Отчетность Motorcar Parts of America, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
0.072 |
0.0995 |
0.0796 |
0.1172 |
0.1272 |
0.0433 |
0.0601 |
0.1579 |
0.09 |
0.092 |
0.2895 |
0.5596 |
0.6424 |
0.5115 |
0.4748 |
0.2995 |
0.3965 |
0.3095 |
0.2491 |
0.2398 |
0.1607 |
|
|
Выручка, млрд $
|
0.0206 |
0.0283 |
0.0449 |
0.0869 |
0.113 |
0.1943 |
0.1607 |
0.172 |
0.1676 |
0.1526 |
0.0958 |
0.1121 |
0.1363 |
0.1333 |
0.1349 |
0.1472 |
0.161 |
0.364 |
0.406 |
0.259 |
0.302 |
0.369 |
0.421 |
0.428 |
0.4728 |
0.5358 |
0.5408 |
0.6503 |
0.6831 |
0.6831 |
|
|
Чистая прибыль, млрд $
|
0.0011 |
0.0016 |
0.0036 |
0.0055 |
0.0066 |
-0.0282 |
-0.0041 |
0.0117 |
0.0106 |
0.0065 |
0.0063 |
0.0037 |
-0.005 |
0.0046 |
0.0039 |
0.0096 |
0.012 |
-0.049 |
-0.092 |
0.107 |
0.011 |
0.011 |
0.038 |
0.016 |
-0.0078 |
-0.0073 |
0.0215 |
0.0074 |
-0.0042 |
-0.0042 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
0.0686 |
0.1071 |
0.0936 |
0.1448 |
0.1295 |
0.0666 |
0.0669 |
0.1634 |
0.1915 |
0.2158 |
0.3622 |
0.5777 |
0.6505 |
0.5335 |
0.5299 |
0.4841 |
0.3918 |
0.6037 |
0.5889 |
0.4029 |
0.3991 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0496 |
0.0156 |
0.0072 |
0.0179 |
0.0141 |
0.0364 |
0.0364 |
|
|
EBITDA, млрд $
|
0.0018 |
0.0031 |
0.0064 |
0.0098 |
0.012 |
-0.0264 |
-0.0011 |
0.0106 |
0.008 |
0.0124 |
0.0121 |
0.0078 |
-0.0066 |
0.0097 |
0.0136 |
0.0235 |
0.0295 |
-0.0201 |
-0.0835 |
0.1357 |
0.0361 |
0.041 |
0.072 |
0.054 |
0.023 |
0.0167 |
0.029 |
0.027 |
0.0272 |
0.0272 |
|
|
FCF, млрд $
|
-0.0015 |
-0.0071 |
-0.016 |
-0.0081 |
-0.0189 |
-0.0068 |
0.0062 |
0.0021 |
0.0204 |
0.0148 |
0.0019 |
-0.0154 |
-0.0152 |
-0.012 |
-0.0134 |
0.0173 |
0.009 |
-0.04 |
-0.035 |
0.011 |
-0.013 |
0.012 |
-0.01 |
-0.024 |
-0.0515 |
0.0046 |
0.0421 |
-0.0524 |
-0.026 |
-0.026 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0139 |
-0.0403 |
0.0188 |
0.0561 |
-0.0449 |
-0.0218 |
-0.0218 |
|
|
Баланс стоимость, млрд $
|
0.0003 |
0.0019 |
0.0056 |
0.0111 |
0.0172 |
-0.0339 |
-0.038 |
-0.0263 |
-0.0156 |
-0.0095 |
-0.0064 |
-0.0028 |
-0.0079 |
-0.0032 |
0.000609 |
0.0103 |
0.0225 |
-0.026 |
-0.1176 |
-0.0102 |
0.0013 |
0.0118 |
0.0503 |
0.0666 |
0.2798 |
0.2755 |
0.3011 |
0.3153 |
0.3205 |
0.3205 |
|
|
Операционная прибыль, млрд $
|
0.0022 |
0.0034 |
0.0068 |
0.0102 |
0.0124 |
-0.0085 |
0.000525 |
0.0112 |
0.0069 |
0.011 |
0.0118 |
0.0088 |
-0.0025 |
0.0128 |
0.0128 |
0.0183 |
0.026 |
-0.026 |
-0.004 |
0.032 |
0.034 |
0.038 |
0.068 |
0.05 |
0.0156 |
0.0072 |
0.0179 |
0.0141 |
0.0364 |
0.0364 |
|
|
Операционные расходы, млрд $
|
0.0052 |
0.0055 |
0.0066 |
0.0075 |
0.0093 |
0.0147 |
0.0114 |
0.0093 |
0.0104 |
0.0122 |
0.0152 |
0.0191 |
0.0238 |
0.0245 |
0.0267 |
0.023 |
0.0251 |
0.0535 |
0.0599 |
0.0495 |
0.048 |
0.0626 |
0.0471 |
0.0562 |
0.0735 |
0.1017 |
0.0804 |
0.0908 |
0.0868 |
0.0868 |
|
|
CAPEX, млрд $
|
0.0003 |
0.0004 |
0.000657 |
0.0021 |
0.0032 |
0.0012 |
0.000726 |
0.000756 |
0.000669 |
0.000322 |
0.0025 |
0.0044 |
0.0059 |
0.002 |
0.0023 |
0.0011 |
0.002 |
0.002 |
0.004 |
0.003 |
0.004 |
0.004 |
0.005 |
0.01 |
0.0111 |
0.0142 |
0.0139 |
0.0076 |
0.0036 |
0.0042 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.14 |
0.12 |
0.15 |
0.1 |
0.15 |
0.12 |
0.1681 |
0.149 |
0.1756 |
0.1618 |
0.1639 |
0.164 |
0.1725 |
0.1518 |
0.1947 |
0.1597 |
0.1966 |
0.1719 |
|
|
Чистая прибыль, млрд $
|
0.01 |
865 |
-0.01 |
0 |
0.02 |
0.01 |
0.000835 |
0.000861 |
0.0037 |
0.0031 |
-0.000322 |
-0.000175 |
-0.0065 |
0.001 |
0.0015 |
-0.0014 |
-0.002 |
-0.0472 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
0.5033 |
0.5807 |
0.5013 |
0.5296 |
0.4855 |
0.4048 |
0.2644 |
0.4189 |
0.2738 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.0087 |
-0.002 |
0.0073 |
0.0029 |
0.0035 |
0.0237 |
0.0031 |
0.0158 |
0.0064 |
|
|
EBITDA, млрд $
|
0.01 |
0 |
0.02 |
0 |
0.03 |
0.01 |
0.0152 |
0.0099 |
0.0211 |
0.0172 |
0.0013 |
0.0111 |
0.006 |
-0.000787 |
0.017 |
0.0104 |
0.0187 |
0.0095 |
|
|
FCF, млрд $
|
-0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.03 |
-0.0166 |
-0.0065 |
-0.0195 |
0.0018 |
-0.0251 |
-0.0024 |
-0.0172 |
-0.0054 |
0.0187 |
-0.0205 |
0.0152 |
0.0028 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
-0.0196 |
0.0022 |
-0.0227 |
-0.000982 |
-0.016 |
-0.0045 |
0.0187 |
-0.0205 |
0.0153 |
0.0026 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
0.0901 |
0.0933 |
0.3153 |
0.3148 |
0.3107 |
0.315 |
0.3205 |
0.3234 |
0.3251 |
0.2818 |
|
|
Операционная прибыль, млрд $
|
-0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
-0.0147 |
-0.0046 |
-0.0182 |
0.0036 |
-0.002 |
0.0073 |
0.0029 |
-0.000787 |
0.0237 |
0.0104 |
0.0139 |
0.0095 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
0.0225 |
0.0239 |
0.0245 |
0.0223 |
0.0236 |
0.0218 |
0.0192 |
0.0204 |
0.0225 |
0.0237 |
|
|
CAPEX, млрд $
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0049 |
0.0049 |
0.0051 |
0.0051 |
0.0024 |
0.0014 |
0.0013 |
0.000963 |
0.0031 |
0.0055 |
0.000129 |
0.000221 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0038 |
0.0006 |
0.000164 |
0.0035 |
0.0031 |
0.0011 |
0.000164 |
0.0001 |
0.0013 |
0.0076 |
0.0062 |
0.0004 |
0.000349 |
0.0019 |
0.000452 |
0.0012 |
0.0025 |
0.0326 |
0.0194 |
0.0246 |
0.0612 |
0.0219 |
0.009 |
0.0159 |
0.0099 |
0.0496 |
0.0155 |
0.023 |
0.0116 |
0.0116 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0033 |
0.00085 |
0.0017 |
0.0022 |
0.002 |
0.002 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0882 |
0.1154 |
0.0905 |
0.1129 |
0.1475 |
0.1475 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0838 |
0.2422 |
0.2347 |
0.3029 |
0.3855 |
0.3563 |
0.3563 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0073 |
0.0096 |
0.0111 |
0.0129 |
-0.0093 |
-0.0093 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3529 |
0.4091 |
0.4229 |
0.537 |
0.5375 |
0.5375 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
0.0174 |
0.0133 |
0.0268 |
0.0375 |
0.0436 |
0.0472 |
0.0516 |
0.0478 |
0.0911 |
0.0931 |
0.1036 |
0.1172 |
0.0736 |
-0.0035 |
0.1096 |
0.1902 |
0.2108 |
0.2487 |
0.275 |
0.3529 |
0.4091 |
0.4229 |
0.537 |
0.5375 |
0.0461 |
|
|
Активы, млрд
|
0.0169 |
0.0258 |
0.0602 |
0.0755 |
0.0982 |
0.0718 |
0.0601 |
0.0713 |
0.0593 |
0.066 |
0.0833 |
0.1013 |
0.132 |
0.1414 |
0.1596 |
0.1635 |
0.1919 |
0.5019 |
0.3671 |
0.3189 |
0.4218 |
0.4134 |
0.4361 |
0.4945 |
0.6324 |
0.777 |
0.8479 |
1.02 |
1.03 |
1.0286 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1141 |
0.1608 |
0.0941 |
0.1655 |
0.1576 |
0.1576 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0242 |
0.0205 |
0.0168 |
0.013 |
0.0403 |
0.0403 |
|
|
Задолженность, млрд
|
0.0085 |
0.0158 |
0.0262 |
0.0354 |
0.0301 |
0.0544 |
0.0468 |
0.0445 |
0.0218 |
0.0224 |
0.0361 |
0.0496 |
0.0842 |
0.0503 |
0.0665 |
0.0599 |
0.0747 |
0.4283 |
0.3706 |
0.2092 |
0.2316 |
0.2026 |
0.1875 |
0.2195 |
0.3526 |
0.5015 |
0.5467 |
0.7004 |
0.7081 |
0.7081 |
|
|
Чистый долг, млрд
|
-0.0038 |
-0.0006 |
-0.000164 |
-0.0035 |
-0.0031 |
0.0386 |
0.0309 |
0.0289 |
0.0088 |
-0.0034 |
0.0077 |
0.014 |
0.0276 |
0.0023 |
0.0233 |
0.0067 |
0.0055 |
0.1015 |
0.1239 |
0.0727 |
0.0181 |
0.0082 |
0.022 |
0.0579 |
0.1284 |
0.1931 |
0.1659 |
0.2363 |
0.2656 |
0.2656 |
|
|
Долг, млрд
|
|
|
|
|
|
0.0397 |
0.031 |
0.0289 |
0.0101 |
0.0042 |
0.0139 |
0.0144 |
0.028 |
0.0043 |
0.0237 |
0.0079 |
0.008 |
0.1341 |
0.1433 |
0.0973 |
0.0793 |
0.03 |
0.031 |
0.071 |
0.1383 |
0.2427 |
0.1815 |
0.2593 |
0.2772 |
0.2772 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.01 |
0.01 |
0.05 |
0.03 |
0.02 |
0.01 |
0.0155 |
0.0249 |
0.0179 |
0.0078 |
0.023 |
0.0092 |
0.0076 |
0.0126 |
0.0116 |
0.000615 |
0.0103 |
0.0122 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.002 |
0.002 |
0.0022 |
0.002 |
0.0022 |
0.002 |
0.0022 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1008 |
0.1137 |
0.1046 |
0.1475 |
0.1744 |
0.1911 |
0.4113 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.4052 |
0.4012 |
0.3906 |
0.3563 |
0.3642 |
0.3664 |
0.3938 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0038 |
0.0031 |
0.0031 |
-0.0067 |
0.003 |
0.0029 |
0.0029 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.5289 |
0.54 |
0.5367 |
0.5375 |
0.000615 |
0.5882 |
0.5444 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
0.3102 |
0.3131 |
0.537 |
0.5289 |
0.54 |
0.5367 |
0.5375 |
0.0442 |
|
|
|
|
Активы, млрд
|
|
|
|
|
|
|
|
|
0.9272 |
0.9383 |
1.02 |
1 |
1.01 |
1.02 |
1.03 |
0.000615 |
1.0668 |
0.9959 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.1563 |
0.1734 |
0.187 |
0.1576 |
0.0209 |
0.1737 |
0.0086 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0121 |
0.0112 |
0.0102 |
0.0403 |
0.0313 |
0.0318 |
0.0332 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
|
0.617 |
0.6252 |
0.7004 |
0.6857 |
0.704 |
0.7016 |
0.7081 |
0.0000 |
0.7416 |
0.7142 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
|
|
0.2107 |
0.1697 |
0.2363 |
0.2388 |
0.2553 |
0.2662 |
0.2656 |
0.1286 |
0.271 |
0.1034 |
|
|
Долг, млрд
|
0.3 |
0.3 |
0.32 |
0.29 |
0.3 |
0.3 |
0.3261 |
0.3356 |
0.3487 |
0.3567 |
0.2593 |
0.248 |
0.263 |
0.2787 |
0.2772 |
0.1292 |
0.2813 |
0.1155 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-30.85 |
43.58 |
28.37 |
14.87 |
13.32 |
7.11 |
-10.36 |
5.06 |
4.14 |
9.31 |
11.07 |
-50.85 |
-261.07 |
202.33 |
7.64 |
5.27 |
16.35 |
6.23 |
-2.83 |
-2.63 |
7.45 |
2.39 |
-1.3235 |
|
-1.3235 |
22.05 |
|
|
ROA, %
|
-6.82 |
16.4 |
17.92 |
9.82 |
7.54 |
3.62 |
-3.75 |
3.26 |
2.42 |
5.9 |
6.88 |
-13.99 |
-21.06 |
31.3 |
3.09 |
2.53 |
8.85 |
3.51 |
-1.3931 |
-1.0345 |
2.64 |
0.79 |
-0.4116 |
|
-0.4116 |
9.26 |
|
|
ROIC, %
|
3.42 |
61.64 |
34.98 |
15.8 |
15.23 |
9.78 |
14.87 |
8.59 |
8.13 |
10.6 |
12.9 |
-23.52 |
-41.24 |
68.79 |
8.09 |
7.95 |
17.88 |
8.82 |
2.38 |
3.12 |
6.45 |
|
|
|
3.56 |
13.90 |
|
|
ROS, %
|
-2.54 |
4.47 |
3.34 |
6.57 |
10.59 |
5.22 |
-6.15 |
5.48 |
7.9 |
13.34 |
15.89 |
-7.56 |
-21.86 |
51.41 |
11.13 |
10.38 |
16.14 |
11.59 |
3.31 |
3.12 |
8.62 |
-0.5889 |
-0.6148 |
-0.6148 |
-0.6148 |
18.38 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.83 |
4.43 |
1.5652 |
3.43 |
2.4 |
5.64 |
|
5.64 |
11.14 |
|
|
Рентаб EBITDA, %
|
-0.7 |
6.15 |
4.76 |
8.13 |
12.61 |
6.97 |
-4.83 |
7.31 |
10.09 |
15.98 |
18.31 |
-5.54 |
-20.56 |
52.47 |
11.97 |
11.17 |
17.02 |
12.62 |
4.86 |
3.12 |
5.37 |
4.16 |
3.98 |
|
3.98 |
34.11 |
|
|
Чистая рентаб, %
|
-2.55 |
6.79 |
6.34 |
4.25 |
6.56 |
3.27 |
-3.64 |
3.46 |
2.86 |
6.55 |
16.3 |
-7.1 |
-1 |
12.4 |
11.1 |
10.4 |
16.1 |
11.6 |
-1.66 |
-1.36 |
3.97 |
1.13 |
-0.62 |
|
-0.62 |
18.37 |
|
|
Operation Margin, %
|
0.33 |
6.53 |
4.14 |
7.18 |
12.36 |
7.86 |
-1.82 |
9.56 |
9.52 |
12.43 |
16.28 |
-7.08 |
-1.02 |
12.41 |
11.13 |
10.38 |
16.14 |
11.59 |
3.31 |
3.12 |
8.62 |
|
5.33 |
5.33 |
5.33 |
22.66 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
7.58 |
-13.34 |
-22.52 |
41.5 |
3.8 |
2.86 |
8.92 |
3.81 |
-1.66 |
-1.36 |
3.97 |
|
|
|
1.3 |
17.91 |
|
|
Доходность FCF, %
|
|
|
|
20.6 |
1.9085 |
-19.36 |
-12.97 |
-9.43 |
-30.92 |
28.76 |
5.81 |
-44.49 |
-38.15 |
3.64 |
-2.36 |
1.8037 |
-1.9938 |
-4.78 |
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
|
1.2224 |
1.0266 |
-0.1041 |
-0.0561 |
-2.08 |
0.3271 |
0.4638 |
-0.4458 |
-0.6134 |
-14.9 |
22.05 |
|
|
ROA, %
|
|
|
|
|
0.4023 |
0.3365 |
-0.033 |
-0.0174 |
-0.6468 |
0.101 |
0.1427 |
-0.274 |
-0.1843 |
-4.58 |
9.26 |
|
|
ROCE, %
|
|
|
|
|
|
1.5422 |
-0.3472 |
1.256 |
0.5001 |
0.5957 |
3.92 |
0.5066 |
2.49 |
1.0064 |
11.14 |
|
|
Рентаб EBITDA, %
|
17.34 |
7.5 |
9.01 |
6.62 |
11.99 |
10.64 |
0.78 |
6.79 |
3.49 |
-0.52 |
8.73 |
6.54 |
9.51 |
5.54 |
34.11 |
|
|
Чистая рентаб, %
|
|
|
|
|
2.1 |
1.94 |
-0.2 |
-0.11 |
-3.78 |
0.68 |
0.75 |
-0.88 |
-1 |
-27.47 |
18.37 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0154 |
0.0232 |
0.025 |
|
|
|
|
|
|
Расходы на обслуживание долга
|
0.0232 |
0.0232 |
0.025 |
0.0158 |
0.0156 |
0.0396 |
|
0.0396 |
|
Всего задолженность
|
0.181 |
0.2794 |
0.3185 |
0.3261 |
|
|
|
0.3261 |
|
Персонал, чел
|
|
|
|
5700 |
5700 |
5800 |
5600 |
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Расходы на обслуживание долга
|
0.0036 |
0.0039 |
0.004 |
0.0069 |
0.0093 |
0.0115 |
0.0119 |
0.0117 |
0.0154 |
0.0183 |
|