Отчетность Intuitive Surgical
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
1.1193 |
4.16 |
4.52 |
3.78 |
12.95 |
4.97 |
12.39 |
10.56 |
18.98 |
19.62 |
14.47 |
20.1 |
21.48 |
24.52 |
43.06 |
56.99 |
95.72 |
128.2 |
94.68 |
|
100.47 |
|
|
Выручка, млрд $
|
|
0.0102 |
0.0266 |
0.0517 |
0.072 |
0.0917 |
0.1388 |
0.2273 |
0.3727 |
0.6008 |
0.8749 |
1.0522 |
1.413 |
1.757 |
2.18 |
2.27 |
2.13 |
2.38 |
2.7 |
3.13 |
3.72 |
4.48 |
4.36 |
5.71 |
6.22 |
6.43 |
7.12 |
|
|
Чистая прибыль, млрд $
|
-0.0294 |
-0.0184 |
-0.0185 |
-0.0167 |
-0.0184 |
-0.0096 |
0.0235 |
0.0941 |
0.072 |
0.1445 |
0.2043 |
0.2326 |
0.382 |
0.495 |
0.657 |
0.671 |
0.419 |
0.588 |
0.735 |
0.66 |
1.13 |
1.38 |
1.06 |
1.7 |
1.32 |
1.31 |
1.798 |
|
|
EV, млрд $
|
|
|
|
|
|
|
1.1141 |
|
|
|
|
|
|
|
|
|
|
|
5.54 |
11.63 |
55.12 |
69.74 |
96.31 |
132.06 |
95.24 |
116.88 |
117.52 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.28 |
1.5 |
0.7736 |
1.82 |
1.21 |
1.31 |
1.7668 |
|
|
EBITDA, млрд $
|
-0.0308 |
-0.0173 |
-0.0175 |
-0.0157 |
-0.0157 |
-0.0013 |
0.0313 |
0.0805 |
0.1554 |
0.2503 |
0.3603 |
0.4307 |
0.6127 |
0.7562 |
0.9517 |
0.9382 |
0.6234 |
0.848 |
1.037 |
1.154 |
1.41 |
1.37 |
1.05 |
1.82 |
1.58 |
1.56 |
2.19 |
|
|
FCF, млрд $
|
|
-0.0169 |
-0.0164 |
-0.0241 |
-0.0199 |
-0.0104 |
0.0079 |
0.0407 |
0.0818 |
0.1817 |
0.1723 |
0.3316 |
0.432 |
0.595 |
0.672 |
0.775 |
0.56 |
0.69 |
0.989 |
0.953 |
0.9822 |
1.17 |
1.14 |
1.74 |
0.9584 |
1.01 |
0.7496 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.043 |
1.144 |
1.17 |
1.6 |
1.48 |
2.09 |
1.49 |
1.64 |
1.8138 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.0937 |
-0.1104 |
-0.1288 |
-0.1384 |
-0.1149 |
-0.021 |
0.051 |
0.1935 |
0.3978 |
0.5117 |
0.7189 |
0.9019 |
1.3334 |
0.9794 |
0.4877 |
0.8992 |
1.5749 |
0.0614 |
6.68 |
8.28 |
9.76 |
11.95 |
11.11 |
11.29 |
13.31 |
|
|
Операционная прибыль, млрд $
|
-0.0308 |
-0.0195 |
-0.0223 |
-0.0204 |
-0.0202 |
-0.0119 |
0.0212 |
0.0688 |
0.1074 |
0.2067 |
0.3108 |
0.3774 |
0.555 |
0.694 |
0.878 |
0.853 |
0.544 |
0.74 |
0.945 |
1.054 |
1.2 |
1.37 |
0.7736 |
1.82 |
1.21 |
1.27 |
1.7668 |
|
|
Операционные расходы, млрд $
|
0.0308 |
0.0227 |
0.0356 |
0.0438 |
0.0577 |
0.0559 |
0.0668 |
0.0848 |
0.1405 |
0.2075 |
0.3099 |
0.3736 |
0.4748 |
0.579 |
0.6922 |
0.7417 |
0.869 |
0.8379 |
0.9449 |
1.1395 |
1.4 |
1.74 |
1.81 |
2.14 |
2.62 |
2.74 |
2.96 |
|
|
CAPEX, млрд $
|
|
0.000931 |
0.0036 |
0.0055 |
0.0058 |
0.0025 |
0.0224 |
0.0301 |
0.0181 |
0.024 |
0.106 |
0.0534 |
0.096 |
0.083 |
0.142 |
0.104 |
0.105 |
0.081 |
0.053 |
0.19 |
0.1874 |
0.4256 |
0.3415 |
0.3535 |
0.5324 |
0.6314 |
1.0642 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
83.23 |
96.21 |
87.27 |
109.07 |
118.24 |
128.45 |
108.12 |
71.87 |
66.6 |
93.16 |
89.47 |
119.99 |
102.8 |
0 |
|
|
Выручка, млрд $
|
1.13 |
1.28 |
1.1 |
0.85 |
1.08 |
1.33 |
1.292 |
1.464 |
1.403 |
1.551 |
1.49 |
1.52 |
1.56 |
1.66 |
1.696 |
1.756 |
1.744 |
1.928 |
|
|
Чистая прибыль, млрд $
|
0.4 |
0.36 |
0.32 |
0.07 |
0.32 |
0.36 |
0.4263 |
0.5172 |
0.3805 |
0.3806 |
0.3656 |
0.3078 |
0.324 |
0.3249 |
0.3553 |
0.4208 |
0.4157 |
0.6062 |
|
|
EV, млрд $
|
|
|
|
|
78.79 |
91.04 |
82.71 |
104.63 |
114.11 |
124.22 |
109.64 |
71.97 |
65.65 |
92.66 |
82.89 |
112.86 |
96.32 |
-5.22 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.3243 |
0.3116 |
0.3091 |
0.2663 |
0.4218 |
0.3659 |
0.4658 |
0.4502 |
|
|
EBITDA, млрд $
|
0.42 |
0.46 |
0.35 |
0.14 |
0.35 |
0.49 |
0.5116 |
0.596 |
0.5364 |
0.533 |
0.4081 |
0.3976 |
0.3989 |
0.3725 |
0.3876 |
0.4632 |
0.4658 |
0.5734 |
|
|
FCF, млрд $
|
0.31 |
0.41 |
0.25 |
0.12 |
0.21 |
0.57 |
0.419 |
0.467 |
0.4331 |
0.4168 |
0.1279 |
0.3162 |
0.2141 |
0.3002 |
0.1773 |
0.4874 |
0.574 |
-0.2072 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.2746 |
0.6275 |
0.4776 |
0.5427 |
0.5014 |
0.5677 |
0.223 |
0.4467 |
0.3832 |
0.4379 |
0.3714 |
0.6657 |
0.574 |
0.2283 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
8.83 |
9.32 |
9.72 |
10.41 |
10.99 |
11.49 |
12.16 |
12.08 |
11.57 |
11.11 |
10.94 |
10.92 |
11.55 |
12.32 |
|
|
Операционная прибыль, млрд $
|
0.4 |
0.55 |
0.35 |
0.23 |
0.27 |
0.63 |
0.4168 |
0.5112 |
0.4426 |
0.4504 |
0.3243 |
0.3116 |
0.3091 |
0.2663 |
0.2949 |
0.3659 |
0.4658 |
0.4502 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.4539 |
0.48 |
0.4858 |
0.5125 |
0.5288 |
0.6104 |
0.6016 |
0.6257 |
0.6532 |
0.7384 |
0.7254 |
0.7087 |
0.7014 |
0.8272 |
|
|
CAPEX, млрд $
|
0.05 |
0.06 |
0.06 |
0.06 |
0.08 |
0.07 |
0.0586 |
0.0757 |
0.0683 |
0.1509 |
0.0951 |
0.1305 |
0.1691 |
0.1377 |
0.1941 |
0.1783 |
0.2563 |
0.4355 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0227 |
0.0105 |
0.0176 |
0.0113 |
0.0058 |
0.0055 |
0.0344 |
0.1228 |
0.1946 |
0.2214 |
0.2798 |
0.4658 |
0.5537 |
0.7821 |
0.6003 |
0.7146 |
1.0366 |
1.9606 |
0.8579 |
1.17 |
1.62 |
1.29 |
1.58 |
0.3714 |
2.75 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.21 |
2.05 |
3.55 |
2.94 |
2.54 |
2.47 |
2.47 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6823 |
0.6452 |
0.6455 |
0.7827 |
0.9421 |
1.2675 |
1.2675 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.409 |
0.5955 |
0.6015 |
0.5871 |
0.8932 |
1.01 |
1.2206 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1228 |
0.203 |
0.2762 |
0.3102 |
0.3658 |
0.4218 |
0.4218 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.33 |
7.51 |
8.12 |
9.99 |
8.58 |
9.04 |
7.89 |
|
|
Чистые активы, млрд
|
0.0907 |
0.0783 |
0.0637 |
0.279 |
0.3149 |
0.4426 |
0.5897 |
0.8887 |
1.2668 |
1.5373 |
2.04 |
2.65 |
3.58 |
3.5 |
3.38 |
4.32 |
5.78 |
4.73 |
4.33 |
7.51 |
8.12 |
9.99 |
8.58 |
8.45 |
2.37 |
|
|
Активы, млрд
|
0.1124 |
0.1004 |
0.0916 |
0.315 |
0.3542 |
0.5016 |
0.6718 |
1.04 |
1.4746 |
1.8097 |
2.39 |
3.06 |
4.06 |
3.95 |
3.96 |
4.91 |
6.49 |
5.76 |
7.85 |
9.73 |
11.17 |
13.56 |
12.97 |
13.05 |
15.44 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0391 |
-0.5689 |
0.0219 |
0.0204 |
0.0242 |
0.0253 |
0.0253 |
|
|
Задолженность, млрд
|
0.0217 |
0.0221 |
0.0279 |
0.036 |
0.0393 |
0.059 |
0.0821 |
0.1513 |
0.2079 |
0.2724 |
0.353 |
0.4175 |
0.4791 |
0.4489 |
0.58 |
0.5878 |
0.7091 |
1.0312 |
1.16 |
1.45 |
1.41 |
1.6 |
1.86 |
1.76 |
2.04 |
|
|
Чистый долг, млрд
|
-0.0188 |
-0.0081 |
-0.0143 |
-0.0096 |
-0.0052 |
-0.0055 |
-0.0344 |
-0.1228 |
-0.1946 |
-0.2214 |
-0.2798 |
-0.4658 |
-0.5537 |
-0.7821 |
-0.6003 |
-0.7146 |
-1.0366 |
-0.6482 |
-0.8579 |
-1.17 |
-1.62 |
-1.29 |
-1.58 |
-0.3714 |
-2.66 |
|
|
Долг, млрд
|
0.0039 |
0.0024 |
0.0033 |
0.0017 |
0.000609 |
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
0.0764 |
0.0799 |
0.087 |
0.0953 |
0.0898 |
0.0898 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.97 |
1.17 |
1.22 |
2.04 |
1.37 |
1.62 |
4.56 |
4.44 |
4.13 |
4.23 |
1.1 |
1.54 |
1.54 |
1.58 |
6.58 |
7.13 |
6.48 |
5.22 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
2.91 |
2.78 |
2.54 |
2.55 |
2.36 |
2.87 |
2.47 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.8385 |
0.8496 |
0.9421 |
0.9253 |
0.9042 |
1.0971 |
1.2675 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.724 |
0.8371 |
0.8932 |
0.9466 |
1.01 |
1.1475 |
1.2206 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.086 |
0.0898 |
0.1062 |
0.0927 |
0.0973 |
0.1086 |
0.1232 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
9.74 |
9.08 |
8.58 |
8.45 |
9.04 |
8.9 |
7.89 |
|
|
Чистые активы, млрд
|
|
|
|
|
9.26 |
9.73 |
10.15 |
10.84 |
11.41 |
11.9 |
9.96 |
9.74 |
9.08 |
8.58 |
11.29 |
11.96 |
12.54 |
13.31 |
|
|
Активы, млрд
|
|
|
|
|
10.62 |
11.17 |
11.54 |
12.3 |
12.94 |
13.56 |
13.68 |
13.71 |
13.26 |
12.97 |
13.05 |
13.9 |
14.71 |
15.44 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0242 |
|
-0.1997 |
|
0.0253 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
1.3502 |
1.4175 |
1.4751 |
1.6035 |
1.52 |
1.62 |
1.69 |
1.86 |
1.76 |
1.94 |
2.09 |
2.04 |
|
|
Чистый долг, млрд
|
|
|
|
|
-4.44 |
-5.17 |
-4.56 |
-4.44 |
-4.13 |
-4.23 |
-1.1 |
-1.54 |
-1.54 |
-1.58 |
-6.58 |
-7.13 |
-6.48 |
-5.22 |
|
|
Долг, млрд
|
0.93 |
1.03 |
0.95 |
0.92 |
0.89 |
1.03 |
0.9046 |
1 |
1.03 |
1.15 |
1.11 |
0 |
0 |
1.42 |
1.31 |
1.49 |
0 |
0.0898 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-20.42 |
-21.33 |
-28.93 |
-3.45 |
7.45 |
21.27 |
12.22 |
16.26 |
16.13 |
15.13 |
21.36 |
21.14 |
21.09 |
18.95 |
12.17 |
15.3 |
14.58 |
12.57 |
19.78 |
18.44 |
11.76 |
15.7 |
11.47 |
11.71 |
|
14.73 |
34.07 |
|
|
ROA, %
|
-16.48 |
-16.64 |
-20.11 |
-3.05 |
6.63 |
18.77 |
10.72 |
13.9 |
13.86 |
12.85 |
18.18 |
18.16 |
18.44 |
16.76 |
10.59 |
13.28 |
12.92 |
10.78 |
16.58 |
15.69 |
10.15 |
13.79 |
9.97 |
10.08 |
|
12.66 |
10.10 |
|
|
ROIC, %
|
|
|
|
|
6.52 |
19.82 |
10.92 |
14.17 |
14.96 |
14.42 |
21.36 |
21.14 |
21.09 |
18.95 |
12.17 |
15.3 |
14.58 |
12.57 |
19.78 |
18.46 |
10.24 |
15.17 |
|
|
|
14.77 |
17.65 |
|
|
ROS, %
|
-83.67 |
-39.45 |
-28.07 |
-12.96 |
17.44 |
32.47 |
32.24 |
39.48 |
38.31 |
37.65 |
40.5 |
40.39 |
41.03 |
38.45 |
25.75 |
31.81 |
36.27 |
35.04 |
34.43 |
33.49 |
27.55 |
32.69 |
22.52 |
21.26 |
25.25 |
25.25 |
23.21 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.25 |
18.1 |
7.93 |
15.24 |
10.9 |
11.59 |
|
12.82 |
13.24 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
22.56 |
35.42 |
41.7 |
41.65 |
41.18 |
40.93 |
43.36 |
43.03 |
43.68 |
41.42 |
29.24 |
35.56 |
39.67 |
38.21 |
37.73 |
30.69 |
24.09 |
31.89 |
25.35 |
24.21 |
|
30.72 |
31.15 |
|
|
Чистая рентаб, %
|
-69.57 |
-32.32 |
-25.58 |
-10.5 |
16.91 |
41.41 |
19.33 |
24.06 |
23.35 |
22.11 |
39.3 |
39.5 |
40.3 |
37.6 |
25.6 |
31 |
35 |
33.7 |
30.29 |
30.8 |
24.33 |
29.85 |
21.25 |
20.4 |
|
25.24 |
23.20 |
|
|
Operation Margin, %
|
-83.67 |
-39.45 |
-28.07 |
-12.96 |
15.26 |
30.25 |
28.81 |
34.41 |
35.53 |
35.87 |
39.29 |
39.54 |
40.3 |
37.64 |
25.56 |
31.04 |
34.95 |
33.71 |
32.21 |
30.69 |
24.09 |
31.89 |
|
19.47 |
24.81 |
24.81 |
27.01 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
27.02 |
28.17 |
30.14 |
29.62 |
19.65 |
24.69 |
27.21 |
21.09 |
30.29 |
30.8 |
24.33 |
29.85 |
|
|
|
27.84 |
24.17 |
|
|
Доходность FCF, %
|
|
|
|
|
0.7037 |
0.9784 |
1.8104 |
4.8 |
1.3307 |
6.67 |
3.49 |
5.63 |
3.54 |
3.95 |
3.87 |
3.44 |
4.6 |
3.89 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
11.4 |
10.9 |
11.6 |
15 |
14.8 |
14.3 |
3.23 |
2.62 |
2.72 |
2.75 |
11.6 |
11.9 |
12.1 |
13.5 |
34.07 |
|
|
ROA, %
|
9.92 |
9.5 |
10.2 |
13.2 |
13.1 |
12.6 |
2.68 |
2.25 |
2.4 |
2.48 |
10.1 |
10.2 |
10.3 |
11.6 |
10.10 |
|
|
ROCE, %
|
|
|
|
|
|
|
2.72 |
2.57 |
2.56 |
2.27 |
3.66 |
3.19 |
3.93 |
3.6 |
13.24 |
|
|
Рентаб EBITDA, %
|
32.36 |
36.84 |
39.6 |
40.7 |
38.2 |
34.4 |
27.43 |
26.12 |
25.61 |
22.51 |
22.9 |
26.4 |
26.7 |
29.7 |
31.15 |
|
|
Чистая рентаб, %
|
29.1 |
27.5 |
33 |
35.3 |
27.1 |
24.5 |
24.57 |
20.22 |
20.8 |
19.63 |
20.9 |
24 |
23.8 |
31.4 |
23.20 |
|
|
Доходность FCF, %
|
1.19 |
1.19 |
1.51 |
1.52 |
1.59 |
1.35 |
1.34 |
1.8 |
1.61 |
1.03 |
1.13 |
0.98 |
1.5 |
0.63 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.2396 |
0.3286 |
0.4181 |
0.5573 |
0.5951 |
0.671 |
0.879 |
|
0.879 |
|
Себестоимость, млрд
|
0.8143 |
0.9348 |
1.12 |
1.368 |
1.497 |
1.752 |
2.03 |
|
2.03 |
|
Чист. проц. доходы, млрд
|
|
0.0419 |
0.0801 |
0.1277 |
0.1572 |
0.0693 |
0.0297 |
0.0354 |
0.1921 |
|
Всего задолженность
|
|
|
0.8206 |
1.0302 |
0.9652 |
|
|
|
|
|
Расходы на обслуживание долга
|
|
|
|
0.3282 |
0.4272 |
0.356 |
0.0297 |
0.0641 |
0.0297 |
|
Персонал, чел
|
|
|
|
|
|
8081 |
9793 |
12120 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.155 |
0.1498 |
0.1598 |
0.1623 |
0.1655 |
0.1834 |
0.2105 |
0.2073 |
0.2171 |
0.2441 |
0.2449 |
0.2444 |
0.2494 |
0.2601 |
|
Себестоимость, млрд
|
0.3534 |
0.4333 |
0.3895 |
0.4403 |
0.4319 |
0.4899 |
0.478 |
0.4988 |
0.5053 |
0.5441 |
0.5832 |
0.584 |
0.5765 |
0.6509 |
|
Чист. проц. доходы, млрд
|
|
|
0.032 |
|
|
|
|
0.0093 |
0.0039 |
0.0222 |
|
0.036 |
|
|
|
Расходы на обслуживание долга
|
|
|
|
|
|
|
0.0057 |
0.0093 |
0.0039 |
0.0222 |
0.0287 |
|
|
|
|