NASDAQ: RIOT - Riot Blockchain, Inc.
Доходность за полгода: +16.85%
Сектор: Technology
Riot Blockchain, Inc. Форум акцийОтчетность Riot Blockchain, Inc.
Капитализация
Отчетность Годовая Квартальная
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5  |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Капитализация, млрд $
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0466 | 0.041 | 0.0685 | 0.0566 | 0.0098 | 0.023 | 0.3692 | 0.0287 | 0.0459 | 2.09 | 1.07 | 2.05 | |||||||
|
Выручка, млрд $
|
0.0011 | 0.000745 | 0.000651 | 0.000804 | 0.00086 | 0.0011 | 0.000849 | 0.000821 | 0.000505 | 0.00037 | 0.000282 | 0.0001 | 0.000141 | 0.000263 | 0.000198 | 0.000106 | 0.00027 | 0.0078 | 0.0068 | 0.0121 | 0.2132 | 0.2592 | 0.2526 | 0.2807 | ||
|
Чистая прибыль, млрд $
|
0.000101 | -0.0012 | -0.0017 | -0.0021 | -0.0021 | -0.0031 | -0.0062 | -0.0096 | -0.0155 | -0.013 | -0.01 | -0.009 | -0.012 | -0.01 | -0.009 | -0.004 | -0.02 | -0.058 | -0.0203 | -0.0165 | -0.0079 | -0.5096 | -0.6144 | -0.0495 | ||
|
EV, млрд $
|
0.0019 | 0.0001 | -0.0139 | -0.0087 | -0.0106 | -0.0061 | 0.000936 | 0.0386 | 0.0378 | 0.0673 | 0.0568 | 0.0044 | -0.0187 | 0.0225 | 0.0161 | 0.4394 | 1.91 | 0.2688 | 1.6 | 2.54 | ||||||
|
EBIT, млрд $
|
-0.0586 | -0.0085 | -0.0089 | 0.0198 | 0.3292 | 0.2964 | -0.4472 | |||||||||||||||||||
|
EBITDA, млрд $
|
0.0003 | -0.000925 | -0.000992 | -0.0013 | -0.0019 | -0.0027 | -0.0061 | -0.0099 | -0.0149 | -0.0131 | -0.0105 | -0.0085 | -0.0118 | -0.0101 | -0.0085 | -0.0061 | -0.0158 | -0.0533 | -0.0185 | -0.004 | 0.0464 | 0.4493 | 0.4598 | -0.1949 | ||
|
FCF, млрд $
|
-0.000145 | -0.001 | -0.000572 | -0.0014 | -0.0017 | -0.0028 | -0.0129 | -0.0072 | -0.012 | -0.011 | -0.009 | -0.006 | -0.01 | -0.009 | -0.007 | -0.006 | -0.005 | -0.0399 | -0.0219 | -0.0524 | -0.5084 | -0.3523 | -0.1854 | -0.3911 | ||
|
Операционный денежный поток, млрд $
|
-0.0044 | -0.0191 | -0.0169 | -0.0111 | -0.0864 | 0.00053 | 0.0782 | 0.0331 | ||||||||||||||||||
|
Баланс стоимость, млрд $
|
0.0000 | -0.0012 | -0.0029 | -0.005 | -0.0071 | -0.0102 | -0.0164 | -0.026 | -0.0415 | -0.0548 | -0.065 | -0.0742 | -0.0864 | -0.0968 | -0.1056 | -0.1099 | -0.1393 | 0.0058 | 0.0262 | 0.2771 | 1.36 | 1.15 | 1.09 | 1.888 | ||
|
Операционная прибыль, млрд $
|
0.000197 | -0.000927 | -0.0013 | -0.0018 | -0.0019 | -0.003 | -0.0064 | -0.0102 | -0.015 | -0.014 | -0.011 | -0.009 | -0.012 | -0.01 | -0.009 | -0.006 | -0.008 | -0.0594 | -0.0085 | -0.0089 | 0.0198 | 0.3292 | 0.2964 | -0.063 | ||
|
Операционные расходы, млрд $
|
0.000765 | 0.001 | 0.0014 | 0.0021 | 0.0023 | 0.0033 | 0.0067 | 0.0104 | 0.0153 | 0.0135 | 0.0112 | 0.009 | 0.0122 | 0.0106 | 0.0089 | 0.0064 | 0.0082 | 0.0261 | 0.0093 | 0.0147 | 0.1138 | 0.1754 | 0.2223 | 0.2815 | ||
|
CAPEX, млрд $
|
0.0000 | 0.000607 | 0.000176 | 0.0000 | 0.0001 | 0.000232 | 0.000823 | 0.000753 | 0.000596 | 0.001 | 0.000318 | 0.000156 | 0.000152 | 0.000238 | 0.0001 | 0.0001 | 0.0001 | 0.0208 | 0.005 | 0.0413 | 0.422 | 0.3529 | 0.2636 | 0.4241 |
Бухгалтерский баланс
Отчетность Годовая Квартальная
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Наличность, млрд
|
0.000424 | 0.000132 | 0.000148 | 0.000578 | 0.002 | 0.0035 | 0.0174 | 0.0118 | 0.0134 | 0.0089 | 0.003 | 0.011 | 0.0057 | 0.0035 | 0.002 | 0.0055 | 0.0419 | 0.000225 | 0.0074 | 0.2234 | 0.3123 | 0.2303 | 0.1583 | 0.5972 | ||
|
Short Term Investments
|
0.000707 | 0.0038 | 0.0116 | 0.1703 | 0.1094 | 0.3112 | 0.3112 | |||||||||||||||||||
|
Total Receivables
|
0.0253 | 0.0467 | 0.0401 | 0.0401 | ||||||||||||||||||||||
|
Товарно материальные запасы
|
0.1694 | 0.0243 | 0.0311 | 0.0311 | ||||||||||||||||||||||
|
Амортизация, млрд
|
0.0053 | -0.0099 | 0.0049 | 0.0266 | 0.1201 | 0.2524 | 0.2524 | |||||||||||||||||||
|
Total Current Assets
|
0.0023 | 0.0126 | 0.2363 | 0.5735 | 0.4434 | 0.4828 | 1.0086 | |||||||||||||||||||
|
Чистые активы, млрд
|
0.0013 | 0.000404 | 0.000959 | 0.0024 | 0.0044 | 0.0265 | 0.0179 | 0.0128 | 0.0112 | 0.0038 | 0.0107 | 0.0129 | 0.0237 | 0.0161 | 0.0149 | 0.0489 | 0.0023 | 0.0126 | 0.2363 | 0.5735 | 0.4434 | 0.3657 | 0.6926 | |||
|
Активы, млрд
|
0.002 | 0.0048 | 0.0048 | 0.0054 | 0.0071 | 0.0087 | 0.0317 | 0.0242 | 0.0194 | 0.0172 | 0.0087 | 0.0166 | 0.0186 | 0.0287 | 0.0209 | 0.017 | 0.0523 | 0.0139 | 0.0304 | 0.2801 | 1.53 | 1.32 | 1.25 | 2.05 | ||
|
Short Term Debt
|
0.0027 | 0.000368 | 0.0012 | 0.002 | 0.0023 | 0.0024 | ||||||||||||||||||||
|
Long Term Debt
|
0.0017 | |||||||||||||||||||||||||
|
Задолженность, млрд
|
0.000728 | 0.0044 | 0.005 | 0.0045 | 0.0047 | 0.0043 | 0.0052 | 0.0063 | 0.0066 | 0.0059 | 0.0049 | 0.0059 | 0.0057 | 0.005 | 0.0048 | 0.0021 | 0.0027 | 0.0094 | 0.0041 | 0.0031 | 0.1736 | 0.1685 | 0.1582 | 0.1631 | ||
|
Чистый долг, млрд
|
-0.000128 | 0.004 | 0.0044 | 0.0034 | 0.0019 | 0.0001 | -0.0139 | -0.0087 | -0.0106 | -0.0061 | 0.000936 | -0.0079 | -0.0032 | -0.0012 | 0.000128 | -0.0054 | -0.0415 | 0.0015 | -0.0071 | -0.2234 | -0.2989 | -0.2081 | -0.136 | -0.5758 | ||
|
Долг, млрд
|
0.000296 | 0.0041 | 0.0045 | 0.004 | 0.0039 | 0.0036 | 0.0035 | 0.0031 | 0.0028 | 0.0028 | 0.0039 | 0.0031 | 0.0025 | 0.0023 | 0.0021 | 0.00014 | 0.000136 | 0.0017 | 0.000368 | 0.0134 | 0.0223 | 0.0223 | 0.0213 |
Акция
Отчетность Годовая Квартальная
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
EPS
|
2.61 | -31.92 | -44.6 | -45.9 | -35.26 | -42.88 | -56.85 | -73.67 | -112.28 | -81.36 | -60.88 | -14.72 | -5.76 | -2.88 | -2.26 | -1.05 | -3.3 | -4.33 | -1.04 | -0.3932 | -0.0848 | -3.65 | -3.67 | -0.2827 | |||
|
Цена акции ао
|
336 | 218.4 | 163.2 | 230.4 | 744 | 2112 | 1514.4 | 432 | 144 | 46.56 | 20.48 | 17.12 | 14.16 | 2.44 | 3.84 | 28.4 | 1.51 | 1.12 | 16.99 | 6.01 | 10.4 | 11.4 | 9.1 | ||||
|
Число акций ао, млн
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 4 | 6 | 13 | 19 | 41 | 93 | 139 | 175026.05 | 175.03 | |||
|
FCF/акцию
|
-5.65 | -4.94 | -2.36 | -1.7402 | -1.3953 | -0.7502 | -2.98 | -1.1154 | -1.2489 | -5.44 | -2.53 | -1.1077 | -2.23 |
Эффективность
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROE, %
|
-218.1 | -87.27 | -70.26 | -23.39 | -53.49 | -121.1 | -110.87 | -135.52 | -126.92 | -102.78 | -57.01 | -44.06 | -27.57 | -70.82 | -212.26 | -126.78 | -10.88 | -0.9699 | -40.62 | -54.77 | -3.26 | 40.45 | ||||
|
ROA, %
|
-35.46 | -38.65 | -29.82 | -35.54 | -19.58 | -39.56 | -80.08 | -73.01 | -78.91 | -72.7 | -68.92 | -44.1 | -35.32 | -22.55 | -57.21 | -175.26 | -91.79 | -10.63 | -0.8753 | -35.75 | -47.81 | -2.94 | 13.70 | |||
|
ROIC, %
|
-89.4 | -92.64 | -83.48 | -82.65 | -49.87 | -39.17 | -27.8 | -55.27 | -230.46 | -121.92 | -8.41 | -0.93 | 2.24 | 26.21 | ||||||||||||
|
ROS, %
|
-197.64 | -220.41 | -221.21 | -258.88 | -759.3 | -1238.18 | -2980.31 | -3651.24 | -3897.81 | -14424.51 | -8602.85 | -3960.74 | -4416.62 | -5964.31 | -6173.86 | -746.73 | -293.4 | -73.79 | -4.57 | -128.73 | -196.6 | -17.63 | -17.63 | 20.24 | ||
|
ROCE, %
|
-813.47 | -31.61 | -3.21 | 1.3916 | 27.47 | 26.04 | -23.17 | 24.11 | ||||||||||||||||||
|
Рентаб EBITDA, %
|
-218.8 | -176.42 | -219.05 | -237.42 | -724.1 | -1199.28 | -2945.79 | -3536.78 | -3745.7 | -13732.03 | -8370.76 | -3850.8 | -4288.49 | -5738.77 | -5843.48 | -679.59 | -270.4 | -32.9 | 21.75 | 173.37 | 182.02 | -69.43 | 31.56 | |||
|
Чистая рентаб, %
|
-263.95 | -260.11 | -245.81 | -272.65 | -730.42 | -1164.82 | -3073.89 | -3602.56 | -3627.07 | -14827.8 | -8635.17 | -3975.99 | -4421.09 | -4026.61 | -7359.67 | -739.39 | -296.96 | -136.62 | -3.72 | -196.61 | -243.2 | -17.63 | 20.24 | |||
|
Operation Margin, %
|
-197.64 | -220.41 | -221.21 | -258.88 | -759.3 | -1238.18 | -2980.31 | -3651.24 | -3897.81 | -14424.51 | -8602.85 | -3960.74 | -4416.62 | -5964.31 | -2957.66 | -307.18 | -124.88 | -73.79 | -10.49 | 127.01 | -22.44 | -22.44 | 23.79 | |||
|
Чистая процентная маржа, %
|
-739.39 | -293.1 | -104.91 | -3.72 | 7.48 | 26.15 | ||||||||||||||||||||
|
Доходность FCF, %
|
-12.12 | -24.12 | -13.79 | -12.29 | -57.18 | -19.54 |
Коэффициенты
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
P/S
|
34763.43 | 16619.97 | 23909.41 | 53194.27 | 211197.76 | 154431.39 | 70866.48 | 33509.06 | 29.2 | 204.1 | 217.4 | 256.4 | 35.1 | 140.8 | 1250 | 2.68 | 3.38 | 54.86 | 10.36 | 1.84 | 6.89 | 11.09 | 8.21 | |||
|
P/BV
|
13935.49 | 8488.94 | 13706.8 | 6764.45 | 7091.71 | 2791.85 | 1103.05 | 2.6 | 2.4 | 2.9 | 2.1 | 0.5 | 1 | 31 | 4.69 | 0.8815 | 2.39 | 1.6283 | 0.4141 | 1.5935 | 1.6483 | 11.77 | ||||
|
P/E
|
-13170.58 | -6389.5 | -4.63 | -5.37 | -13.09 | -28.67 | -13.49 | -5.3 | -2.36 | -3.16 | -3.57 | -5.86 | -6.27 | -2.32 | -1.16 | -2.5 | -5.37 | -128.78 | 76.9 | 28.08 | 37.62 | 129.36 | ||||
|
P/FCF
|
-39536.22 | -9528.63 | -12342.04 | -21651.17 | -13880.25 | -17628.62 | -2991.3 | -1106.89 | -461.05 | -310.78 | -148.42 | -128.48 | -29.98 | -58.94 | -606.12 | -3.64 | -4.92 | -31.13 | -9.19 | -5.82 | -5.24 | -5.24 | 43.44 | |||
|
E/P
|
-0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.11 | -0.26 | -0.53 | -0.83 | -0.86 | -4.2 | -1.3 | -0.73 | -39.99 | -18.63 | -0.78 | -0.37 | -0.2486 | -0.0241 | -0.0241 | 0.03 | ||||
|
EV/EBITDA
|
-15891.49 | -9423.3 | -1 | -0.02 | 2.26 | 0.88 | 0.71 | 0.46 | -0.09 | -4.53 | -3.21 | -6.65 | -6.68 | -0.72 | 1.17 | -0.4223 | -0.8684 | -110.55 | 41.21 | 0.5982 | 3.49 | -13.01 | 158.02 | |||
|
EV/S
|
1.1767 | 9.05 | 9.05 | |||||||||||||||||||||||
|
Debt/EBITDA
|
-2.05 | -1.32 | -0.57 | -0.32 | -0.19 | -0.22 | -0.37 | -0.36 | -0.21 | -0.23 | -0.25 | -0.02 | -0.01 | -0.0451 | -0.0185 | 0.2898 | 0.0495 | 0.0496 | -0.1093 | -0.1093 | 22.59 | |||||
|
Netdebt/Ebitda
|
-3.09 | -2.39 | -0.09 | 0.9 | 0.27 | 0.12 | -0.02 | 1.34 | 2.42 | -0.03 | 0.37 | 28.62 | -17.15 | -0.4632 | 2.95 | 2.95 | 18.06 | |||||||||
|
Debt/Ratio
|
1.03 | 0.82 | 0.66 | 0.49 | 0.16 | 0.26 | 0.34 | 0.34 | 0.56 | 0.36 | 0.31 | 0.18 | 0.23 | 0.12 | 0.05 | 0.68 | 0.14 | 0.01 | 0.11 | 0.0169 | 0.0104 | 0.0104 | 0.21 | |||
|
Debt/Equity
|
4.64 | 1.93 | 0.98 | 0.19 | 0.35 | 0.51 | 0.53 | 1.28 | 0.55 | 0.44 | 0.21 | 0.3 | 0.14 | 0.06 | 1.62 | 0.16 | 0.01 | 0.13 | 0.0322 | 0.0308 | 0.0308 | 3.37 | ||||
|
Debt/Net Income
|
-0.0438 | -0.4303 | -0.4303 | 2.07 | ||||||||||||||||||||||
|
Бета
|
4.56 | 4.18 | 4.29 | 6.18 | -4.18 | -4.18 | 1.70 | |||||||||||||||||||
|
Индекс Альтмана
|
2712.92 | 1798.98 | 2642.3 | 8415.57 | 20853.54 | 12081.95 | 3265.05 | 1252.76 | 473.97 | 170.28 | 146.83 | 139.51 | 18.51 | 83.73 | 600.63 | -24.39 | 3.98 | 318.15 | 13.65 | -8.57 | -0.5279 | 0.5517 | 0.5517 | 7.85 |
Дивиденды
Отчетность Годовая Квартальная
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Див.выплата, млрд
|
0.0096 | 72.06 | 0.0069 | ||||||||||||||||||||||
|
Дивиденд
|
1 | ||||||||||||||||||||||||
|
Див доход, ао, %
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | |||
|
Дивиденды / прибыль, %
|
0 | 0 | 0 | 0 | 28.43 |
Остальное
Отчетность Годовая Квартальная
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|
|
Чист. проц. доходы, млрд
|
0.000105 | 2.6E-5 | 0.0062 | 8.5E-5 | 0.000353 | 0.000454 | 0.0082 | 0.0082 | ||
|
Расходы на обслуживание долга
|
0.0048 | 0.000123 | 0.000122 | 8.5E-5 | 0.000296 | 0.000454 | 0.742 | 0.0082 | ||
|
Всего задолженность
|
0.0067 | 0.0034 | 0.0024 | |||||||
|
Персонал, чел
|
8 | 8 | 489 | 534 |
