Отчетность F5 Networks
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
1.5574 |
2.02 |
2.4 |
3.12 |
2.33 |
1.828 |
4.32 |
10.77 |
8.49 |
7.67 |
6.91 |
9.52 |
6.59 |
9.26 |
8.14 |
9.72 |
7.48 |
12.11 |
8.72 |
|
9.21 |
|
|
Выручка, млрд $
|
0.0048 |
0.0278 |
0.1086 |
0.1074 |
0.1083 |
0.1159 |
0.1712 |
0.2814 |
0.394 |
0.5257 |
0.6502 |
0.6531 |
0.882 |
1.152 |
1.377 |
1.481 |
1.732 |
1.92 |
1.995 |
2.09 |
2.16 |
2.24 |
2.35 |
2.6 |
2.7 |
2.78 |
2.81 |
|
|
Чистая прибыль, млрд $
|
-0.0037 |
-0.0043 |
0.0137 |
-0.0308 |
-0.0086 |
0.0041 |
0.033 |
0.0517 |
0.066 |
0.077 |
0.0743 |
0.0915 |
0.151 |
0.241 |
0.275 |
0.277 |
0.311 |
0.365 |
0.366 |
0.421 |
0.4537 |
0.4277 |
0.3074 |
0.3312 |
0.3222 |
0.3262 |
0.3949 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.72 |
11.18 |
11.94 |
7.85 |
7.49 |
12.61 |
8.79 |
8.75 |
9 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6038 |
0.5185 |
0.3923 |
0.394 |
0.4038 |
0.4123 |
0.6033 |
|
|
EBITDA, млрд $
|
-0.003 |
-0.0018 |
0.0202 |
-0.0241 |
-0.0077 |
0.005 |
0.0291 |
0.0868 |
0.1192 |
0.1436 |
0.1419 |
0.1581 |
0.2615 |
0.3816 |
0.4674 |
0.4781 |
0.5435 |
0.6139 |
0.613 |
0.638 |
0.6633 |
0.587 |
0.5037 |
0.5094 |
0.5352 |
0.5404 |
0.716 |
|
|
FCF, млрд $
|
-0.0041 |
-0.0046 |
-0.0035 |
-0.0208 |
0.0063 |
0.012 |
0.0348 |
0.0757 |
0.104 |
0.1532 |
0.1658 |
0.1896 |
0.301 |
0.381 |
0.465 |
0.473 |
0.526 |
0.617 |
0.643 |
0.698 |
0.7076 |
0.6443 |
0.601 |
0.6145 |
0.409 |
0.4827 |
0.5992 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7403 |
0.7611 |
0.7611 |
0.7478 |
0.6609 |
0.6452 |
0.4426 |
0.5243 |
0.6534 |
|
|
Баланс стоимость, млрд $
|
|
-0.0098 |
0.0038 |
-0.0269 |
-0.0356 |
-0.0315 |
0.0015 |
0.0532 |
0.0957 |
0.1727 |
0.247 |
0.3386 |
0.4897 |
0.7311 |
1.0063 |
1.2836 |
1.3631 |
1.3219 |
1.1853 |
1.2298 |
1.29 |
1.76 |
2.23 |
2.36 |
2.47 |
2.73 |
2.8 |
|
|
Операционная прибыль, млрд $
|
-0.0037 |
-0.0049 |
0.0129 |
-0.0277 |
-0.0063 |
0.0042 |
0.0263 |
0.0719 |
0.0901 |
0.1135 |
0.0993 |
0.1263 |
0.23 |
0.351 |
0.426 |
0.431 |
0.494 |
0.553 |
0.556 |
0.577 |
0.6093 |
0.5185 |
0.3923 |
0.394 |
0.4038 |
0.4123 |
0.4726 |
|
|
Операционные расходы, млрд $
|
0.0074 |
0.0261 |
0.0656 |
0.0896 |
0.0841 |
0.0848 |
0.1055 |
0.1444 |
0.2158 |
0.2938 |
0.4018 |
0.3841 |
0.48 |
0.5932 |
0.7148 |
0.7974 |
0.9285 |
1.0347 |
1.1014 |
1.1595 |
1.19 |
1.37 |
1.54 |
1.72 |
1.74 |
1.77 |
1.6819 |
|
|
CAPEX, млрд $
|
0.0007 |
0.0026 |
0.0133 |
0.0092 |
0.0032 |
0.0026 |
0.0058 |
0.0093 |
0.0214 |
0.0165 |
0.0279 |
0.0124 |
0.013 |
0.036 |
0.03 |
0.027 |
0.023 |
0.067 |
0.068 |
0.043 |
0.0535 |
0.1035 |
0.0599 |
0.0307 |
0.0336 |
0.0416 |
0.0542 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
7.51 |
10.81 |
12.66 |
11.23 |
12.03 |
14.88 |
12.66 |
9.18 |
|
8.62 |
8.79 |
8.77 |
9.55 |
|
|
Выручка, млрд $
|
0.5634 |
0.5904 |
0.5693 |
0.5835 |
0.5833 |
0.61 |
0.62 |
0.6246 |
0.6453 |
0.6515 |
0.682 |
0.6342 |
0.6745 |
0.7 |
0.7004 |
0.7004 |
0.7032 |
0.7026 |
0.707 |
|
|
Чистая прибыль, млрд $
|
0.0859 |
0.0948 |
0.0985 |
0.0614 |
0.0699 |
0.08 |
0.09 |
0.0877 |
0.0432 |
0.0896 |
0.1107 |
0.0562 |
0.083 |
0.0893 |
0.0724 |
0.0724 |
0.0814 |
0.089 |
0.1521 |
|
|
EV, млрд $
|
|
|
|
|
|
|
6.73 |
9.87 |
12.76 |
11.2 |
11.84 |
13.28 |
9.34 |
8.65 |
8.19 |
8.28 |
8.29 |
8.33 |
8.98 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.0746 |
0.1075 |
0.1075 |
0.0912 |
0.106 |
0.1036 |
0.1717 |
0.1815 |
|
|
EBITDA, млрд $
|
0.1211 |
0.1379 |
0.1491 |
0.1078 |
0.1246 |
0.12 |
0.16 |
0.1447 |
0.0806 |
0.123 |
0.1539 |
0.1042 |
0.1361 |
0.1347 |
0.1362 |
0.1362 |
0.1334 |
0.1319 |
0.2013 |
|
|
FCF, млрд $
|
0.1174 |
0.1856 |
0.1319 |
0.1844 |
0.1593 |
0.18 |
0.14 |
0.1327 |
0.1191 |
0.1729 |
0.1899 |
0.1213 |
0.0621 |
0.1458 |
0.1445 |
0.1445 |
0.1302 |
0.15 |
0.1744 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.1759 |
0.1374 |
0.1285 |
0.1823 |
0.1971 |
0.1265 |
0.0714 |
0.1544 |
0.1576 |
0.1576 |
0.1409 |
0.1651 |
0.1898 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
0.147 |
0.314 |
-0.475 |
-0.28 |
-0.094 |
2.4 |
2.32 |
2.47 |
2.58 |
0.136 |
0.259 |
0.205 |
0.512 |
|
|
Операционная прибыль, млрд $
|
0.1504 |
0.2061 |
0.1542 |
0.1975 |
0.1717 |
0.19 |
0.15 |
0.1177 |
0.0535 |
0.0964 |
0.1264 |
0.0746 |
0.1075 |
0.1075 |
0.0912 |
0.0912 |
0.106 |
0.1036 |
0.1717 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.4042 |
0.3919 |
0.4632 |
0.4342 |
0.427 |
0.4332 |
0.4363 |
0.445 |
0.4454 |
0.4454 |
0.4415 |
0.4007 |
0.3943 |
|
|
CAPEX, млрд $
|
0.0184 |
0.0232 |
0.019 |
0.0241 |
0.037 |
0.04 |
0.05 |
0.0047 |
0.0094 |
0.0094 |
0.0071 |
0.0052 |
0.0093 |
0.0085 |
0.0131 |
0.0131 |
0.0107 |
0.015 |
0.0154 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0248 |
0.053 |
0.0698 |
0.0208 |
0.0104 |
0.0249 |
0.0519 |
0.0377 |
0.0543 |
0.0783 |
0.1108 |
0.1688 |
0.2168 |
0.2112 |
0.1897 |
0.2815 |
0.3905 |
0.5146 |
1.0169 |
0.4247 |
0.5992 |
0.8496 |
0.581 |
0.758 |
0.7345 |
0.7972 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6147 |
0.3731 |
0.3603 |
0.3296 |
0.1266 |
0.0207 |
0.0062 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2954 |
0.322 |
0.2962 |
0.3405 |
0.47 |
0.4548 |
0.4548 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0306 |
0.0344 |
0.0279 |
0.0221 |
0.0684 |
0.0507 |
0.0359 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0685 |
0.1115 |
0.1154 |
0.1314 |
0.1127 |
0.1127 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42 |
1.51 |
1.79 |
1.61 |
1.91 |
1.83 |
1.8488 |
|
|
Чистые активы, млрд
|
|
0.0877 |
0.0965 |
0.0937 |
0.1104 |
0.3076 |
0.4642 |
0.6165 |
0.7706 |
0.7183 |
0.799 |
1.0037 |
1.1054 |
1.3294 |
1.5387 |
1.3693 |
1.3167 |
1.1853 |
1.2294 |
1.42 |
1.51 |
1.79 |
1.61 |
1.91 |
1.83 |
0.3659 |
|
|
Активы, млрд
|
0.0428 |
0.1224 |
0.1247 |
0.1263 |
0.1482 |
0.3629 |
0.5375 |
0.7295 |
0.9443 |
0.9392 |
1.0686 |
1.3622 |
1.5685 |
1.9112 |
2.23 |
2.18 |
2.31 |
2.31 |
2.48 |
2.61 |
3.39 |
4.68 |
5 |
5.28 |
5.22 |
5.25 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0193 |
0.0193 |
0.3498 |
0.0432 |
0.0345 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.369 |
0.3498 |
|
|
|
|
|
Задолженность, млрд
|
0.0108 |
0.0347 |
0.0282 |
0.0326 |
0.0377 |
0.0552 |
0.0733 |
0.1131 |
0.1737 |
0.221 |
0.2696 |
0.3585 |
0.4631 |
0.5818 |
0.6918 |
0.8156 |
0.9956 |
1.1211 |
1.2514 |
1.32 |
1.63 |
2.45 |
2.64 |
2.81 |
2.5 |
2.45 |
|
|
Чистый долг, млрд
|
-0.0248 |
-0.053 |
-0.0698 |
-0.0208 |
-0.0104 |
-0.0249 |
-0.0519 |
-0.0377 |
-0.0543 |
-0.0783 |
-0.1108 |
-0.1688 |
-0.2168 |
-0.2112 |
-0.1897 |
-0.2815 |
-0.3905 |
-0.5146 |
-0.6732 |
-0.4247 |
-0.5992 |
-0.1225 |
0.085 |
-0.1359 |
-0.4746 |
-0.5576 |
|
|
Долг, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
0.3883 |
0.727 |
0.666 |
0.6221 |
0.2599 |
0.2396 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.6884 |
0.5992 |
0.7355 |
0.5729 |
0.7143 |
0.85 |
1.03 |
1.373 |
0.6433 |
0.7679 |
0.9106 |
0.5865 |
0.5419 |
0.758 |
0.6057 |
0.6598 |
0.7553 |
0.6906 |
0.8033 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.3006 |
0.1965 |
0.1266 |
0.054 |
0.0207 |
0.0131 |
0.0062 |
0.0033 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.4142 |
0.4558 |
0.47 |
0.4853 |
0.4856 |
0.4395 |
0.4548 |
0.8873 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0279 |
0.0438 |
0.0684 |
0.0592 |
0.0507 |
0.0461 |
0.0359 |
0.0358 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0272 |
0.045 |
0.0273 |
0.0284 |
0.0295 |
0.0293 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
1.73 |
1.69 |
1.91 |
1.71 |
1.83 |
1.7138 |
1.8488 |
1.9618 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
2.23 |
2.4 |
2.01 |
2.19 |
2.36 |
1.73 |
1.69 |
1.91 |
1.71 |
2.58 |
2.73 |
2.66 |
2.8 |
|
|
Активы, млрд
|
|
|
|
|
|
|
4.68 |
4.9 |
4.52 |
4.79 |
5 |
5.08 |
5.02 |
5.28 |
5.09 |
5.09 |
5.22 |
5.12 |
5.25 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.3594 |
0.3546 |
0.3498 |
0.0434 |
0.0432 |
0.0422 |
0.0345 |
0.0413 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
2.51 |
2.59 |
2.64 |
2.68 |
2.68 |
2.7 |
2.81 |
2.5 |
2.5 |
2.46 |
2.45 |
2.49 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
-0.7756 |
-0.9431 |
0.1043 |
-0.0358 |
-0.1953 |
0.0493 |
0.0778 |
-0.1359 |
-0.338 |
-0.3487 |
-0.4953 |
-0.4405 |
-0.5638 |
|
|
Долг, млрд
|
1.07 |
1.11 |
1.15 |
1.25 |
1.26 |
1.29 |
1.32 |
0.4303 |
0.7475 |
0.7322 |
0.7153 |
0.6358 |
0.6196 |
0.6221 |
0.2677 |
0.3111 |
0.2599 |
0.2501 |
0.2396 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
15.57 |
-31.91 |
-9.19 |
3.7 |
10.71 |
11.14 |
10.71 |
9.99 |
10.35 |
11.46 |
16.77 |
22.89 |
22.6 |
19.34 |
21.4 |
27.18 |
29.25 |
34.85 |
36.08 |
28.08 |
15.4 |
14.43 |
13.34 |
12.56 |
|
14.99 |
40.45 |
|
|
ROA, %
|
-10.05 |
11.15 |
-24.7 |
-6.82 |
2.76 |
9.08 |
9.62 |
9.05 |
8.15 |
7.91 |
8.57 |
12.44 |
16.47 |
15.82 |
13.39 |
14.1 |
16.23 |
15.84 |
17.58 |
17.84 |
14.27 |
7.62 |
6.85 |
6.27 |
6.21 |
|
7.51 |
13.70 |
|
|
ROIC, %
|
|
12.7 |
-33.16 |
-7.09 |
3.14 |
9.7 |
10.02 |
8.97 |
8.88 |
8.69 |
10.99 |
16.77 |
22.89 |
22.6 |
19.34 |
21.4 |
27.18 |
29.25 |
34.85 |
36.08 |
28.08 |
11.1 |
10.89 |
|
|
|
12 |
26.21 |
|
|
ROS, %
|
-17.63 |
14.5 |
-24.86 |
-7.5 |
4.26 |
16.97 |
28.42 |
27.3 |
24.29 |
18.19 |
20.16 |
26.94 |
31.32 |
31.38 |
29.57 |
28.71 |
29.24 |
27.56 |
27.54 |
27.93 |
24.13 |
16.86 |
14.86 |
12.54 |
1329.63 |
14.05 |
14.05 |
20.24 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.57 |
22.69 |
11.57 |
10.93 |
11.75 |
11.15 |
|
15.98 |
24.08 |
|
|
Рентаб EBITDA, %
|
-6.47 |
18.61 |
-17.44 |
-1.91 |
8.79 |
20.11 |
30.83 |
30.24 |
27.31 |
21.82 |
24.2 |
29.64 |
33.13 |
33.93 |
32.28 |
31.38 |
31.98 |
30.41 |
30.46 |
30.69 |
26.18 |
21.43 |
19.57 |
19.85 |
19.45 |
|
25.45 |
31.50 |
|
|
Чистая рентаб, %
|
-15.47 |
12.56 |
-28.68 |
-7.95 |
3.53 |
19.25 |
18.38 |
16.75 |
14.65 |
11.43 |
14.02 |
26.1 |
30.4 |
31 |
29.1 |
28.5 |
28.8 |
27.9 |
27.6 |
20.99 |
19.07 |
13.08 |
12.72 |
11.95 |
11.74 |
|
14.04 |
20.24 |
|
|
Operation Margin, %
|
-17.63 |
11.83 |
-25.84 |
-5.79 |
3.61 |
15.38 |
25.55 |
22.87 |
21.59 |
15.28 |
19.33 |
26.08 |
30.44 |
30.95 |
29.08 |
28.5 |
28.8 |
27.89 |
27.61 |
28.19 |
23.12 |
17.02 |
15.13 |
|
1591.25 |
16.82 |
16.82 |
23.79 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
17.14 |
20.96 |
19.98 |
18.72 |
17.97 |
19.01 |
18.34 |
20.13 |
20.99 |
19.07 |
13.08 |
12.72 |
|
|
|
13.19 |
26.15 |
|
|
Доходность FCF, %
|
|
|
|
|
|
2.24 |
3.76 |
4.34 |
4.91 |
7.13 |
10.37 |
6.97 |
3.53 |
5.48 |
6.16 |
7.62 |
6.48 |
9.76 |
7.42 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
13.8 |
12.3 |
13.9 |
13.6 |
14 |
2.46 |
3.53 |
3.75 |
2.99 |
11.7 |
12 |
12.5 |
14.1 |
40.45 |
|
|
ROA, %
|
|
|
6.57 |
6.05 |
6.16 |
6.23 |
6.63 |
1.1066 |
1.6442 |
1.7353 |
1.3975 |
5.92 |
6.25 |
6.49 |
7.53 |
13.70 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
2.13 |
3.11 |
3.15 |
2.69 |
3.04 |
2.89 |
4.69 |
4.86 |
24.08 |
|
|
Рентаб EBITDA, %
|
21.36 |
19.15 |
26.14 |
23.2 |
12.5 |
18.9 |
22.6 |
16.43 |
20.17 |
19.25 |
19.44 |
19.4 |
19 |
18.8 |
28.5 |
31.50 |
|
|
Чистая рентаб, %
|
|
|
12.6 |
14 |
6.7 |
13.8 |
16.2 |
8.87 |
12.31 |
12.76 |
10.34 |
10.3 |
11.6 |
12.7 |
21.5 |
20.24 |
|
|
Доходность FCF, %
|
|
|
8.01 |
5.66 |
4.44 |
5.24 |
5.11 |
3.77 |
4.46 |
4.94 |
|
5.49 |
5.49 |
6.51 |
6.28 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.3504 |
0.3661 |
0.4081 |
0.4413 |
0.4413 |
0.5126 |
0.5434 |
|
0.5617 |
|
Себестоимость, млрд
|
0.3535 |
0.3615 |
0.3566 |
0.4079 |
0.4079 |
0.4931 |
0.5396 |
|
0.9877 |
|
Чист. проц. доходы, млрд
|
|
0.0155 |
0.017 |
0.0338 |
|
|
|
|
|
|
Всего задолженность
|
|
|
0.9544 |
1.1055 |
1.2883 |
|
|
|
|
|
Расходы на обслуживание долга
|
|
|
|
0.0226 |
0.0115 |
0.0071 |
0.0184 |
0.0215 |
0.0184 |
|
Персонал, чел
|
|
|
|
|
|
6396 |
6270 |
6696 |
|
|
|
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.1203 |
0.1142 |
0.1405 |
0.1333 |
0.1247 |
0.1303 |
0.1358 |
0.1387 |
|
0.1423 |
0.1414 |
0.1288 |
0.1278 |
|
Себестоимость, млрд
|
0.112 |
0.115 |
0.1286 |
0.1209 |
0.1287 |
0.1351 |
0.1264 |
0.1307 |
|
0.155 |
0.1557 |
0.1417 |
0.141 |
|
Расходы на обслуживание долга
|
|
|
|
|
|
0.0019 |
0.0062 |
0.0078 |
0.0047 |
0.0027 |
|
0.0074 |
|
|