Hut 8 Mining Corp.

NASDAQ
HUT
Stock
Yield per half year: -17.32%
Dividend yield: 0%
Sector: Technology

Reporting Hut 8 Mining Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1329 0.1243 0.0919 1.01 0.6967 0.1447 0.5351
Выручка, млрд $
0.0494 0.082 0.0407 0.1738 0.1112 0.0845 0.9192 0.9192
Чистая прибыль, млрд $
-0.000106 0.000567 -0.1368 -0.0026 0.019 -0.0727 -0.1792 0.017 0.4542 0.4542
EV, млрд $
0.1617 0.1474 0.096 0.9078 0.0828 1.24 3.1 3.1
EBIT, млрд $
-0.000106 0.0014 -0.0498 -0.0027 -0.0071 0.0487 -0.0671 -0.0137 0.6592 0.6592
EBITDA, млрд $
-0.000106 0 -0.0028 0.0304 -0.0024 0.0747 0.0026 0.0014 0.7268 0.7268
OIBDA, млрд $
0.0106 0.1789 0.1592 -0.0293 0.9028 0.9028
Баланс стоимость, млрд $
0.0001 0.0001 0.0327 0.0427 0.1156 0.566 0.2638 0.6642 1.34 1.34
FCF, млрд $
-0.0001 0.0000 -0.0911 0.0053 -0.0071 -0.1667 -0.1312 -0.0282 -0.4559 -0.4559
Операционный денежный поток, млрд $
0.0000 0.0492 -0.0068 0.0145 -0.0013 -0.0802 -0.0775 -0.0274 -0.0938 -0.0938
Операционная прибыль, млрд $
-0.000105 -0.000106 -0.0491 -0.0027 -0.0071 0.0487 -0.0671 -0.0137 0.6302 0.6302
Операционные расходы, млрд $
0.000105 0.000106 0.0256 0.0048 0.0026 0.0403 0.0372 0.0356 0.1704 0.1704
CAPEX, млрд $
0.0526 0.0844 0.0092 0.0058 0.0864 0.0537 0.000842 0.3621 0.3621


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000329 0.000286 0.0036 0.0029 0.0028 0.1401 0.0225 0.0422 0.1164 0.1164
Short Term Investments $
0.0755 0.2065 0.1503 0.0068 0.0067
Long term investments $
0.0936
Total Receivables $
0 0 0.0001 0.000943 0.000451 0.000647 0.0012 0.0045 0.011 0.011
Total Current Assets $
0.000292 0.0233 0.0036 0.0147 0.1053 0.4681 0.1813 0.0839 0.3515 0.3515
Чистые активы, млрд $
0.0212 0.0581 0.0349 0.0325 0.0961 0.0922 0.4706 0.1864
Активы, млрд $
0.000336 0.000292 0.0829 0.0712 0.1452 0.7207 0.3048 1.01 2.08 2.08
Short Term Debt $
0.0041 0.0062 0.0258 0.0165 0.012 0.09 0.0991 0.0991
Long Term Debt $
0.0283 0.0198 0.0242 0.0105 0.3224 0.3224
Задолженность, млрд $
0.000162 0.000224 0.0502 0.0285 0.0296 0.1547 0.041 0.3449 0.7366 0.7366
Чистый долг, млрд $
-0.000329 -0.000286 0.0288 0.0231 0.0229 -0.0994 0.0125 0.2354 0.3566 0.3566
Долг, млрд $
0.0324 0.026 0.0258 0.0407 0.035 0.2776 0.473 0.473
Interest income $
0.0000 0.0000 0 0.0029 0.000922
Расходы на обслуживание долга $
0.000905 0.0048 0.0024 0.0014 0.0056 0.0078 0.0408 0.0408
Чист. проц. доходы, млрд $
-0.002 -0.0048 -0.0024 0.0015 -0.0067 -0.0296 0.000684
Goodwill, млрд $
0.0115 0.0759
Амортизация, млрд $
0.0000 0.0001 0.047 0.0331 0.0047 0.026 0.0698 0.0151 0.0676 0.0676
Себестоимость, млрд $
0.0729 0.0799 0.0618 0.085 0.1296 0.0626 0.1186 0.1186
Товарно материальные запасы $
0.000321 0.0265 0.0034 0.0073 0 0


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0155 -0.0507 -1.25 0.0745 0.187 -0.4 -2.2 0.3074 4.64 4.64
Цена акции ао 1.05 0.7843 2.75 7.85 0.85 13.34 20.49 17.84 17.84
Число акций ао, млн 0.0568 0.0568 56.19 90.61 94.24 137.56 81.48 75.63 134.02 134.02
FCF/акцию -1.19 -0.7499 -1.62 0.0582 -0.0754 -1.21 -1.61 -0.3728 -3.4 -3.4


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -156.39 -87.76 -418.76 -6.15 16.48 -12.85 -50.63 3.32 45.4 45.4 37.18
ROA, % -36.34 -33.79 -164.99 -3.69 13.11 -10.09 -41.18 2.38 29.42 29.42 15.00
ROIC, % -31.09 -47.53 -25.64 -46.57 -87.76 -279.04 8.44 21.9 -19.12 -6.92 28.12
ROS, % -276.63 -3.21 46.77 -41.84 -161.15 20.12 49.41 49.41 49.41 22.00
ROCE, % -156.39 -152.42 -6.23 -6.18 8.61 -23.76 -1.6 35.29 49.07 49.07 43.01
Ebit margin, % -3.17 -17.5 28.01 -60.34 -16.21 71.71 71.71 71.71 26.84
Рентаб EBITDA, % -5.58 37.07 -5.87 42.97 2.34 1.66 79.07 79.07 79.07 33.97
Чистая рентаб, % -276.63 -3.21 46.77 -41.84 -161.15 20.12 49.41 49.41 22.00
Operation Margin, % -99.33 -3.24 -17.53 28.03 -60.34 -16.21 68.56 68.56 68.56 25.67
Чистая процентная маржа, % -276.63 2.6 46.77 -41.84 -18.52 26.15
Доходность FCF, % -68.56 4.24 -7.73 -16.55 -25.51 -18.87


Coefficients

IFRS
Reporting Annual Quarterly
2016 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.9719 -47.29 4.83 -13.85 -2.87 59.38 6.05 6.05 52.64
P/BV
4.07 2.91 0.7951 1.78 0.2666 1.52 2.05 2.05 13.29
P/S
2.69 1.52 2.26 5.8 0.6323 11.94 2.99 2.99 9.66
P/FCF
-1.46 23.57 -12.94 -6.04 -3.92 -5.3 -14.54 -1.17 -1.17 51.22
E/P
-1.03 -0.0211 0.2072 -0.0722 -0.3485 0.0579 0.0211 0.8488 0.8488 0.03
EV/EBIT
-45.8 -37.23 12.19 -1.23 -90.51 4.7 4.7 4.7 50.63
EV/EBITDA
-58.62 4.85 10.86 12.16 31.44 889.06 4.27 4.27 36.75
EV/S
3.27 1.8 6.52 5.22 0.7446 14.67 3.37 3.37 3.37 9.83
EV/FCF
-1.77 27.94 -37.47 -5.45 -0.6311 -43.97 -6.8 -6.8 -6.8 75.30
Debt/EBITDA
-11.73 0.8567 0.9297 0.545 13.46 198.29 0.6508 0.6508 0.6508 2.98
Netdebt/Ebitda
2.7 -10.44 0.7597 -9.6 -1.33 4.81 168.14 0.4906 0.4906 0.4906 1.79
Debt/Ratio
0.3904 0.3655 0.1776 0.0565 0.1148 0.2749 0.2274 0.2274 0.2274 0.21
Debt/Equity
0.991 0.6098 0.2232 0.0719 0.1327 0.4179 0.353 0.5483 0.5483 1.54
Debt/Net Income
-0.2367 -9.91 1.36 -0.5597 -0.1953 16.33 1.04 1.04 1.04 2.50
PEG
-0.886 -0.886 26.57
Бета
2.53 3.39 43.83 10.1 2.4 2.4 1.07
Индекс Альтмана
1.31 5.51 2.02 1.54 6.03 10.55 1.33 1.37 1.37 8.90


Dividends

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0.87
Дивиденды / прибыль, %
0 0 0 0 40.54


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0219 0.0087 0.0296
CAPEX/Выручка, %
14.22 49.76 48.22 0.9964 39.39 39.39
Персонал, чел
30 30 98 98