NASDAQ: HSON - Hudson Global, Inc.
Доходность за полгода: +8.67%
Сектор: Industrials
Hudson Global, Inc. Форум акцийОтчетность Hudson Global, Inc.
Капитализация
Отчетность Годовая Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5  |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Капитализация, млрд $
|
0.4834 | 0.5208 | 0.5004 | 0.2514 | 0.1005 | 0.1449 | 0.1764 | 0.1437 | 0.1344 | 0.1206 | 0.0929 | 0.0876 | 0.0408 | 0.0675 | 0.0405 | 0.0239 | 0.0834 | 0.0747 | 0.0614 | ||||||||||
|
Выручка, млрд $
|
0.9643 | 1.13 | 1.3251 | 1.2878 | 0.9986 | 1.0853 | 1.2564 | 1.4283 | 1.3735 | 1.1791 | 1.0802 | 0.6911 | 0.795 | 0.934 | 0.778 | 0.66 | 0.581 | 0.463 | 0.423 | 0.457 | 0.0669 | 0.0938 | 0.1014 | 0.1692 | 0.2009 | 0.1868 | 0.1613 | ||
|
Чистая прибыль, млрд $
|
0.0147 | -0.0398 | -0.0169 | -0.0342 | -0.4248 | -0.3288 | -0.0268 | 0.0053 | 0.0221 | 0.015 | -0.0743 | -0.0406 | -0.005 | 0.011 | -0.005 | -0.03 | -0.013 | 0.002 | -0.009 | -0.003 | 0.0079 | -0.000842 | -0.0012 | 0.0032 | 0.0071 | 0.0042 | 0.0022 | ||
|
EV, млрд $
|
0.4823 | 0.4766 | 0.4614 | 0.2075 | 0.0749 | 0.1167 | 0.1432 | 0.1054 | 0.0975 | 0.0874 | 0.0578 | 0.0742 | 0.0268 | 0.0048 | 0.0077 | 0.005 | 0.0646 | 0.0476 | 0.0444 | 0.0274 | |||||||||
|
EBIT, млрд $
|
0.0083 | -0.0017 | -0.0026 | 0.0044 | 0.0093 | 0.0026 | 0.0014 | ||||||||||||||||||||||
|
EBITDA, млрд $
|
0.0147 | -0.0172 | 0.034 | 0.0051 | 0.9986 | -0.3158 | -0.0049 | 0.0306 | 0.0487 | 0.0468 | -0.0509 | -0.0331 | 0.005 | 0.0236 | 0.0001 | -0.0202 | -0.0098 | 0.0068 | -0.005 | 0.006 | 0.009 | -0.0016 | -0.0038 | 0.005 | 0.0107 | 0.0075 | 0.0029 | ||
|
FCF, млрд $
|
-0.0039 | -0.1192 | -0.0533 | -0.0406 | -0.0362 | 0.0247 | 0.0245 | 0.0013 | -0.0307 | -0.018 | 0.006 | 0.005 | 0.0000 | -0.023 | -0.02 | -0.012 | 0.001 | -0.016 | -0.0049 | -0.0014 | 0.0022 | 0.0089 | 0.000216 | 0.000216 | |||||
|
Операционный денежный поток, млрд $
|
0.0024 | -0.0155 | -0.0048 | -0.0014 | 0.0025 | 0.0095 | 0.000315 | 0.000315 | |||||||||||||||||||||
|
Баланс стоимость, млрд $
|
-0.2848 | -0.3116 | -0.3063 | -0.2983 | -0.2886 | -0.3629 | -0.4035 | -0.4082 | -0.3973 | -0.387 | -0.4174 | -0.4306 | -0.4283 | -0.4405 | -0.4434 | 0.0405 | 0.036 | 0.0343 | 0.0393 | 0.0458 | 0.0458 | 0.0486 | |||||||
|
Операционная прибыль, млрд $
|
0.0252 | -0.0172 | -0.000575 | -0.0282 | 0.9801 | -0.2842 | -0.0225 | 0.0113 | 0.0129 | 0.0269 | -0.0617 | -0.0297 | -0.004 | 0.018 | 0.001 | -0.019 | -0.013 | -0.011 | -0.006 | 0.003 | -0.0052 | -0.0017 | -0.0026 | 0.0044 | 0.0093 | 0.0063 | 0.0014 | ||
|
Операционные расходы, млрд $
|
0.0262 | 0.557 | 0.6728 | 0.5997 | 0.0185 | 0.6872 | 0.4927 | 0.5256 | 0.4817 | 0.481 | 0.5259 | 0.2902 | 0.3025 | 0.3362 | 0.2837 | 0.2486 | 0.2359 | 0.1985 | 0.1804 | 0.1838 | 0.0473 | 0.0452 | 0.0417 | 0.0638 | 0.0899 | 0.1109 | 0.0774 | ||
|
CAPEX, млрд $
|
0.0153 | 0.0084 | 0.0107 | 0.0097 | 0.0099 | 0.0112 | 0.0133 | 0.0106 | 0.0037 | 0.003 | 0.007 | 0.009 | 0.003 | 0.005 | 0.003 | 0.003 | 0.001 | 0.000465 | 0.0001 | 0.0000 | 0.000284 | 0.000504 | 0.000767 | 0.0001 |
Бухгалтерский баланс
Отчетность Годовая Квартальная
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Наличность, млрд
|
0.0377 | 0.0259 | 0.0261 | 0.0211 | 0.0341 | 0.0446 | 0.0392 | 0.0492 | 0.0361 | 0.0295 | 0.0373 | 0.0387 | 0.0374 | 0.034 | 0.0377 | 0.0213 | 0.021 | 0.0406 | 0.0312 | 0.0258 | 0.0217 | 0.0271 | 0.0271 | 0.023 | ||
|
Total Receivables
|
0.0099 | 0.0128 | 0.0134 | 0.0257 | 0.0263 | 0.0197 | 0.0197 | |||||||||||||||||||
|
Товарно материальные запасы
|
0.000941 | 0 | 0.000152 | 0.000222 | 0.00016 | 0.00016 | ||||||||||||||||||||
|
Амортизация, млрд
|
0.0000 | 0.0001 | -0.0011 | 0.000597 | 0.0014 | 0.0015 | 0.0015 | |||||||||||||||||||
|
Total Current Assets
|
0.0521 | 0.0449 | 0.0403 | 0.0492 | 0.0555 | 0.0531 | 0.0458 | |||||||||||||||||||
|
Чистые активы, млрд
|
0.5227 | 0.3166 | 0.0694 | 0.0837 | 0.1331 | 0.173 | 0.2001 | 0.108 | 0.0763 | 0.0933 | 0.1074 | 0.1065 | 0.0744 | 0.0593 | 0.0612 | 0.0419 | 0.0432 | 0.0521 | 0.0449 | 0.0403 | 0.0492 | 0.0555 | 0.0555 | 0.000673 | ||
|
Активы, млрд
|
0.766 | 0.4671 | 0.2509 | 0.2814 | 0.3484 | 0.3509 | 0.3742 | 0.231 | 0.1819 | 0.2058 | 0.2165 | 0.1935 | 0.1588 | 0.1397 | 0.1249 | 0.1018 | 0.1116 | 0.0532 | 0.0467 | 0.0454 | 0.0612 | 0.0679 | 0.0679 | 0.061 | ||
|
Short Term Debt
|
0.000708 | 0.000246 | 0.000192 | 0.000363 | 0.0016 | 0.000569 | 0.000768 | |||||||||||||||||||
|
Long Term Debt
|
0.0013 | |||||||||||||||||||||||||
|
Задолженность, млрд
|
0.2433 | 0.1505 | 0.1816 | 0.1976 | 0.2153 | 0.1778 | 0.1741 | 0.123 | 0.1057 | 0.1126 | 0.1092 | 0.0869 | 0.0844 | 0.0804 | 0.0638 | 0.0599 | 0.0685 | 0.0127 | 0.0107 | 0.0111 | 0.0219 | 0.0222 | 0.0222 | 0.0124 | ||
|
Чистый долг, млрд
|
-0.0348 | -0.0247 | -0.0254 | -0.015 | -0.0011 | -0.0442 | -0.039 | -0.0439 | -0.0256 | -0.0282 | -0.0332 | -0.0383 | -0.0369 | -0.0332 | -0.0351 | -0.0134 | -0.0139 | -0.0406 | -0.0308 | -0.0256 | -0.02 | -0.0252 | -0.0252 | -0.0215 | ||
|
Долг, млрд
|
0.0029 | 0.0012 | 0.000755 | 0.0061 | 0.033 | 0.000473 | 0.000243 | 0.0053 | 0.0105 | 0.0013 | 0.0041 | 0.000324 | 0.000485 | 0.000773 | 0.0026 | 0.0079 | 0.0071 | 0.000406 | 0.000214 | 0.0017 | 0.0019 | 0.0019 | 0.0014 |
Акция
Отчетность Годовая Квартальная
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
EPS
|
9.19 | -28.3 | -5.35 | -10.4 | -253.4 | -195.74 | -6.88 | 2.24 | 8.76 | 5.78 | -29.5 | -15.6 | -1.6 | 3.4 | -1.7 | -9.4 | -4 | 0.7 | -2.6 | -0.9 | 2.4 | -0.2689 | -0.427 | 1.07 | 2.27 | 1.33 | 0.7 | |||
|
Цена акции ао
|
103.75 | 135.8 | 241.7 | 173.6 | 166.8 | 83.8 | 33.5 | 48.3 | 58.8 | 47.9 | 44.8 | 40.2 | 30.95 | 29.2 | 13.6 | 22.5 | 13.5 | 11.95 | 10.5 | 26.38 | 22.18 | 14.99 | 16.92 | |||||||
|
Число акций ао, млн
|
2 | 1 | 3 | 3 | 2 | 2 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3.14 | 3.14 | |||
|
FCF/акцию
|
-1.2937 | -59.59 | -26.67 | -10.16 | -18.12 | 8.22 | 8.16 | 0.434 | -10.22 | -5.91 | 2.15 | 1.504 | -0.0147 | -7.73 | -6.8 | -4.06 | 0.3183 | -4.86 | -1.5688 | -0.4974 | 0.7403 | 2.85 | 0.0688 | 0.0688 |
Эффективность
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROE, %
|
-474.06 | -31.98 | 3.99 | 12.78 | 7.49 | -68.82 | -53.25 | -5.53 | 10.87 | -4.99 | -33.6 | -19.75 | 3.87 | -17.06 | -6.92 | 18.81 | -2.2 | -3.54 | 8.77 | 16.75 | 9.11 | 4.66 | 22.05 | |||
|
ROA, %
|
-131.04 | -9.52 | 1.52 | 6.3 | 4 | -32.18 | -22.32 | -2.42 | 5.17 | -2.6 | -17.26 | -8.84 | 1.76 | -7.75 | -2.76 | 9.55 | -1.686 | -2.7 | 6.05 | 11.04 | 6.14 | 3.41 | 9.26 | |||
|
ROIC, %
|
-423.39 | -27.89 | 4.36 | 1.87 | 2.98 | -64.34 | -34.38 | -5.17 | 11.37 | -4.54 | -33 | -18.87 | 4.54 | -15.15 | -5.4 | 18.29 | -3.44 | -3.81 | 8.4 | 15.91 | 13.90 | |||||
|
ROS, %
|
-29.16 | -1.99 | 0.85 | 2.06 | 2.73 | -6.08 | -6.61 | -0.4 | 1.86 | -0.82 | -4.03 | -2.64 | 0.64 | -1.9 | -0.14 | 11.9 | -1.59 | -0.7 | 2.57 | 4.51 | 3.53 | 1.3639 | 1.3639 | 18.38 | ||
|
ROCE, %
|
19.39 | -4.46 | -7.48 | 10.58 | 19.94 | 5.16 | 2.78 | 11.14 | ||||||||||||||||||
|
Рентаб EBITDA, %
|
-27.23 | -0.4 | 2.14 | 3.54 | 3.97 | -4.71 | -4.79 | 0.63 | 2.53 | 0.01 | -3.06 | -1.69 | 1.47 | -1.17 | 1.31 | 13.39 | -1.68 | -3.74 | 2.95 | 5.33 | 4.03 | 1.77 | 34.11 | |||
|
Чистая рентаб, %
|
-30.3 | -2.13 | 0.37 | 1.61 | 1.27 | -6.88 | -5.88 | -0.5 | 1.9 | 0.1 | -2.8 | -2.2 | -2.3 | -1.4 | 0.6 | 11.75 | -0.9 | -1.23 | 1.91 | 3.55 | 2.23 | 1.36 | 18.37 | |||
|
Operation Margin, %
|
-26.18 | -1.79 | 0.79 | 0.94 | 2.28 | -5.71 | -4.3 | -0.49 | 1.94 | 0.15 | -2.83 | -2.24 | -2.32 | -1.42 | 0.63 | -7.79 | -1.77 | -2.61 | 2.6 | 4.63 | 0.8679 | 0.8679 | 22.66 | |||
|
Чистая процентная маржа, %
|
-0.59 | 1.17 | -0.69 | -4.6 | -2.27 | 0.5 | -2.08 | -0.64 | 11.75 | -1.02 | -1.23 | 1.91 | 3.45 | 17.91 | ||||||||||||
|
Доходность FCF, %
|
-7.5 | 4.73 | 4.89 | 0.5179 | -30.5 | -12.23 | 3.65 | 3.14 | -0.0327 | -19.23 | -21.98 | -13.91 | 2.34 |
Коэффициенты
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
P/S
|
0.32 | 0.33 | 0.34 | 0.38 | 0.42 | 0.23 | 0.15 | 0.18 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6772 | 0.4099 | 0.3013 | 0.5001 | 0.3622 | 0.3727 | 0.3034 | 5.84 | |||
|
P/BV
|
4.96 | 4.99 | -1.58 | -1.75 | -1.73 | -0.69 | -0.25 | -0.35 | 1.5 | 1.4 | 1.6 | 1.8 | 1.6 | 1 | 1.6 | 1.1196 | 1.067 | 0.8916 | 2.15 | 1.5891 | 1.5204 | 1.0082 | 7.21 | |||
|
P/E
|
-1.05 | -15.6 | 107.9 | 19.82 | 28.86 | -2.84 | -2.15 | -30.76 | 16.5 | -28.86 | -4.79 | -10 | 147.1 | -11.02 | -14.78 | 5.76 | -37.81 | -25.53 | 26.22 | 10.21 | 16.69 | 22.27 | 34.39 | |||
|
P/FCF
|
-6.44 | -10.28 | -13.9 | 19.62 | 9.96 | 74.63 | -4.49 | -9.54 | 21.55 | 28.8 | -2649.9 | -3.87 | -4.15 | -3.37 | 71.2 | -2.55 | -7.35 | -21.91 | 40.19 | 6.9 | 284.26 | 284.26 | 66.50 | |||
|
E/P
|
-95.67 | -6.41 | 1.06 | 4.57 | 6.14 | -76.49 | -29.48 | -2.77 | 7.85 | -4.11 | -26.07 | -14.7 | 2.75 | -21.39 | -4.33 | 19.28 | -2.64 | -3.92 | 3.61 | 0.1156 | 0.0358 | 0.0358 | 0.04 | |||
|
EV/EBITDA
|
-1.08 | -80.08 | 15.76 | 9.79 | 9.85 | -4.08 | -2.26 | 23.43 | 6.06 | 1951.31 | -4.83 | -8.92 | 8.47 | -14.96 | 4.47 | 0.532 | -4.86 | -1.3112 | 12.95 | 4.44 | 5.9 | 9.62 | 27.86 | |||
|
EV/S
|
0.2424 | 0.1699 | 0.1699 | |||||||||||||||||||||||
|
Debt/EBITDA
|
1.08 | 0.01 | 0.01 | -0.1 | -0.32 | 0.27 | 0.17 | 6 | -0.02 | -0.08 | 0.38 | -1.6 | 1.18 | -0.512 | -0.5632 | 0.3468 | 0.1806 | 0.1776 | 0.4828 | 0.4828 | 2.06 | |||||
|
Netdebt/Ebitda
|
0.09 | 2.97 | -0.04 | -1.62 | -1.05 | 0.81 | 0.71 | -5.39 | -1.48 | 65.97 | 1.83 | 2.74 | -5.75 | 2.63 | -6.59 | 9.07 | 23.86 | 48.42 | -4.14 | -2.36 | -7.41 | -7.41 | 1.58 | |||
|
Debt/Ratio
|
0.72 | 0.7 | 0.62 | 0.51 | 0.47 | 0.53 | 0.58 | 0.55 | 0.5 | 0.45 | 0.53 | 0.58 | 0.51 | 0.59 | 0.61 | 0.24 | 0.23 | 0.24 | 0.36 | 0.028 | 0.023 | 0.023 | 0.25 | |||
|
Debt/Equity
|
2.62 | 2.36 | 1.62 | 1.03 | 0.87 | 1.14 | 1.39 | 1.21 | 1.02 | 0.82 | 1.14 | 1.36 | 1.04 | 1.43 | 1.59 | 0.31 | 0.3 | 0.32 | 0.56 | 2.82 | 2.08 | 2.08 | 0.49 | |||
|
Debt/Net Income
|
0.2676 | 0.6364 | 0.6364 | 4.65 | ||||||||||||||||||||||
|
Бета
|
0.48 | 0.37 | 0.54 | -1.1824 | 1.0278 | 1.0278 | -1.42 | |||||||||||||||||||
|
Индекс Альтмана
|
-0.1 | 4.1 | 4.66 | 5.02 | 3.54 | 2.47 | 1.06 | 2.39 | 3.28 | 2.57 | 1.23 | 0.6 | 0.31 | -1.36 | -0.5 | -6.85 | -8.24 | -8.8 | 5.26 | 7.39 | 3.92 | 3.8 | 3.8 | 4.32 |
Дивиденды
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Дивиденд
|
1 | ||||||||||||||||||||||||
|
Див доход, ао, %
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | |||
|
Дивиденды / прибыль, %
|
0 | 0 | 0 | 0 | 8.47 |
Остальное
Отчетность Годовая Квартальная
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|
|
Чист. проц. доходы, млрд
|
0.000403 | 0.000298 | 0.000617 | 0.000149 | 3.3E-5 | 8.3E-5 | 8.1E-5 | 0.000372 | ||
|
Расходы на обслуживание долга
|
0.000298 | 0.000166 | 0.0033 | 3.3E-5 | 0.0014 | 0.000387 | 0.0014 | |||
|
Всего задолженность
|
0.0106 | 0.0095 | 0.01 | |||||||
|
Персонал, чел
|
380 | 380 | 1300 | 1050 |
