистый долг, млрд
Show graph 		-0.2133 -0.0511 -0.1716 -0.4116 -0.3055 -0.3377 -1 -0.63 -0.697 -0.675 -0.722 0 0 0 0 0
Долг, млрд
Show graph 		0.032 0.012 0.2398 0.2359 0.0058 0.036 0.1359 0.1248 0.0703 0.0776 0.0776 0.0776


Share

IFRS RAS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph EPS EPS 0 0 0 0 0 0.0015 0.0016 0.0012 0.000222 0.0018 0.0022 0 0 0 0 0
Show graph Цена акции ао 0.027 0.02 0.017 0.0171 0.0152 0.0121 0.0095 0.0196 0.0134 0.019 0.0474 0.0383 0.0383
Show graph Число акций ао, млн 19329 19329 19329 19329 19329 19361 22503.49 22503.49 22503.49 22503.49 22503.49 22503.49 22503.49 22503.49 22503.49 22503.49
Show graph FCF/акцию 0.000826 -0.0068 0.0059 0.0086 -0.007 0.0121 0.0105 -0.0056 0.0075 0.0093 0.0038 0.0022 0.0337 -0.0121 -0.0016 -0.0016 -0.0016


Efficiency

IFRS RAS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph ROE, % ROE -25.84 12.17 7.45 9.61 7.38 0.67 6.79 7.5 3.22 5.93 11.21 12.28 12.28 12.28 17.49
Show graph ROA, % ROA -2.78 1.35 0.92 1.08 0.87 0.08 0.84 0.9464 0.3414 0.531 0.9851 1.1157 1.1157 1.1157 3.83
Show graph ROIC, % ROIC 0 0 0 5.69 3.71 0.67 6.82 7.41 7.01 0 0 0.00
Show graph ROS, % ROS 8.64 16.71 14.86 6.15 13.58 11.11 12.03 10.09 17.89 49.13 12.42 12.42 12.42 12.42 16.48
Show graph ROCE, % ROCE 24.95 38.2 43.61 4.65 4.52 4.52 4.52 2.63
Show graph Рентаб EBITDA, % Ebitda margin 15.86 23.08 21.49 12.64 18.66 59.26 63.13 57.01 66.76 60.05 60.05 60.05 24.35
Show graph Чистая рентаб, % 0 0 8.48 10.01 8.45 0.82 8.03 8.93 3.78 5.71 12.28 12.43 12.43 12.43 36.37
Show graph Operation Margin, % 13.75 12.03 8.53 6.15 15.39 18.84 34.1 49.13 49.13 49.13 26.92
Show graph Чистая процентная маржа, % -29.03 13.45 8.48 10.01 8.45 0.82 8.03 8.93 3.78 5.71 12.28 12.43 12.43 11.72
Show graph Рентабельность банка, % 7.37 1.47 9.93 11.9 0 46.55
Show graph Доходность FCF, % 17.24 34.87 -27.95 37.57 0 0 0 0 0 0 0 0.00


Coefficients

IFRS RAS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
P/S
Show graph P/S 		0 0 2.1 1.1 0.9 0.9 0.8 0.4926 0.412 0.7605 0.5509 0.6551 1.6751 2.54 1.84
P/BV
Show graph P/BV 		0 0 1.4 1 0.8 0.8 0.55 0.4041 0.3941 0.7691 0.4804 0.648 1.657 2.52 0.96
P/E
Show graph P/E 		0 0 15.3 13.1 8.5 11 8.55 5.52 10.9 13.31 4.49 5.27 13.47 20.47 5.64
P/FCF
Show graph 		1.89 1.48 -2.33 1.76 1.27 2.66 3.65 0.55 -1.04 -0.02 0 0 0 -0.37
E/P
Show graph 		6.71 12.91 12.47 1.13 14.58 21.33 10.8 7.92 23.53 10458.51 0 0 0 0.13
EV/EBITDA
Show graph Ev/Ebitda 		1.87 -1.82 -0.44 -4.22 -3.34 -1.1133 -3.08 -3.16 -4.17 -2.87 -1.1732 0.2742 -61.80
EV/S
Show graph 		0.1646 0 0 0.45
EV/FCF
Show graph 		0 0 0.75
Debt/EBITDA
Show graph Debt/Ebitda 		0.4184 1.7233 0.1939 0.2102 0.2102 0.2101 0.2101 0.2101 -68.06
Netdebt/Ebitda
Show graph 		-6.1 -5.18 -3.59 -9.95 -6.3 -3.21 -10.89 -20.29 -13.87 -3.95 0 0 -35.43
Debt/Ratio
Show graph 		0.88 0.89 0.87 0.89 0.87 0.88 0.91 0.91 0.91 0.91 0.0116 0.0116 0.0116 0.07
Debt/Equity
Show graph 		8.21 6.74 7.87 6.64 7.36 9.78 10.55 10.23 9.8 0.3499 0.3499 0.3499 10.69
Debt/Net Income
Show graph 		1.0157 1.0157 1.0157 4.28
Бета
Show graph Beta 		0.5 2.53 0.5973 6.89 1.6487 1.6487 0.82
Индекс Альтмана
Show graph Altman 		-0.64 -0.48 -0.52 -0.66 0.29 0.36 0.32 0.3 -0.74 0 0.0119 0.1762 0.2674 0.2674 0.04


Dividends

IFRS RAS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Див.выплата, млрд
Show graph 		0 0 0.024 0.034 0.034 0.019 0.015 0.033 0.06 0.086
Дивиденд
Show graph 		0 0 0.0001 0.0001 0.0004 0.0006 0 0.0011 0.00084 0.00084 0.00067 0.0015 0.0027 0.0038 0.0038
Див доход, ао, %
Show graph 		0.5979 0.5 2.34 3.45 4 9.17 2.2 8.9 3.4 11 14 8.1 13.4 4.21
Дивиденды / прибыль, %
Show graph Div payout ratio 		0 0 0 0 6.3 40.9 634 49.03 174.87 103.65 0.0015 43.17 86.34 86.34 36.64


Оплатите подписку

Больше функциональности и данных для анализа компаний и портфеля доступно по подписке

Тарифы

Other

IFRS RAS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM CAGR 5 CAGR
Show graph
Чистый операц доход, млрд руб
0.353 0.341 0.403 0.412 0
Show graph
Чист. проц. доходы, млрд
0.243 0.215 0.242 0.5329 0.5405 0.57 0.5389 0.533 0.533 0.533
Show graph
Комиссионные доходы, млрд руб
0.142 0.15 0.188 0.216 0
Show graph
Кредитный портфель, млрд руб
2.45 2.61 2.72 3.44 0
Show graph
Депозиты, млрд руб
3.16 3.83 3.84 4.23 0
Show graph
Loan-to-deposit ratio, %
78 68 71 81 0
Show graph
Расходы на обслуживание долга
0.234 0.2425 0.2549 0.2268 0.1911 0.1911 0.1911
Show graph
Персонал, чел
390 390