NASDAQ: NVDA - NVIDIA

Yield per half year: +166.72%
Sector: Technology

Reporting NVIDIA

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph
Капитализация, млрд $
12.67 25.04 26.92 58.02 82.84 17.69 40.68 36.57 34.15 30.65 38.13 45.15 75.02 277.1 489.17 333.75 154.8 320.59 570.09 506.48 1 070
Show graph
Выручка, млрд $
0.1514 0.375 0.735 1.369 1.909 1.823 2.01 2.38 3.07 4.1 3.43 3.33 3.54 4 4.28 4.13 4.68 5.01 6.91 9.71 11.72 10.92 16.68 26.91 26.97 60.92 26.97
Show graph
Чистая прибыль, млрд $
0.0041 0.041 0.098 0.177 0.091 0.049 0.089 0.301 0.449 0.798 -0.03 -0.068 0.253 0.581 0.563 0.44 0.631 0.614 1.666 3.05 4.14 2.8 4.33 9.75 4.37 29.76 4.37
Show graph
EV, млрд $EV
12.46 24.83 17.3 40.26 35.92 33.5 29.94 38.33 47.45 76.01 278.14 484.06 91.66 137.77 344.24 71.35 61.36 159.56 61.36
Show graph
EBIT, млрд $EBIT
3.95 2.85 4.53 10.04 5.8 32.97 5.8
Show graph
EBITDA, млрд $EBITDA
0.011 0.069 0.1597 0.2965 0.2092 0.1289 0.2096 0.455 0.6026 1.0352 0.142 0.1177 0.4611 0.8703 0.8925 0.7595 1.0211 0.987 2.15 3.46 4.22 3.4 5.69 11.35 7.34 34.48 7.34
Show graph
FCF, млрд $
-0.0098 0.0043 0.2316 0.0638 0.2019 -0.0779 0.0649 0.3668 0.4274 1.0825 -0.1583 0.4102 0.578 0.77 0.641 0.58 0.783 1.089 1.496 2.91 3.14 4.27 4.69 8.13 3.81 27.02 3.81
Show graph
Операционный денежный поток, млрд $
1.672 3.5 3.74 3.74 4.76 5.82 9.11 5.64 28.09 5.64
Show graph
Баланс стоимость, млрд $
-0.0094 0.029 0.13 0.307 0.398 0.472 0.447 0.748 1.197 1.994 1.964 1.8962 2.15 2.73 3.25 3.51 3.95 4.35 6.11 8.79 9.34 12.2 16.89 26.61 22.1 42.98 22.1
Show graph
Операционная прибыль, млрд $
-0.0023 0.059 0.128 0.242 0.144 0.037 0.095 0.337 0.453 0.836 -0.071 -0.0989 0.256 0.648 0.648 0.496 0.759 0.878 1.937 3.21 3.8 2.85 4.53 10.04 4.22 32.97 4.22
Show graph
Операционные расходы, млрд $
0.0505 0.083 0.145 0.278 0.432 0.488 0.553 0.573 0.847 1.033 1.245 1.2759 1.154 1.409 1.578 1.772 1.8405 1.933 2.13 2.61 3.37 3.92 5.86 7.43 9.78 11.33 9.78
Show graph
CAPEX, млрд $
0.0079 0.0116 0.0363 0.097 0.0631 0.1276 0.0673 0.0796 0.1453 0.1877 0.4077 0.0776 0.098 0.139 0.183 0.255 0.122 0.086 0.176 0.593 0.6 0.489 1.13 0.976 1.833 1.069 1.833


Balance sheet

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph Наличность, млрд 0.0503 0.062 0.674 0.333 0.347 0.214 0.209 0.552 0.544 0.727 0.418 0.4472 0.665 0.668 0.733 1.152 0.497 0.596 1.766 7.11 0.782 10.9 0.847 1.99 3.39 7.28 3.39
Show graph Short Term Investments 6.64 0.001 10.71 19.22 9.91 18.7 9.91
Show graph Total Receivables 1.42 1.66 2.43 4.65 3.83 10 3.83
Show graph Товарно материальные запасы 0.796 1.575 0.979 1.826 2.61 5.16 5.28 5.16
Show graph Амортизация, млрд 0.262 0.557 1.159 1.31 1.544 1.508 1.544
Show graph Total Current Assets 10.56 13.69 16.06 28.83 23.07 44.35 23.07
Show graph Чистые активы, млрд 0.1246 0.4057 0.7638 0.9327 1.0512 1.1783 1.496 2.01 2.62 2.39 2.67 3.18 4.15 4.83 4.46 4.42 4.47 5.76 7.47 10.56 13.69 16.06 3.61 3.81 3.81
Show graph Активы, млрд 0.1133 0.202 1.017 1.503 1.617 1.399 1.664 1.955 2.68 3.75 3.35 3.59 4.5 5.55 6.41 7.25 7.2 7.37 9.84 11.24 13.29 17.32 28.79 44.19 41.18 65.73 41.18
Show graph Short Term Debt 0.091 0.091 0.999 0.144 1.25 1.478 1.25
Show graph Long Term Debt 1.99 1.99 5.96 10.95 9.7 8.46 9.7
Show graph Задолженность, млрд 0.0491 0.078 0.61 0.739 0.684 0.348 0.442 0.459 0.668 1.13 0.956 0.9208 1.314 1.407 1.585 2.79 2.78 2.9 4.08 3.77 3.95 5.11 11.9 17.58 19.08 22.75 19.08
Show graph Чистый долг, млрд -0.0439 -0.061 -0.3736 -0.0271 -0.0364 -0.2091 -0.2081 -0.552 -0.544 -0.727 -0.3924 -0.4228 -0.6416 -0.6466 -0.714 0.2044 2.3 0.991 1.044 -2 1.21 -8.34 6.75 9.7 8.47 3.78 8.47
Show graph Долг, млрд 0.0064 0.000962 0.3004 0.3059 0.3106 0.0049 0.000856 0.0256 0.0245 0.0234 0.0214 0.019 1.3564 2.8 1.587 2.81 2 1.99 2.55 7.6 11.69 11.86 11.06 11.86


Share

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph EPS EPS 0 0.02 0.05 0.09 0.05 0.02 0.04 0.14 0.19 0.33 -0.01 -0.03 0.43 0.94 0.9 0.74 1.12 1.08 2.57 4.82 1.66 1.13 1.72 3.85 1.7423 11.93 1.7423
Show graph Цена акции ао 1.5886 3.71 3.93 1.175 1.7025 6.14 11.88 12.26 24.71 34.12 8.07 18.51 15.52 13.86 12.26 16.02 20.05 32.96 106.74 193.5 133.5 58.83 130.55 236.64 49.52 125.2 125.2
Show graph Число акций ао, млн 1315 1732 1912 2052 2020 2064 2108 2196 2348 2428 2192 2198 2356 2464 2500 2380 2252 2276 2596 2528 2500 2472 2512 2535 2507 2494 2507
Show graph FCF/акцию -0.0075 0.0025 0.1211 0.0311 0.0999 -0.0377 0.0308 0.167 0.182 0.4458 -0.0722 0.1866 0.2453 0.3127 -72.99 -106.87 -53.94 0.4785 0.5763 1.1507 1.2572 1.7282 1.8686 3.21 1.5189 10.83 1.5189


Efficiency

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph ROE, % ROE 32.92 24.15 23.17 9.76 4.66 7.55 20.12 22.37 30.48 -1.25 -2.55 8.66 15.86 12.54 9.48 14.21 13.82 32.57 46.05 49.26 25.95 29.78 44.83 17.93 91.46 17.93 40.45
Show graph ROA, % ROA 3.62 20.3 9.64 11.78 5.63 3.5 5.35 15.4 16.79 21.29 -0.9 -1.9 6.27 11.57 9.4 6.44 8.73 8.43 19.36 28.91 33.76 18.27 18.79 26.73 10.23 55.67 10.23 13.70
Show graph ROIC, % ROIC 32.12 12.38 15.83 7.01 3.67 6.71 18.99 20.47 28.25 -2.05 -3.04 8.08 15.38 12.17 8.13 11.09 9.34 22.94 33.68 39.3 20.39 22.59 32.22 30.48 26.21
Show graph ROS, % ROS 2.97 16 19.59 18.48 7.91 2.58 5.32 15.03 16.13 22.01 -1.26 -2.37 7.74 16.66 15.57 12.6 17.11 15.77 28.41 34.9 36.89 27.68 27.68 10.57 16.2 16.2 16.2 20.24
Show graph ROCE, % ROCE 33.05 18.32 18.23 25.2 16.74 59.84 16.74 24.11
Show graph Рентаб EBITDA, % Ebitda margin 2.77 18.4 21.86 21.66 10.96 7.07 10.43 19.15 19.6 25.24 4.15 3.54 13.02 21.77 20.85 18.39 21.81 19.7 31.11 35.58 35.98 31.17 34.13 42.18 27.21 56.6 27.21 31.56
Show graph Чистая рентаб, % 2.71 10.93 13.33 12.93 4.77 2.69 4.43 12.67 14.63 19.47 -0.88 -2.04 7.2 16.2 15.1 12 16.2 17.5 28 33 35.34 25.61 25.98 36.23 16.19 48.85 16.19 20.24
Show graph Operation Margin, % -1.52 15.73 17.41 17.68 7.54 2.03 4.73 14.18 14.76 20.4 -2.07 -2.97 7.23 16.21 15.14 12.01 16.21 17.52 27.99 33.05 32.47 26.07 26.07 15.65 15.65 15.65 23.79
Show graph Чистая процентная маржа, % 7.14 14.53 13.14 10.65 13.47 12.26 24.11 31.37 35.34 25.61 25.98 36.23 32.02 26.15
Show graph Доходность FCF, % -0.6147 0.2593 1.3624 0.7367 1.3067 -0.8947 1.0082 1.5805 2.26 -595.38 -667.1 -269.03 1.4517 0.5399 0.5947


Coefficients

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph P/S P/S 15.02 8.47 17.64 1.63 2.36 6.95 12.46 6.04 6.45 1.15 5.16 2.4 2.2 1.9 2.4 2.5 3.8 10.8 13.9 6.7 7.72 13.38 20.24 2.29 1.9611 2.56 1.9611 7.53
Show graph P/BV P/BV 25.49 31.96 2.92 4.82 26.85 56.02 9.59 9.86 1.79 9.01 3.1 2.1 1.6 2.1 2.6 4 10.8 18.5 8.6 9.68 11.97 19.98 2.32 2.39 3.62 2.39 10.94
Show graph P/E P/E 554.76 77.45 132.32 12.6 49.42 307 297 87.57 130.05 103.39 -807 40.5 13.2 15.3 20.8 19.6 30.8 54.6 48.1 17.9 21.84 52.26 77.91 6.32 12.11 5.23 12.11 125.17
Show graph P/FCF -232.09 738.46 55.99 34.97 22.28 -58.62 109.12 39.11 46.28 4.33 -68.63 21.83 13.95 9.31 -0.05 -0.05 -0.17 61.24 81.14 28.87 47.28 77.32 175.21 280.84 280.84 280.84 43.42
Show graph E/P 0.18 1.29 0.76 7.93 2.02 1.07 1.26 2.1 2.27 17.01 -0.28 -0.76 3.14 8.1 5.88 3.6 3.09 0.92 1.37 3.63 2.79 0.85 0.37 0.0041 0.0041 0.0041 0.03
Show graph EV/EBITDA Ev/Ebitda 531.09 45.14 78.37 7.43 21.32 96.69 118.49 30.32 31.98 3.83 121.81 342.1 77.9 38.5 33.54 50.47 46.47 77.01 129.37 140.06 21.74 40.48 60.49 6.29 8.36 4.63 8.36 155.53
Show graph EV/S 18.13 2.28 2.28
Show graph Debt/EBITDA Debt/Ebitda 0.04 0 0.18 0.21 0.05 0.02 0.02 1.79 2.74 1.61 1.31 0.58 0.4715 0.7499 1.3349 1.0296 1.6151 1.6158 1.6158 22.59
Show graph Netdebt/Ebitda -10.45 -0.88 -2.32 -0.09 -0.17 -1.64 -0.99 -1.21 -0.9 -0.7 -2.76 -3.7 -1.4 -0.75 -0.8 0.27 2.36 1.05 0.5 -0.59 0.29 -2.63 -2.63 1.154 1.154 1.154 18.06
Show graph Debt/Ratio 0.43 0.39 0.6 0.49 0.42 0.25 0.27 0.23 0.25 0.3 0.29 0.26 0.29 0.25 0.25 0.39 0.39 0.39 0.41 0.34 0.3 0.3 0.3 0.288 0.288 0.288 0.21
Show graph Debt/Equity 0.63 1.5 0.97 0.73 0.33 0.38 0.31 0.33 0.43 0.4 0.35 0.41 0.34 0.33 0.63 0.63 0.65 0.71 0.5 0.42 0.42 0.42 3.11 3.11 3.11 3.37
Show graph Debt/Net Income 2.71 2.71 2.71 2.07
Show graph Бета Beta 1.42 1.38 1.79 0.9455 6.28 6.28 1.08
Show graph Индекс Альтмана Altman 29.72 28.04 14.86 4.2 6.5 10.38 12.05 21.79 20.78 5.74 9.12 8 5.95 5.51 6.06 4.88 6.99 16.24 20.91 17.18 26.68 42.02 23.45 2.95 32.57 32.53 32.53 7.85


Dividends

IFRS
Reporting Annual Quarterly
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph Див.выплата, млрд 0.341 0.371 0.39 0.395 0.399 0.398 0.395 0.395
Show graph Дивиденд 0.0188 0.0213 0.0213 0.0288 0.0188 0.0777 0.0852 0.0989 0.1214 0.1425 0.1525 0.16 0.16 0.16 0.16 0.16 0.05 0.16
Show graph Див доход, ао, % 0 0 0 0 0 0 0 0 0 0 0 0 0 0.6282 1.9923 1.6175 1.1721 0.549 0.2883 0.3732 0.2953 0.1195 0.0509 0.9481 0.3421 0.1459 0.3421 1.09
Show graph Дивиденды / прибыль, % Div payout ratio 0 0 0 39 33.3 34.1 23.5 13.9 8.96 13.95 9.12 4.09 9.11 1.3273 9.11 28.43


Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5 CAGR
Show graph
НИОКР, млрд
1.463 1.797 2.38 2.83 2.83 3.92 5.27 7.34 7.67
Show graph
Себестоимость, млрд
2.85 3.89 4.55 4.15 4.15 6.28 9.44 11.62 11.52
Show graph
Чист. проц. доходы, млрд
0.069 0.136 0.178 0.057 0.029 0.267 0.866 0.267
Show graph
Расходы на обслуживание долга
0.058 0.058 0.052 0.184 0.236 0.262 0.257 0.262
Show graph
Всего задолженность
1.153 1.329 1.784 3.93 3.93
Show graph
Персонал, чел
18975 22473 26196 29600