Telegram
NASDAQ: AXTI - AXT, Inc.
Доходность за полгода: +53.91%
Сектор: Technology
Отчетность AXT, Inc.
Капитализация
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5  |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Капитализация, млрд $
|
0.0428 | 0.0545 | 0.146 | 0.1944 | 0.0419 | 0.1092 | 0.3482 | 0.1376 | 0.0927 | 0.0835 | 0.0896 | 0.0818 | 0.1824 | 0.348 | 0.1697 | 0.1784 | 0.3114 | 0.196 | 0.1022 | ||||||||||
|
Выручка, млрд $
|
0.0433 | 0.0815 | 0.1215 | 0.1195 | 0.0632 | 0.0347 | 0.0355 | 0.0265 | 0.0444 | 0.0582 | 0.0731 | 0.0554 | 0.0955 | 0.104 | 0.088 | 0.085 | 0.083 | 0.078 | 0.081 | 0.099 | 0.102 | 0.083 | 0.095 | 0.137 | 0.1411 | 0.0758 | 0.0758 | ||
|
Чистая прибыль, млрд $
|
0.0063 | 0.000172 | 0.0216 | -0.005 | -0.0812 | -0.0267 | -0.0136 | -0.0122 | 0.000944 | 0.0053 | -0.000689 | -0.0019 | 0.0187 | 0.02 | 0.003 | -0.008 | -0.001 | -0.002 | 0.006 | 0.01 | 0.01 | -0.003 | 0.003 | 0.015 | 0.0158 | -0.0179 | -0.0179 | ||
|
EV, млрд $
|
0.033 | 0.0457 | 0.1343 | 0.1844 | 0.0254 | 0.1558 | 0.1391 | 0.1159 | 0.2823 | 0.2014 | 0.1114 | 0.1114 | |||||||||||||||||
|
EBIT, млрд $
|
0.0111 | -0.0018 | -0.000393 | 0.0129 | 0.0126 | -0.0216 | -0.0216 | ||||||||||||||||||||||
|
EBITDA, млрд $
|
0.0122 | 0.0085 | 0.044 | 0.0011 | -0.0776 | -0.0033 | -0.0084 | -0.0092 | 0.002 | 0.0074 | 0.0025 | 0.0016 | 0.0239 | 0.0265 | 0.0079 | -0.0023 | 0.0045 | 0.0038 | 0.012 | 0.017 | 0.017 | 0.006 | 0.012 | 0.021 | 0.022 | -0.0128 | -0.0128 | ||
|
FCF, млрд $
|
-0.0227 | -0.0154 | -0.0226 | -0.0087 | -0.0135 | 0.0041 | -0.0025 | -0.0101 | -0.0147 | -0.0024 | -0.0125 | 0.0027 | 0.0046 | 0.005 | 0.014 | -0.003 | 0.002 | -0.002 | 0.01 | -0.013 | -0.037 | -0.009 | -0.014 | -0.033 | -0.0372 | -0.0071 | -0.0071 | ||
|
Операционный денежный поток, млрд $
|
0.0086 | 0.0032 | 0.0127 | 0.0059 | -0.0033 | -0.0088 | 0.0034 | 0.0034 | |||||||||||||||||||||
|
Баланс стоимость, млрд $
|
0.0159 | 0.0124 | 0.034 | 0.029 | -0.0522 | -0.0789 | -0.0926 | -0.1048 | -0.1038 | -0.0985 | -0.0992 | -0.1011 | -0.0825 | -0.0622 | -0.059 | -0.067 | -0.0684 | -0.0706 | -0.065 | -0.0548 | -0.0452 | -0.0478 | -0.0445 | -0.03 | 0.2216 | 0.204 | 0.204 | ||
|
Операционная прибыль, млрд $
|
0.0104 | 0.0071 | 0.021 | 0.0076 | -0.0344 | -0.0096 | -0.0135 | -0.0125 | -0.0037 | 0.0053 | 0.0000 | -0.0011 | 0.0202 | 0.027 | 0.006 | -0.008 | -0.002 | -0.005 | 0.007 | 0.013 | 0.012 | -0.000314 | 0.008 | 0.014 | 0.0126 | -0.0216 | -0.0216 | ||
|
Операционные расходы, млрд $
|
0.0095 | 0.0233 | 0.0342 | 0.0297 | 0.0235 | 0.0118 | 0.0133 | 0.0147 | 0.0164 | 0.015 | 0.0179 | 0.015 | 0.0163 | 0.0173 | 0.0189 | 0.0195 | 0.0191 | 0.0217 | 0.0197 | 0.0218 | 0.0249 | 0.0243 | 0.0225 | 0.0345 | 0.0396 | 0.0349 | 0.0349 | ||
|
CAPEX, млрд $
|
0.0164 | 0.0075 | 0.0263 | 0.0258 | 0.0142 | 0.0022 | 0.0021 | 0.0023 | 0.0045 | 0.0037 | 0.0068 | 0.002 | 0.0064 | 0.013 | 0.007 | 0.005 | 0.002 | 0.004 | 0.003 | 0.021 | 0.041 | 0.022 | 0.02 | 0.03 | 0.0285 | 0.0105 | 0.0105 |
Бухгалтерский баланс
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Наличность, млрд
|
0.0161 | 0.0061 | 0.0686 | 0.0375 | 0.0138 | 0.0243 | 0.0121 | 0.0175 | 0.0161 | 0.0184 | 0.0136 | 0.0169 | 0.0237 | 0.0262 | 0.0306 | 0.025 | 0.0288 | 0.0249 | 0.0362 | 0.0644 | 0.0387 | 0.0363 | 0.0728 | 0.0493 | 0.0349 | 0.0501 | 0.0501 | ||
|
Short Term Investments
|
0.0221 | 0.0094 | 0.00024 | 0.0054 | 0.0093 | 0.0021 | 0.0021 | ||||||||||||||||||||||
|
Total Receivables
|
0.0196 | 0.019 | 0.0246 | 0.0348 | 0.0293 | 0.0193 | 0.0193 | ||||||||||||||||||||||
|
Товарно материальные запасы
|
0.0586 | 0.0492 | 0.0515 | 0.0659 | 0.0896 | 0.0865 | 0.0865 | ||||||||||||||||||||||
|
Амортизация, млрд
|
0.0049 | 0.0055 | 0.0043 | 0.0049 | 0.0094 | 0.0087 | 0.0087 | ||||||||||||||||||||||
|
Total Current Assets
|
0.1285 | 0.1132 | 0.1645 | 0.1602 | 0.1835 | 0.1707 | 0.1707 | ||||||||||||||||||||||
|
Чистые активы, млрд
|
0.1853 | 0.1863 | 0.1057 | 0.0823 | 0.068 | 0.0556 | 0.0812 | 0.0933 | 0.0937 | 0.0946 | 0.1158 | 0.1388 | 0.1436 | 0.1397 | 0.1383 | 0.132 | 0.1359 | 0.1883 | 0.1908 | 0.1879 | 0.1926 | 0.2115 | 0.161 | 0.22 | 0.161 | ||||
|
Активы, млрд
|
0.075 | 0.1158 | 0.2502 | 0.2353 | 0.1457 | 0.107 | 0.0875 | 0.0748 | 0.0983 | 0.1128 | 0.1117 | 0.1079 | 0.1403 | 0.1625 | 0.1676 | 0.1638 | 0.1615 | 0.1519 | 0.1542 | 0.2112 | 0.2235 | 0.2233 | 0.2989 | 0.3324 | 0.3701 | 0.3587 | 0.3587 | ||
|
Short Term Debt
|
0.00036 | 0.0057 | 0.0104 | 0.0141 | 0.0471 | 0.0534 | 0.0534 | ||||||||||||||||||||||
|
Задолженность, млрд
|
0.0238 | 0.0533 | 0.0649 | 0.0489 | 0.04 | 0.0247 | 0.0195 | 0.0192 | 0.0171 | 0.0195 | 0.018 | 0.0107 | 0.0204 | 0.0154 | 0.0167 | 0.0183 | 0.0168 | 0.0143 | 0.014 | 0.0229 | 0.029 | 0.0306 | 0.0909 | 0.1026 | 0.0803 | 0.0896 | 0.0896 | ||
|
Чистый долг, млрд
|
-0.0144 | 0.0065 | -0.0344 | -0.0065 | 0.0089 | -0.0118 | -0.0041 | -0.0098 | -0.0088 | -0.0117 | -0.01 | -0.0164 | -0.0237 | -0.0262 | -0.0306 | -0.025 | -0.0288 | -0.0249 | -0.0362 | -0.0444 | -0.0165 | -0.0181 | -0.0594 | -0.0207 | 0.0135 | 0.0056 | 0.0056 | ||
|
Долг, млрд
|
0.0017 | 0.0125 | 0.0342 | 0.0311 | 0.0227 | 0.0125 | 0.0081 | 0.0077 | 0.0073 | 0.0067 | 0.0036 | 0.000496 | 0.0057 | 0.0104 | 0.0167 | 0.0484 | 0.0557 | 0.0557 |
Акция
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
EPS
|
0.42 | 0.01 | 1.03 | -0.22 | -3.62 | -1.17 | -0.59 | -0.53 | 0.04 | 0.17 | -0.02 | -0.06 | 0.57 | 0.61 | 0.09 | -0.25 | -0.05 | -0.07 | 0.17 | 0.26 | 0.24 | -0.07 | 0.07 | 0.34 | 0.3702 | -0.4193 | -0.4193 | |||
|
Цена акции ао
|
8 | 14.69 | 31.88 | 11.29 | 1.35 | 3.1 | 1.85 | 1.86 | 2.18 | 4.71 | 6.48 | 1.35 | 3.31 | 10.55 | 4.17 | 2.81 | 2.61 | 2.8 | 2.48 | 4.8 | 8.7 | 4.35 | 4.35 | 9.57 | 4.37 | 2.4 | 3.75 | 3.75 | ||
|
Число акций ао, млн
|
15 | 20 | 21 | 22 | 22 | 23 | 23 | 23 | 25 | 31 | 30 | 31 | 33 | 33 | 33 | 33 | 32 | 32 | 33 | 38 | 40 | 39 | 41 | 42 | 42.72 | 42.64 | 42.64 | |||
|
FCF/акцию
|
-1.5133 | -0.7686 | -1.0753 | -0.395 | -0.6142 | 0.178 | -0.1078 | -0.438 | -0.5888 | -0.077 | -0.4168 | 0.0872 | 0.1401 | 0.1524 | 0.431 | -0.0883 | 0.0579 | -0.071 | 0.2962 | -0.3267 | -0.9269 | -0.2313 | -0.341 | -0.7713 | -0.8716 | -0.1658 | -0.1658 |
Эффективность
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROE, %
|
11.66 | -2.68 | -76.83 | -32.48 | -20.04 | -21.96 | 1.16 | 5.67 | -0.74 | -2.01 | 16.11 | 16.42 | 2.13 | -5.89 | -1.16 | -1.83 | 4.19 | 6.38 | 5.16 | -1.49 | 1.64 | 7.25 | 7.3 | -8.4 | -8.4 | 40.45 | |||||
|
ROA, %
|
8.4 | 0.15 | 8.64 | -2.12 | -55.73 | -24.98 | -15.57 | -16.33 | 0.96 | 4.69 | -0.62 | -1.76 | 13.3 | 13.42 | 1.78 | -4.91 | -0.96 | -1.53 | 3.57 | 5.46 | 4.36 | -1.24 | 1.17 | 4.56 | 4.5 | -4.91 | -4.91 | 13.70 | |||
|
ROIC, %
|
6.27 | 2.32 | -25.76 | -17.94 | -18.43 | 7.33 | 4.68 | -0.1 | -1.67 | 15.65 | 16.09 | 1.8 | -6.08 | -1.39 | -2.02 | 3.91 | 6.1 | 4.89 | -1.51 | 1.55 | 6.75 | 6.44 | 26.21 | ||||||||
|
ROS, %
|
23.56 | 2.83 | 30.11 | -6.53 | -138.49 | -27.59 | -38.25 | -49.61 | -1.15 | 10.34 | 0.46 | -2.58 | 21.97 | 22.2 | 4.48 | -9.11 | -1.4 | -2.19 | 7.83 | 11.09 | 10.34 | -2.45 | 5.53 | 9.39 | 11.37 | 11.2 | -23.61 | -23.61 | 20.24 | ||
|
ROCE, %
|
5.71 | -0.9299 | -0.1513 | 4.53 | 4.26 | -7.78 | -7.78 | 24.15 | |||||||||||||||||||||||
|
Рентаб EBITDA, %
|
28.64 | 16.27 | 38.53 | 0.88 | -122.82 | -13.85 | -26.17 | -34.78 | 4.58 | 12.78 | 3.46 | 2.95 | 26.82 | 30.76 | 12.37 | -1.35 | 6.18 | 4.51 | 12.99 | 15.57 | 15.1 | 7.23 | 12.63 | 9.3 | 15.59 | -16.95 | -16.95 | 31.61 | |||
|
Чистая рентаб, %
|
14.55 | 0.21 | 17.79 | -4.18 | -128.5 | -77.01 | -38.45 | -46.03 | 2.12 | 9.09 | -0.94 | -3.43 | 19.53 | 26.4 | 6.7 | -9 | -2.3 | -6.3 | 8.2 | 12.8 | 11.9 | 0.6 | 8.1 | 10.2 | 11.2 | -23.59 | -23.59 | 20.24 | |||
|
Operation Margin, %
|
24.02 | 8.65 | 17.29 | 6.4 | -54.41 | -27.59 | -38.08 | -47.03 | -8.28 | 9.1 | 0.06 | -1.97 | 21.14 | 26.39 | 6.75 | -8.98 | -2.33 | -6.32 | 8.18 | 12.81 | 11.86 | 0.59 | 8.12 | 9.39 | 8.93 | -28.5 | -28.5 | 23.79 | |||
|
Чистая процентная маржа, %
|
19.52 | 3.32 | -9.53 | -1.87 | -3.1 | 6.71 | 10.11 | 9.26 | -3.34 | 3.21 | 10.48 | 9.7 | 26.15 | ||||||||||||||||||
|
Доходность FCF, %
|
-23.55 | -27.01 | -1.6341 | -6.43 | 6.46 | 4.23 | 1.4448 | 10.34 | -3.14 | 2.22 | -2.54 | 11.95 | -6.81 |
Коэффициенты
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
P/S
|
9 | 9.14 | 11.61 | 5.15 | 1.22 | 3.82 | 1.9 | 1.61 | 1.23 | 2.51 | 2.66 | 0.76 | 4.66 | 1.3 | 1 | 1 | 1.1 | 1 | 2 | 3.5 | 1.6 | 2 | 4.5 | 3 | 1.3318 | 1.3953 | 1.3953 | 8.21 | |||
|
P/BV
|
7.61 | 3.3 | 0.73 | 1.61 | 0.99 | -0.41 | -0.52 | -1.48 | -1.96 | -0.41 | 3.85 | 1 | 0.7 | 0.6 | 0.7 | 0.6 | 1.2 | 2 | 0.9 | 1 | 2.1 | 1.9 | 0.6487 | 0.3929 | 0.3929 | 11.77 | |||||
|
P/E
|
61.89 | 4331.7 | 65.26 | -123.21 | -0.95 | -4.96 | -4.94 | -3.51 | 54.5 | 27.71 | -324 | -22.5 | 5.81 | 6.1 | 31.2 | -11.71 | -65.25 | -40 | 80 | 34.8 | 12.8 | -71.37 | 196.71 | 28.4 | 11.89 | 15.9 | 11.89 | 129.36 | |||
|
P/FCF
|
-17.18 | -48.47 | -62.45 | -70.83 | -5.68 | 32.4 | -27.19 | -9.06 | -13.68 | -110.84 | -4.61 | 51.31 | 96.33 | 35.36 | 8.43 | -38.19 | 64.46 | -46.56 | 20.94 | -29.13 | -4.97 | -20.32 | -29.18 | -11.41 | -2.75 | -14.39 | -14.39 | 43.40 | |||
|
E/P
|
1.62 | 0.02 | 1.53 | -0.81 | -105.73 | -20.15 | -20.23 | -13.38 | 0.47 | 2 | -1.2 | -1.37 | 4.19 | 11.42 | 2.59 | -7.15 | -1.16 | -2.11 | 2.75 | 2.73 | 5.2 | -1.4 | 0.79 | 3.88 | 0.1546 | -0.1751 | -0.1751 | 0.03 | |||
|
EV/EBITDA
|
30.28 | 56.65 | 29.39 | 576.76 | -1.1 | -25.13 | -6.83 | -3.58 | 22.43 | 18.06 | 72.95 | 15.58 | 16.46 | 4.74 | 8.16 | -74.78 | 17.57 | 23.17 | 15.96 | 19.18 | 10.08 | 23.18 | 9.66 | 11.81 | 9.16 | -8.67 | -8.67 | 157.99 | |||
|
EV/S
|
1.4274 | 1.4697 | 1.4697 | ||||||||||||||||||||||||||||
|
Debt/EBITDA
|
-0.84 | 3.58 | 0.9 | 1.42 | 0.3 | 0.96 | 0.87 | 1.0107 | 2.2 | 2.2 | -4.35 | -4.35 | 22.59 | ||||||||||||||||||
|
Netdebt/Ebitda
|
-1.16 | 0.49 | -0.74 | -6.14 | -0.11 | 2.45 | 0.44 | 0.99 | -4.37 | -1.57 | -3.95 | -8.12 | -0.93 | -0.82 | -2.8 | 21.61 | -5.59 | -7.12 | -3.42 | -2.9 | -0.98 | -4.62 | -5.41 | -0.92 | 0.6136 | -0.4375 | -0.4375 | 18.06 | |||
|
Debt/Ratio
|
0.32 | 0.46 | 0.26 | 0.21 | 0.27 | 0.23 | 0.22 | 0.26 | 0.17 | 0.17 | 0.16 | 0.1 | 0.15 | 0.1 | 0.1 | 0.11 | 0.1 | 0.09 | 0.09 | 0.11 | 0.13 | 0.14 | 0.3 | 0.31 | 0.1308 | 0.1553 | 0.1553 | 0.21 | |||
|
Debt/Equity
|
0.35 | 0.26 | 0.38 | 0.3 | 0.29 | 0.34 | 0.21 | 0.21 | 0.19 | 0.11 | 0.18 | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | 0.1 | 0.12 | 0.15 | 0.16 | 0.47 | 0.49 | 0.3006 | 0.346 | 0.346 | 3.37 | |||||
|
Debt/Net Income
|
3.06 | -3.11 | -3.11 | 2.07 | |||||||||||||||||||||||||||
|
Бета
|
2.34 | 2.22 | 2.06 | 0.7345 | -0.7308 | -0.7308 | 0.34 | ||||||||||||||||||||||||
|
Индекс Альтмана
|
11.81 | 9.73 | 14.88 | 8.72 | -0.41 | 2.86 | 1.11 | 1.25 | 6.82 | 8.4 | 2.06 | 7.72 | 14.12 | 8.17 | 5.09 | 4.06 | 4.82 | 4.91 | 9.61 | 10.68 | 4.71 | 4.14 | 3.37 | 2.11 | -15.67 | 8.04 | 17.78 | 17.78 | 7.85 |
Дивиденды
МСФО
Отчетность Годовая
Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Див.выплата, млрд
|
0.000415 | 0.0056 | 0.0022 | 0.0011 | 0.000774 | |||||||||||||||||||||||||
|
Див доход, ао, %
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | |||
|
Дивиденды / прибыль, %
|
4.3 | 69.12 | 7.39 | 5.41 | 5.41 | 28.43 |
Оплатите подписку
Больше функциональности и данных для анализа компаний и портфеля доступно по подписке
Остальное
МСФО
Отчетность Годовая
Квартальная
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|
|
Чист. проц. доходы, млрд
|
0.000461 | 0.000528 | 0.000217 | |||||||
|
Расходы на обслуживание долга
|
0.000528 | 0.000217 | 0.000179 | 0.000213 | 0.0011 | 0.0015 | 0.0015 | |||
|
Всего задолженность
|
0.0287 | 0.0275 | 0.0391 | |||||||
|
Персонал, чел
|
1074 | 1399 | 1559 | 1456 |
