Отчетность MYR Group Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.336 |
0.21 |
0.3841 |
0.4473 |
0.4019 |
0.4673 |
0.5267 |
0.5754 |
0.3504 |
0.6029 |
0.5717 |
0.4507 |
0.5214 |
1.56 |
1.66 |
|
2.37 |
|
|
Выручка, млрд $
|
0.1143 |
0.0631 |
0.0702 |
0.0577 |
0.0598 |
0.0658 |
0.0961 |
0.1103 |
0.1085 |
0.0868 |
0.267 |
0.3106 |
0.4313 |
0.4593 |
0.4773 |
|
|
0.5353 |
0.6103 |
0.6161 |
0.6312 |
0.5971 |
0.78 |
0.999 |
0.903 |
0.944 |
1.062 |
1.142 |
1.403 |
1.531 |
2.07 |
2.25 |
2.5 |
2.79 |
3.18 |
3.64 |
|
|
Чистая прибыль, млрд $
|
-0.0163 |
-0.0076 |
-0.004 |
-0.0012 |
0.0027 |
0.0035 |
0.0042 |
0.0036 |
0.0016 |
0.0021 |
0.0034 |
0.0035 |
0.0066 |
0.0079 |
0.0086 |
-0.0056 |
-0.0095 |
0.011 |
-0.0032 |
0.0236 |
0.0172 |
0.0161 |
0.018 |
0.034 |
0.035 |
0.037 |
0.027 |
0.021 |
0.021 |
0.031 |
0.038 |
0.059 |
0.085 |
0.0795 |
0.0859 |
0.091 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3239 |
0.2024 |
0.3515 |
0.4233 |
|
|
0.4501 |
0.5367 |
0.3905 |
0.6765 |
0.654 |
0.6041 |
0.5282 |
1.51 |
1.75 |
2.15 |
2.49 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0465 |
0.0572 |
0.0865 |
0.1186 |
0.1149 |
0.1174 |
0.1249 |
|
|
EBITDA, млрд $
|
-0.0093 |
-0.0052 |
-0.0019 |
0.002 |
0.0044 |
0.0046 |
0.0068 |
0.0084 |
0.0055 |
0.0069 |
0.0137 |
0.0138 |
0.0162 |
0.0197 |
0.0193 |
|
|
0.0245 |
-0.000803 |
0.0412 |
0.0279 |
0.0268 |
0.0299 |
0.0559 |
0.0559 |
0.059 |
0.0456 |
0.079 |
0.066 |
0.087 |
0.101 |
0.132 |
0.164 |
0.161 |
0.1623 |
0.184 |
|
|
FCF, млрд $
|
|
|
|
|
0.0031 |
-0.0015 |
0.0082 |
0.0021 |
0.0024 |
0.0022 |
-0.0008 |
0.009 |
-0.0005 |
0.0028 |
0.0049 |
0.0015 |
0.0161 |
0.0081 |
-0.0094 |
0.0108 |
-0.0058 |
0.0229 |
-0.012 |
-0.007 |
0.052 |
0.016 |
-0.004 |
0.029 |
-0.04 |
0.034 |
0.007 |
0.131 |
0.085 |
0.0399 |
0.1005 |
-0.0137 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0092 |
0.0848 |
0.0649 |
0.1752 |
0.1372 |
0.0993 |
0.1832 |
0.071 |
|
|
Баланс стоимость, млрд $
|
0.0116 |
0.0041 |
|
-0.0012 |
0.0014 |
0.0046 |
0.0084 |
0.0137 |
0.0148 |
0.0165 |
0.0193 |
0.0221 |
0.0272 |
0.0343 |
0.042 |
|
-0.0273 |
0.0009 |
-0.0096 |
0.014 |
0.0312 |
0.0474 |
0.0657 |
0.0999 |
0.1347 |
0.1712 |
0.1682 |
0.1233 |
0.1432 |
0.1747 |
0.2122 |
0.2705 |
0.355 |
0.375 |
0.4273 |
0.6512 |
|
|
Операционная прибыль, млрд $
|
-0.0125 |
-0.0074 |
-0.0038 |
0.0007 |
0.0022 |
0.0035 |
0.0053 |
0.0063 |
0.0028 |
0.0041 |
0.0078 |
0.0081 |
0.0115 |
0.0143 |
0.015 |
|
|
0.0171 |
0.0231 |
0.0392 |
0.0275 |
0.0265 |
0.028 |
0.055 |
0.055 |
0.058 |
0.043 |
0.037 |
0.026 |
0.046 |
0.054 |
0.084 |
0.115 |
0.1161 |
0.1174 |
0.1249 |
|
|
Операционные расходы, млрд $
|
0.0225 |
0.0022 |
0.0154 |
0.0124 |
0.0079 |
0.0076 |
0.0098 |
0.0102 |
0.0107 |
0.0114 |
0.028 |
0.0297 |
0.0338 |
0.0355 |
0.0404 |
|
|
|
0.0464 |
0.051 |
0.0484 |
0.0442 |
0.0571 |
0.0639 |
0.0702 |
0.0742 |
0.0798 |
0.0973 |
0.0991 |
0.1206 |
0.1605 |
0.1921 |
0.2095 |
0.2156 |
0.2333 |
0.2346 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0005 |
0.0013 |
0.0024 |
0.0052 |
0.0033 |
0.0044 |
0.005 |
0.0051 |
0.0043 |
0.0045 |
0.0043 |
0.0041 |
0.0053 |
0.0138 |
0.0261 |
0.028 |
0.0297 |
0.0219 |
0.042 |
0.037 |
0.043 |
0.039 |
0.047 |
0.025 |
0.031 |
0.051 |
0.058 |
0.044 |
0.052 |
0.0594 |
0.0826 |
0.0847 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.5185 |
0.5131 |
0.6079 |
0.608 |
0.5925 |
0.6496 |
0.6102 |
0.6461 |
0.6366 |
0.7081 |
0.7998 |
0.864 |
0.8116 |
0.8886 |
0.9395 |
1.0042 |
|
|
Чистая прибыль, млрд $
|
0.0099 |
0.0134 |
0.0173 |
0.0182 |
0.0199 |
0.0212 |
0.0232 |
0.0207 |
0.0207 |
0.0197 |
0.0184 |
0.0246 |
0.0232 |
0.0223 |
0.0215 |
0.024 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
1.7383 |
1.5985 |
1.5173 |
1.5385 |
2.02 |
2.32 |
2.37 |
2.49 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.0249 |
0.0262 |
0.027 |
0.0368 |
0.0274 |
0.0314 |
0.0314 |
0.0363 |
|
|
EBITDA, млрд $
|
0.0272 |
0.0308 |
0.0357 |
0.0364 |
0.0386 |
0.04 |
0.0416 |
0.0415 |
0.0389 |
0.0439 |
0.0403 |
0.0513 |
0.0402 |
0.0459 |
0.0464 |
0.0372 |
|
|
FCF, млрд $
|
0.0261 |
0.0549 |
0.0202 |
0.0297 |
0.0524 |
0.0152 |
0.008 |
0.0094 |
0.0074 |
0.0223 |
-0.0045 |
0.0652 |
0.0175 |
-0.0434 |
-0.0095 |
0.0426 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.0594 |
0.0292 |
0.0197 |
0.029 |
0.0215 |
0.0387 |
0.0136 |
0.0938 |
0.0372 |
-0.0213 |
0.0125 |
0.0426 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.29 |
0.3111 |
0.3343 |
0.355 |
0.375 |
0.3739 |
0.3835 |
0.4049 |
0.4273 |
0.6043 |
0.6255 |
0.6512 |
|
|
Операционная прибыль, млрд $
|
0.0352 |
0.0627 |
0.0307 |
0.0465 |
0.0594 |
0.0292 |
0.0197 |
0.029 |
0.0215 |
0.0262 |
0.027 |
0.0938 |
0.0372 |
0.0324 |
0.032 |
0.0372 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0502 |
0.0525 |
0.0537 |
0.0532 |
0.0563 |
0.0553 |
0.0597 |
0.0601 |
0.0582 |
0.059 |
0.0611 |
0.06 |
|
|
CAPEX, млрд $
|
0.0119 |
0.0119 |
0.0113 |
0.0114 |
0.0119 |
0.0115 |
0.0113 |
0.0116 |
0.0147 |
0.0164 |
0.0181 |
0.015 |
0.014 |
0.0221 |
0.0221 |
0.0209 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0052 |
0.0045 |
0.008 |
0.0053 |
0.0027 |
0.0009 |
0.0044 |
0.0057 |
0.0057 |
0.0061 |
0.0007 |
0.001 |
0.0038 |
0.0014 |
0.0075 |
0.0289 |
0.0262 |
0.0345 |
0.0421 |
0.0376 |
0.0626 |
0.034 |
0.0198 |
0.0765 |
0.0776 |
0.0398 |
0.0238 |
0.0053 |
0.0075 |
0.0124 |
0.0227 |
0.073 |
0.0358 |
0.047 |
0.0249 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.003 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4593 |
0.614 |
0.5851 |
0.6207 |
0.7914 |
0.9548 |
0.9548 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0.0447 |
|
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0399 |
0.0405 |
0.043 |
0.0427 |
0.0587 |
0.0591 |
0.0591 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4756 |
0.6392 |
0.6367 |
0.7484 |
0.8903 |
1.0262 |
1.0262 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1278 |
0.1309 |
0.1554 |
0.1741 |
0.1927 |
0.2157 |
0.2547 |
0.2961 |
0.3226 |
0.3299 |
0.2632 |
0.287 |
0.323 |
0.3645 |
0.4293 |
0.5191 |
0.5363 |
0.5776 |
0.8903 |
|
|
Активы, млрд
|
0.0395 |
0.0338 |
0.03 |
0.0261 |
0.0208 |
0.0247 |
0.0325 |
0.0419 |
0.0396 |
0.0396 |
0.1018 |
0.0985 |
0.1174 |
0.1102 |
0.1297 |
0.2436 |
0.2565 |
0.3058 |
0.3221 |
0.3416 |
0.3801 |
0.4126 |
0.4663 |
0.5254 |
0.5201 |
0.5249 |
0.5735 |
0.6038 |
0.7488 |
1.0079 |
0.9959 |
1.1211 |
1.2056 |
1.3602 |
1.6125 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0048 |
0.0161 |
0.0113 |
0.0088 |
0.0159 |
0.0183 |
0.0183 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0876 |
0.1574 |
0.025 |
0.0035 |
0.0355 |
0.0292 |
0.0292 |
|
|
Задолженность, млрд
|
0.0202 |
0.0221 |
0.0223 |
0.0196 |
0.0117 |
0.0121 |
0.0165 |
0.0201 |
0.0176 |
0.016 |
0.0752 |
0.0689 |
0.0863 |
0.0709 |
0.08 |
0.1386 |
0.1288 |
0.1749 |
0.1667 |
0.1675 |
0.1874 |
0.1968 |
0.2117 |
0.2293 |
0.1975 |
0.195 |
0.3103 |
0.3167 |
0.4243 |
0.6434 |
0.5666 |
0.602 |
0.6693 |
0.7827 |
0.9613 |
|
|
Чистый долг, млрд
|
-0.0052 |
-0.0045 |
-0.008 |
-0.0053 |
-0.0027 |
-0.0009 |
-0.0044 |
-0.0057 |
-0.0057 |
-0.0061 |
-0.0007 |
-0.001 |
-0.0038 |
-0.0014 |
-0.0075 |
-0.0289 |
-0.0262 |
-0.0045 |
-0.0121 |
-0.0076 |
-0.0326 |
-0.024 |
-0.0198 |
-0.0765 |
-0.0766 |
-0.0387 |
0.0401 |
0.0773 |
0.0823 |
0.1534 |
0.0294 |
-0.0566 |
0.0678 |
0.0112 |
0.0487 |
|
|
Долг, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03 |
0.03 |
0.03 |
0.03 |
0.01 |
|
|
0.0011 |
0.0011 |
0.064 |
0.079 |
0.0898 |
0.1658 |
0.0294 |
0.0265 |
0.1211 |
0.0582 |
0.0736 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.034 |
0.01 |
0.019 |
0.0227 |
0.0731 |
0.0683 |
0.073 |
0.0821 |
0.0187 |
0.0221 |
0.0358 |
0.051 |
0.047 |
0.0229 |
0.0305 |
0.0249 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.7096 |
0.7663 |
0.7914 |
0.7667 |
0.8777 |
0.9733 |
0.5302 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.013 |
0.0018 |
0.013 |
0.0145 |
0.015 |
0.0156 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
0.7844 |
0.8349 |
0.8903 |
0.8483 |
0.9402 |
1.0323 |
1.0262 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.4485 |
0.4716 |
0.4962 |
0.5191 |
0.5363 |
0.5311 |
0.5359 |
0.5602 |
0.5776 |
0.9402 |
|
|
|
|
Активы, млрд
|
|
|
|
|
1.0192 |
1.0508 |
1.0638 |
1.1211 |
1.2056 |
1.2644 |
1.33 |
1.3989 |
1.3602 |
1.46 |
1.5607 |
1.5787 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.0118 |
0.016 |
0.0159 |
0.0163 |
0.0174 |
0.0167 |
0.0183 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
0.0544 |
0.0809 |
0.0355 |
0.0205 |
0.04 |
0.0571 |
0.0292 |
|
|
Задолженность, млрд
|
|
|
|
|
0.5708 |
0.5792 |
0.5676 |
0.602 |
0.6693 |
0.7333 |
0.7941 |
0.8387 |
0.7827 |
0.8605 |
0.9353 |
0.9275 |
|
|
Чистый долг, млрд
|
|
|
|
|
-0.0218 |
-0.0371 |
-0.0465 |
-0.0566 |
0.0678 |
0.0704 |
0.0853 |
0.0235 |
0.0112 |
0.0537 |
0.0635 |
0.0487 |
|
|
Долг, млрд
|
0.3782 |
0.4035 |
0.4596 |
0.4434 |
0.4478 |
0.4699 |
0.4557 |
0.4986 |
0.4983 |
0.0925 |
0.121 |
0.667 |
0.6249 |
0.0765 |
0.094 |
0.0736 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
15.21 |
9.9 |
8.37 |
8.96 |
14.45 |
12.5 |
11.72 |
8.37 |
7.23 |
7.69 |
10.19 |
10.97 |
14.81 |
17.93 |
15.4 |
15.09 |
|
15.02 |
22.05 |
|
|
ROA, %
|
7.34 |
5.04 |
4.24 |
4.62 |
7.73 |
6.94 |
6.94 |
5.23 |
3.9 |
3.59 |
4.6 |
4.29 |
5.87 |
8.03 |
5.55 |
6.22 |
|
6.04 |
9.26 |
|
|
ROIC, %
|
12.78 |
8.71 |
7.56 |
8.69 |
14.67 |
12.66 |
11.85 |
8.5 |
6.16 |
6.71 |
8.59 |
8.69 |
11.98 |
16.82 |
|
|
|
15.51 |
13.90 |
|
|
ROS, %
|
6.63 |
4.36 |
4.42 |
3.79 |
5.56 |
6.16 |
6.22 |
4.24 |
3.47 |
1.94 |
3.04 |
2.81 |
3.82 |
4.73 |
2.85 |
2.77 |
2.5 |
2.5 |
18.38 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
10 |
9.36 |
15.67 |
19.05 |
15.7 |
15.97 |
|
14.43 |
10.61 |
|
|
Рентаб EBITDA, %
|
6.68 |
4.42 |
4.48 |
3.84 |
7.99 |
9.31 |
6.25 |
4.3 |
3.55 |
4.7 |
5.68 |
4.88 |
5.87 |
4.49 |
3.81 |
5.1 |
|
5.05 |
33.68 |
|
|
Чистая рентаб, %
|
3.84 |
2.73 |
2.7 |
3.6 |
5.5 |
6.1 |
6.2 |
4 |
3.3 |
1.8 |
3 |
2.6 |
3.7 |
4.6 |
2.85 |
2.7 |
|
2.5 |
18.37 |
|
|
Operation Margin, %
|
6.37 |
4.36 |
4.44 |
3.65 |
5.48 |
6.06 |
6.17 |
4.01 |
3.27 |
1.85 |
3.04 |
2.59 |
3.73 |
4.75 |
|
3.82 |
3.43 |
3.43 |
22.66 |
|
|
Чистая процентная маржа, %
|
|
|
|
2.34 |
3.4 |
3.81 |
3.84 |
2.57 |
1.88 |
1.51 |
2.03 |
1.82 |
2.61 |
3.4 |
|
|
|
3.37 |
17.91 |
|
|
Доходность FCF, %
|
3.22 |
-2.75 |
5.97 |
-2.67 |
-1.8038 |
11.2 |
3.02 |
-0.6255 |
8.31 |
-6.64 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
4.86 |
4.94 |
5.14 |
4.38 |
4.18 |
3.84 |
3.51 |
4.59 |
4.24 |
3.97 |
3.7 |
3.99 |
22.05 |
|
|
ROA, %
|
1.9779 |
2.05 |
2.19 |
1.8941 |
1.7783 |
1.5939 |
1.4213 |
1.801 |
1.679 |
1.5768 |
1.422 |
1.5316 |
9.26 |
|
|
ROCE, %
|
|
|
|
|
3.95 |
3.98 |
3.89 |
5.1 |
3.77 |
4.2 |
4.1 |
4.53 |
10.61 |
|
|
Рентаб EBITDA, %
|
6.51 |
6.16 |
6.81 |
6.42 |
6.11 |
6.2 |
5.04 |
5.93 |
4.95 |
5.17 |
4.94 |
3.7 |
33.68 |
|
|
Чистая рентаб, %
|
3.36 |
3.27 |
3.8 |
3.2 |
3.25 |
2.78 |
2.3 |
2.84 |
2.85 |
2.51 |
2.29 |
2.39 |
18.37 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0 |
2.4E-5 |
0 |
9.0E-6 |
7.0E-5 |
6.5E-5 |
0.0005 |
|
0.000869 |
|
Расходы на обслуживание долга
|
0.0026 |
0.0037 |
0.0062 |
0.0046 |
0.0018 |
0.0018 |
0.0037 |
|
0.0049 |
|
Всего задолженность
|
|
0.2838 |
0.3968 |
0.4434 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
7200 |
7600 |
8500 |
9000 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
1.3E-5 |
1.5E-5 |
2.3E-5 |
1.9E-5 |
0 |
0 |
4.4E-5 |
0.000129 |
0.000321 |
0.000193 |
0.000226 |
0.000148 |
|
Расходы на обслуживание долга
|
0.000475 |
0.000678 |
0.000305 |
0.000341 |
0.000451 |
0.00065 |
0.0011 |
0.0013 |
0.000586 |
0.0012 |
0.0013 |
0.0019 |
|