Отчетность Halozyme Therapeutics, Inc.
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
0.0925 |
0.1147 |
0.5853 |
0.5792 |
0.4872 |
0.5621 |
0.824 |
1.0556 |
0.7582 |
1.8438 |
1.2256 |
2.22 |
1.3733 |
2.9 |
2.11 |
5.82 |
5.71 |
7.79 |
|
5.71 |
|
|
Выручка, млрд $
|
0.0000 |
0.0001 |
0.0000 |
|
0.000127 |
0.000982 |
0.0038 |
0.0088 |
0.0137 |
0.014 |
0.056 |
0.042 |
0.055 |
0.075 |
0.135 |
0.147 |
0.317 |
0.1519 |
0.196 |
0.2676 |
0.4433 |
0.6601 |
0.705 |
0.8293 |
|
|
Чистая прибыль, млрд $
|
0.0000 |
-0.0001 |
-0.0001 |
-0.0091 |
-0.0133 |
-0.0148 |
-0.0239 |
-0.0487 |
-0.0584 |
-0.053 |
-0.02 |
-0.054 |
-0.083 |
-0.068 |
-0.032 |
-0.103 |
0.063 |
-0.0803 |
-0.0722 |
0.1291 |
0.4027 |
0.2021 |
0.1816 |
0.2816 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.9854 |
0.7806 |
1.8821 |
1.2321 |
2.37 |
1.1065 |
2.12 |
2.84 |
6.22 |
6.63 |
9.3 |
6.22 |
6.37 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0618 |
-0.0606 |
0.1497 |
0.256 |
0.2675 |
0.2396 |
0.3376 |
|
|
EBITDA, млрд $
|
0.0000 |
-0.0001 |
-0.0001 |
-0.009 |
-0.0134 |
-0.0153 |
-0.0276 |
-0.0477 |
-0.057 |
-0.0527 |
-0.0187 |
-0.0525 |
-0.0792 |
-0.0613 |
-0.0258 |
-0.0795 |
0.086 |
-0.0594 |
-0.0676 |
0.1443 |
0.2759 |
0.3107 |
0.292 |
0.4224 |
|
|
FCF, млрд $
|
|
|
|
-0.0079 |
-0.0133 |
0.0067 |
-0.0025 |
-0.0365 |
-0.0416 |
-0.046 |
-0.035 |
-0.066 |
-0.052 |
-0.049 |
-0.039 |
-0.054 |
0.133 |
-0.0542 |
-0.0895 |
0.053 |
0.298 |
0.2353 |
0.2636 |
0.3733 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0504 |
0.1341 |
-0.0495 |
-0.0854 |
0.0555 |
0.2994 |
0.2401 |
0.2793 |
0.3886 |
|
|
Баланс стоимость, млрд $
|
0.0000 |
-0.000105 |
-0.000184 |
-0.0131 |
-0.0263 |
-0.0411 |
-0.065 |
-0.1136 |
-0.172 |
-0.2253 |
-0.245 |
-0.2986 |
-0.3821 |
-0.4504 |
-0.4827 |
-0.5853 |
-0.5224 |
0.2489 |
0.0918 |
0.151 |
0.197 |
0.1698 |
0.0659 |
0.0838 |
|
|
Операционная прибыль, млрд $
|
0.0000 |
0.0000 |
-0.0001 |
-0.0091 |
-0.0136 |
-0.0156 |
-0.0282 |
-0.0504 |
-0.0585 |
-0.054 |
-0.02 |
-0.054 |
-0.08 |
-0.063 |
-0.027 |
-0.083 |
0.081 |
-0.0693 |
-0.0676 |
0.1443 |
0.2759 |
0.2675 |
0.2396 |
0.3376 |
|
|
Операционные расходы, млрд $
|
0.0000 |
0.0001 |
0.0001 |
0.0091 |
0.0136 |
0.0161 |
0.0317 |
0.0589 |
0.0718 |
0.0669 |
0.0757 |
0.0949 |
0.129 |
0.1156 |
0.1333 |
0.1967 |
0.2045 |
0.2111 |
0.2181 |
0.08 |
0.086 |
0.2533 |
0.3008 |
0.2993 |
|
|
CAPEX, млрд $
|
|
|
|
0.000228 |
0.000351 |
0.000365 |
0.0024 |
0.0012 |
0.0015 |
0.001 |
0.001 |
0.001 |
0.002 |
0.001 |
0.002 |
0.003 |
0.001 |
0.0047 |
0.004 |
0.0025 |
0.0015 |
0.0048 |
0.0157 |
0.0153 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
3.59 |
5.77 |
5.75 |
6.47 |
5.78 |
5.64 |
5.49 |
6.07 |
5.4 |
7.7 |
5.16 |
4.75 |
5.04 |
4.96 |
|
|
Выручка, млрд $
|
0.05 |
0.05 |
0.03 |
0.06 |
0.07 |
0.1217 |
0.089 |
0.1365 |
0.1158 |
0.102 |
0.1173 |
0.1524 |
0.209 |
0.1815 |
0.1621 |
0.221 |
0.216 |
0.23 |
|
|
Чистая прибыль, млрд $
|
-0.03 |
-0.03 |
-0.01 |
0.03 |
0.04 |
0.0732 |
0.0279 |
0.0915 |
0.2166 |
0.0668 |
0.0601 |
0.0227 |
0.0616 |
0.0577 |
0.0396 |
0.0748 |
0.0818 |
0.0854 |
|
|
EV, млрд $
|
|
|
|
|
3.64 |
5.8 |
5.86 |
6.59 |
5.84 |
5.77 |
6.46 |
7.67 |
6.74 |
9.19 |
6.38 |
5.9 |
6.06 |
6.12 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0757 |
0.0341 |
0.0833 |
0.0745 |
0.0477 |
0.0977 |
0.0883 |
0.101 |
|
|
EBITDA, млрд $
|
-0.02 |
-61 |
0 |
0.03 |
0.04 |
0.0784 |
0.0308 |
0.094 |
0.0766 |
0.0576 |
0.0764 |
0.0466 |
0.1125 |
0.0791 |
0.0716 |
0.1151 |
0.0883 |
0.1217 |
|
|
FCF, млрд $
|
-0.03 |
-0.03 |
0 |
0 |
0.01 |
0.0492 |
0.058 |
0.0364 |
0.1212 |
0.0824 |
0.0473 |
0.0393 |
0.0686 |
0.0801 |
0.0756 |
0.0685 |
0.1295 |
0.0998 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.0061 |
0.0509 |
0.0583 |
0.0369 |
0.1217 |
0.0825 |
0.0478 |
0.0402 |
0.0696 |
0.0825 |
0.087 |
0.0668 |
0.1324 |
0.1024 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.099 |
0.151 |
0.068 |
0.12 |
0.282 |
0.197 |
0.2603 |
0.2932 |
0.097 |
0.1698 |
-0.879 |
-0.777 |
-0.658 |
-0.806 |
|
|
Операционная прибыль, млрд $
|
-0.03 |
-0.03 |
0 |
0 |
0.01 |
0.0509 |
0.0507 |
0.093 |
0.0756 |
0.0565 |
0.0757 |
0.0341 |
0.0833 |
0.0745 |
0.0538 |
0.0945 |
0.0883 |
0.101 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0194 |
0.0178 |
0.0201 |
0.0204 |
0.0217 |
0.0239 |
0.0257 |
0.0844 |
0.0784 |
0.0649 |
0.0732 |
0.0765 |
0.0729 |
0.0767 |
|
|
CAPEX, млрд $
|
0 |
0 |
857 |
800 |
800 |
0.0008 |
0.00027 |
0.000533 |
0.000496 |
0.000158 |
0.00049 |
0.000968 |
0.001 |
0.0023 |
0.0114 |
0.0016 |
0.0029 |
0.0026 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0000 |
0.0001 |
0.0000 |
0.016 |
0.0191 |
0.0442 |
0.0977 |
0.0637 |
0.0675 |
0.0833 |
0.0528 |
0.0999 |
0.0274 |
0.0614 |
0.0433 |
0.0668 |
0.4692 |
0.0579 |
0.1202 |
0.1477 |
0.1187 |
0.2342 |
0.0964 |
0.1184 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2966 |
0.3011 |
0.2203 |
0.6222 |
0.1286 |
0.1271 |
0.2176 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03 |
0.0594 |
0.0977 |
0.091 |
0.2311 |
0.2342 |
0.2342 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0226 |
0.0294 |
0.0607 |
0.0539 |
0.1001 |
0.1324 |
0.1276 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0024 |
0.0041 |
0.0033 |
0.003 |
0.0431 |
0.0849 |
0.0849 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4278 |
0.5434 |
0.5548 |
0.9263 |
0.739 |
0.7657 |
0.7464 |
|
|
Чистые активы, млрд
|
|
|
0.0000 |
0.0148 |
0.0182 |
0.0231 |
0.0578 |
0.0154 |
0.0069 |
0.0204 |
0.0109 |
0.0489 |
-0.02 |
0.0414 |
0.043 |
-0.0325 |
0.2084 |
0.4278 |
0.5434 |
0.5548 |
0.9263 |
0.739 |
0.615 |
0.739 |
|
|
Активы, млрд
|
0.0000 |
0.0001 |
0.0000 |
0.0164 |
0.0205 |
0.0461 |
0.1035 |
0.0766 |
0.0771 |
0.0913 |
0.0658 |
0.1347 |
0.1018 |
0.166 |
0.1818 |
0.2615 |
0.5199 |
0.4402 |
0.5659 |
0.5799 |
1.1 |
1.84 |
1.7 |
1.7333 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0915 |
0.0195 |
0.3972 |
0.0894 |
0.0133 |
0.0322 |
0.0322 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0349 |
0.383 |
|
0.7873 |
1.49 |
1.5 |
1.4992 |
|
|
Задолженность, млрд
|
0 |
0.0000 |
0.0000 |
0.0016 |
0.0023 |
0.023 |
0.0457 |
0.0612 |
0.0702 |
0.071 |
0.0549 |
0.0859 |
0.1218 |
0.1246 |
0.1388 |
0.294 |
0.3116 |
0.1914 |
0.4741 |
0.4289 |
0.9075 |
1.67 |
1.63 |
1.6495 |
|
|
Чистый долг, млрд
|
0.0000 |
-0.0001 |
0.0000 |
-0.016 |
-0.0191 |
-0.0442 |
-0.0977 |
-0.0637 |
-0.0675 |
-0.0833 |
-0.0528 |
-0.0702 |
0.0224 |
0.0383 |
0.0065 |
0.1499 |
0.0336 |
0.0684 |
0.2824 |
0.2495 |
0.758 |
1.27 |
1.4 |
1.3809 |
|
|
Долг, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0297 |
0.0498 |
0.0997 |
0.0498 |
0.2166 |
0.2024 |
0.1264 |
0.4026 |
0.3972 |
0.8767 |
1.51 |
1.49 |
1.4992 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.06 |
0.12 |
0.1 |
0.13 |
0.07 |
0.1477 |
0.7643 |
0.7553 |
0.8159 |
0.7409 |
0.1178 |
0.0909 |
0.1472 |
0.2342 |
0.2756 |
0.3483 |
0.4833 |
0.336 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.1184 |
0.1184 |
0.1286 |
0.1792 |
0.1271 |
0.2091 |
0.2176 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1894 |
0.2333 |
0.2311 |
0.1949 |
0.2462 |
0.2173 |
0.2342 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0976 |
0.1033 |
0.1001 |
0.1075 |
0.1324 |
0.1289 |
0.1276 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0125 |
0.0292 |
0.0046 |
0.0178 |
0.0206 |
0.0203 |
0.0207 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.5419 |
0.6532 |
0.739 |
0.615 |
0.7657 |
0.879 |
0.7464 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.099 |
0.151 |
0.0676 |
0.1197 |
0.2817 |
0.197 |
0.9887 |
0.5419 |
0.6532 |
0.739 |
0.0659 |
0.151 |
0.2492 |
0.0838 |
|
|
Активы, млрд
|
|
|
|
|
0.524 |
0.5799 |
0.9666 |
1.026 |
1.185 |
1.104 |
1.16 |
1.78 |
1.86 |
1.84 |
1.699 |
1.81 |
1.893 |
1.733 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.099 |
0.0133 |
0.0133 |
0.0341 |
0.0336 |
0.0324 |
0.0322 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.15 |
1.49 |
1.49 |
1.49 |
1.5 |
1.4976 |
1.4992 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.899 |
0.9061 |
0.9037 |
0.9075 |
0.902 |
1.49 |
1.77 |
1.67 |
1.63 |
1.66 |
1.6435 |
1.6495 |
|
|
Чистый долг, млрд
|
|
|
|
|
0.0469 |
0.0292 |
0.1095 |
0.1194 |
0.0598 |
0.1358 |
0.7598 |
1.16 |
1.36 |
1.27 |
1.219 |
1.148 |
1.014 |
1.163 |
|
|
Долг, млрд
|
0.11 |
0.09 |
0.04 |
0.03 |
0.03 |
0.4214 |
0.8738 |
0.8747 |
0.8757 |
0.8767 |
0.8776 |
1.25 |
1.5 |
1.51 |
1.494 |
1.496 |
1.498 |
1.499 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-61.33 |
-72.91 |
-63.91 |
-41.37 |
-316.35 |
-845.44 |
-390.69 |
-126.52 |
-179.24 |
-578.45 |
-640.18 |
-76.42 |
317.18 |
71.6 |
-35.14 |
-42.41 |
106.33 |
231.44 |
110.23 |
154.16 |
|
222.07 |
34.07 |
|
|
ROA, %
|
-55.42 |
-64.73 |
-32.01 |
-23.1 |
-63.55 |
-75.65 |
-63.2 |
-25.17 |
-53.42 |
-70.59 |
-51.07 |
-18.54 |
-46.48 |
16.12 |
-16.73 |
-14.36 |
22.53 |
47.82 |
13.72 |
10.26 |
|
15.75 |
10.10 |
|
|
ROIC, %
|
|
|
|
|
-327.5 |
|
-390.69 |
-126.52 |
-87.9 |
-146.16 |
-103.8 |
-26.25 |
-65.74 |
25.61 |
-17.09 |
-13.94 |
45.31 |
33.89 |
|
|
|
42.26 |
17.65 |
|
|
ROS, %
|
|
-10660.74 |
-1587.26 |
-740.89 |
-555.87 |
-427.6 |
-398.25 |
-35.37 |
-126.7 |
-146.78 |
-83.68 |
-20.33 |
-55.82 |
26.4 |
-40.66 |
-30.93 |
55.94 |
57.76 |
36.38 |
30.62 |
33.96 |
33.96 |
23.21 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21.23 |
-12.62 |
94.41 |
25.93 |
15.64 |
14.9 |
|
20.83 |
13.24 |
|
|
Рентаб EBITDA, %
|
|
-10273.66 |
|
|
-543.91 |
-416.32 |
-379.72 |
-33.3 |
-124.15 |
-144.54 |
-81.34 |
-19.08 |
-54.18 |
27.13 |
-39.09 |
-34.5 |
53.91 |
62.24 |
47.06 |
41.41 |
|
50.94 |
31.15 |
|
|
Чистая рентаб, %
|
|
-10435.88 |
-1502.63 |
-628.93 |
-555.15 |
-426.88 |
-398.2 |
-35.4 |
-126.7 |
-146.8 |
-83.7 |
-20.3 |
-56.7 |
25.6 |
-52.9 |
-36.86 |
48.24 |
90.84 |
30.62 |
25.76 |
|
33.96 |
23.20 |
|
|
Operation Margin, %
|
|
-10660.74 |
-1587.26 |
-740.89 |
-575.47 |
-427.6 |
-398.25 |
-35.37 |
-126.7 |
-146.78 |
-83.68 |
-20.33 |
-56.72 |
25.58 |
-45.65 |
-34.5 |
53.91 |
62.24 |
|
40.52 |
40.71 |
40.71 |
27.01 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
-390.79 |
-35.25 |
-126.53 |
-152.33 |
-90.76 |
-23.86 |
-70.23 |
19.89 |
-52.9 |
-36.86 |
48.24 |
90.84 |
|
|
|
92.23 |
24.17 |
|
|
Доходность FCF, %
|
|
-14.43 |
5.86 |
-0.4293 |
-6.31 |
-8.54 |
-8.19 |
-4.27 |
-6.23 |
-6.81 |
-2.65 |
-3.22 |
-2.41 |
9.66 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
21.7 |
85.5 |
241.3 |
191 |
145.2 |
204.5 |
31.54 |
9.6 |
26.24 |
27.68 |
275.8 |
154.7 |
101.9 |
336 |
34.07 |
|
|
ROA, %
|
4.11 |
22.3 |
16.9 |
22.3 |
34.5 |
36.5 |
5.3 |
1.5413 |
3.38 |
3.11 |
10.7 |
12.9 |
13.4 |
16.2 |
10.10 |
|
|
ROCE, %
|
|
|
|
|
|
|
7.53 |
2.9 |
6.2 |
4.89 |
2.87 |
5.77 |
5.2 |
6.03 |
13.24 |
|
|
Рентаб EBITDA, %
|
62.92 |
64.44 |
34.6 |
68.9 |
66.1 |
56.5 |
65.18 |
30.59 |
53.83 |
43.56 |
44.2 |
52.1 |
40.9 |
52.9 |
31.15 |
|
|
Чистая рентаб, %
|
55.4 |
60.1 |
31.3 |
67 |
187 |
65.5 |
51.25 |
14.89 |
29.49 |
31.79 |
24.4 |
33.8 |
37.9 |
37.1 |
23.20 |
|
|
Доходность FCF, %
|
-0.66 |
0.92 |
2.02 |
2.31 |
4.58 |
5.28 |
5.23 |
4.78 |
4.4 |
3.06 |
5.11 |
6.16 |
4.45 |
7.53 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.1508 |
0.1506 |
0.1503 |
0.1408 |
0.0342 |
0.0357 |
0.0666 |
|
0.0666 |
|
Себестоимость, млрд
|
0.0332 |
0.0312 |
0.0101 |
0.0455 |
0.0434 |
0.0814 |
0.1393 |
|
0.1393 |
|
Чист. проц. доходы, млрд
|
|
0.0194 |
0.0105 |
0.0046 |
|
|
|
|
|
|
Расходы на обслуживание долга
|
|
0.022 |
0.018 |
0.0116 |
0.0204 |
0.0075 |
0.0169 |
0.0197 |
0.0188 |
|
Всего задолженность
|
|
|
0.1494 |
0.0856 |
0.4214 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
136 |
145 |
393 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.0078 |
0.0074 |
0.009 |
0.0081 |
0.0085 |
0.0101 |
0.0119 |
0.0155 |
0.0167 |
0.0226 |
0.018 |
0.0197 |
0.0173 |
0.0213 |
|
Себестоимость, млрд
|
0.0056 |
0.0263 |
0.0182 |
0.023 |
0.0186 |
0.0216 |
0.0159 |
0.0339 |
0.0473 |
0.0421 |
0.0352 |
0.0501 |
0.0548 |
0.0523 |
|
Расходы на обслуживание долга
|
|
|
0.002 |
0.0018 |
0.0018 |
0.0021 |
0.0018 |
0.0031 |
0.0075 |
0.0046 |
0.0045 |
0.0045 |
0.0045 |
0.0052 |
|