Отчетность Agilent Technologies
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
7.6 |
12 |
9.92 |
10.16 |
9.73 |
3.86 |
7.92 |
10.55 |
8.82 |
10.1 |
13.82 |
13.71 |
13.76 |
14.85 |
21.77 |
21.45 |
31.44 |
47.88 |
42.06 |
|
34.94 |
|
|
Выручка, млрд $
|
7.95 |
8.33 |
10.77 |
8.4 |
6.01 |
6.06 |
7.18 |
5.14 |
4.97 |
5.42 |
5.77 |
4.48 |
5.44 |
6.62 |
6.86 |
6.78 |
6.98 |
4.04 |
4.2 |
4.47 |
4.91 |
5.16 |
5.34 |
6.32 |
6.85 |
7.04 |
6.83 |
|
|
Чистая прибыль, млрд $
|
0.257 |
0.512 |
0.757 |
0.168 |
-1.032 |
-2.06 |
0.349 |
0.327 |
3.31 |
0.638 |
0.693 |
-0.031 |
0.684 |
1.012 |
1.153 |
0.724 |
0.504 |
0.401 |
0.462 |
0.684 |
0.316 |
1.07 |
0.719 |
1.21 |
1.25 |
1.35 |
1.24 |
|
|
EV, млрд $
|
|
|
|
|
|
|
6.44 |
|
9.16 |
10.42 |
10.45 |
4.29 |
8.97 |
9.21 |
8.83 |
10.13 |
15.22 |
15.02 |
15.27 |
12.38 |
20.24 |
25.5 |
34 |
49.81 |
42.07 |
37.53 |
31.09 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.928 |
0.941 |
0.846 |
1.35 |
1.62 |
1.66 |
1.434 |
|
|
EBITDA, млрд $
|
0.873 |
1.262 |
1.659 |
0.831 |
-0.822 |
-0.596 |
0.732 |
0.668 |
3.57 |
0.861 |
1.016 |
0.257 |
0.99 |
1.371 |
1.445 |
1.338 |
1.143 |
0.762 |
0.862 |
1.094 |
1.23 |
1.23 |
1.23 |
1.76 |
1.91 |
1.93 |
1.705 |
|
|
FCF, млрд $
|
0.341 |
0.027 |
0.014 |
0.621 |
-0.799 |
-0.349 |
0.545 |
0.76 |
0.449 |
0.815 |
0.602 |
0.28 |
0.597 |
1.072 |
1.034 |
0.957 |
0.506 |
0.393 |
0.654 |
0.713 |
0.91 |
0.865 |
0.802 |
1.3 |
1.02 |
1.061 |
1.474 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.793 |
0.889 |
1.087 |
1.09 |
1.02 |
0.921 |
1.49 |
1.31 |
1.353 |
1.772 |
|
|
Баланс стоимость, млрд $
|
|
|
0.757 |
0.931 |
-0.101 |
-2.16 |
-1.81 |
-1.463 |
1.534 |
2.17 |
2.79 |
2.76 |
3.44 |
4.46 |
5.51 |
6.07 |
6.47 |
5.58 |
6.09 |
-0.126 |
4.57 |
4.75 |
4.87 |
5.39 |
5.29 |
5.78 |
5.85 |
|
|
Операционная прибыль, млрд $
|
0.442 |
0.741 |
1.053 |
-0.778 |
-1.607 |
-0.725 |
0.386 |
0.181 |
0.464 |
0.584 |
0.795 |
0.047 |
0.566 |
1.071 |
1.119 |
0.951 |
0.831 |
0.522 |
0.615 |
0.841 |
0.928 |
0.941 |
0.846 |
1.35 |
1.62 |
1.66 |
1.35 |
|
|
Операционные расходы, млрд $
|
3.48 |
3.2 |
4.2 |
4.01 |
3.92 |
3.02 |
2.74 |
2.34 |
2.19 |
2.39 |
2.4 |
2.25 |
2.36 |
2.46 |
2.49 |
2.58 |
2.76 |
1.519 |
1.582 |
1.568 |
1.76 |
1.86 |
1.99 |
2.06 |
2.1 |
2.15 |
2.12 |
|
|
CAPEX, млрд $
|
0.41 |
0.434 |
0.824 |
0.881 |
0.301 |
0.205 |
0.118 |
0.139 |
0.185 |
0.154 |
0.154 |
0.128 |
0.121 |
0.188 |
0.194 |
0.195 |
0.205 |
0.098 |
0.139 |
0.176 |
0.177 |
0.156 |
0.119 |
0.189 |
0.291 |
0.292 |
0.298 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
31.44 |
36.77 |
40.63 |
46.43 |
47.72 |
41.94 |
35.66 |
39.96 |
|
45.02 |
40.09 |
35.8 |
30.18 |
|
|
|
Выручка, млрд $
|
1.27 |
1.37 |
1.36 |
1.24 |
1.26 |
1.48 |
1.36 |
1.548 |
1.525 |
1.586 |
1.66 |
1.674 |
1.61 |
1.72 |
1.85 |
1.756 |
1.717 |
1.672 |
1.688 |
1.658 |
|
|
Чистая прибыль, млрд $
|
0.19 |
0.19 |
0.2 |
0.1 |
0.2 |
0.22 |
0.2 |
0.288 |
0.216 |
0.264 |
0.442 |
0.283 |
0.274 |
0.329 |
0.368 |
0.352 |
0.302 |
0.111 |
0.475 |
0.348 |
|
|
EV, млрд $
|
|
|
|
|
|
|
32.2 |
37.78 |
42.18 |
47.86 |
48.87 |
43.51 |
37.22 |
39.27 |
41.8 |
46.74 |
41.65 |
37.26 |
30.79 |
39.86 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.376 |
0.36 |
0.411 |
0.471 |
0.426 |
0.353 |
0.156 |
0.442 |
0.4 |
|
|
EBITDA, млрд $
|
0.28 |
0.32 |
0.3 |
0.27 |
0.31 |
0.38 |
0.3 |
0.407 |
0.37 |
0.432 |
0.553 |
0.422 |
0.436 |
0.496 |
0.551 |
0.502 |
0.472 |
0.227 |
0.408 |
0.384 |
|
|
FCF, млрд $
|
0.2 |
0.28 |
-0.09 |
0.28 |
0.27 |
0.35 |
-0.09 |
0.197 |
0.441 |
0.279 |
0.379 |
0.18 |
0.219 |
0.244 |
0.378 |
0.22 |
0.341 |
0.481 |
0.502 |
0.485 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.377 |
0.238 |
0.472 |
0.334 |
0.441 |
0.255 |
0.283 |
0.326 |
0.448 |
0.296 |
0.398 |
0.562 |
0.502 |
0.485 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
0.44 |
0.399 |
-0.249 |
-0.062 |
0.433 |
-0.668 |
5.12 |
5.09 |
5.29 |
0.006 |
1.003 |
1.072 |
5.85 |
6.19 |
|
|
Операционная прибыль, млрд $
|
0.24 |
0.31 |
-0.06 |
0.31 |
0.29 |
0.38 |
-0.06 |
0.328 |
0.288 |
0.336 |
0.395 |
0.376 |
0.36 |
0.411 |
0.471 |
0.426 |
0.383 |
0.133 |
0.408 |
0.384 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.489 |
0.51 |
0.529 |
0.516 |
0.505 |
0.534 |
0.501 |
0.528 |
0.541 |
0.542 |
0.541 |
0.525 |
0.507 |
0.524 |
|
|
CAPEX, млрд $
|
0.06 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.041 |
0.031 |
0.055 |
0.062 |
0.075 |
0.064 |
0.082 |
0.07 |
0.076 |
0.057 |
0.081 |
0.084 |
0.09 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
|
|
0.996 |
1.17 |
1.844 |
1.607 |
2.32 |
2.23 |
2.26 |
1.826 |
1.405 |
2.48 |
2.65 |
3.53 |
2.35 |
2.68 |
3.03 |
2 |
2.29 |
2.68 |
2.25 |
1.38 |
1.44 |
1.48 |
1.05 |
1.18 |
1.59 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.158 |
0.091 |
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.776 |
0.93 |
1.04 |
1.17 |
1.41 |
1.291 |
1.291 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.638 |
0.679 |
0.72 |
0.83 |
1.04 |
1.1 |
1.031 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29 |
0.382 |
0.415 |
0.287 |
0.271 |
0.271 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85 |
3.19 |
3.42 |
3.8 |
3.78 |
3.95 |
4.19 |
|
|
Чистые активы, млрд
|
|
|
5.27 |
5.66 |
4.63 |
2.82 |
3.57 |
4.08 |
3.65 |
3.23 |
2.56 |
2.51 |
3.23 |
4.31 |
5.18 |
5.29 |
5.3 |
4.17 |
4.24 |
4.84 |
3.85 |
3.19 |
3.42 |
3.8 |
3.78 |
3.95 |
1.424 |
|
|
Активы, млрд
|
4.99 |
5.44 |
8.43 |
7.99 |
8.2 |
6.3 |
7.06 |
6.75 |
7.37 |
7.55 |
7.44 |
7.61 |
9.7 |
9.06 |
10.54 |
10.69 |
10.83 |
7.48 |
7.8 |
8.43 |
8.54 |
9.45 |
9.63 |
10.71 |
10.52 |
10.79 |
10.76 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.616 |
0.075 |
0.052 |
0.036 |
0.046 |
0.046 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8 |
1.79 |
2.28 |
2.73 |
2.73 |
2.74 |
2.74 |
|
|
Задолженность, млрд
|
1.965 |
2.06 |
3.16 |
2.33 |
3.58 |
3.47 |
3.49 |
2.67 |
3.71 |
4.32 |
4.88 |
5.11 |
6.46 |
4.74 |
5.35 |
5.4 |
5.53 |
3.31 |
3.56 |
3.59 |
3.97 |
4.7 |
4.75 |
5.32 |
5.23 |
5.01 |
4.92 |
|
|
Чистый долг, млрд
|
|
|
-0.886 |
-1.164 |
-0.694 |
-0.457 |
-1.165 |
-2.23 |
-0.762 |
0.261 |
0.72 |
0.425 |
1.042 |
-1.342 |
0.011 |
0.024 |
1.397 |
1.307 |
1.519 |
-0.667 |
-0.448 |
1.03 |
0.918 |
1.25 |
1.72 |
1.56 |
1.145 |
|
|
Долг, млрд
|
|
|
0.11 |
0.006 |
1.15 |
1.15 |
1.15 |
|
1.5 |
2.09 |
2.13 |
2.9 |
3.69 |
2.19 |
2.36 |
2.7 |
4.43 |
3.31 |
3.81 |
0.21 |
1.8 |
2.41 |
2.36 |
2.73 |
2.77 |
2.73 |
2.74 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
1.77 |
1.38 |
1.23 |
1.32 |
1.36 |
1.44 |
1.23 |
1.494 |
1.38 |
1.428 |
1.575 |
1.158 |
1.19 |
1.07 |
1.05 |
1.25 |
1.175 |
1.329 |
1.59 |
1.748 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.021 |
0.006 |
|
0.007 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.35 |
1.41 |
1.46 |
1.4 |
1.34 |
1.291 |
1.295 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
0.937 |
1.01 |
1.04 |
1.11 |
1.1 |
1.07 |
1.031 |
1.033 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
0.076 |
0.089 |
0.071 |
0.062 |
0.062 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
3.64 |
3.69 |
3.78 |
4.08 |
3.95 |
4.03 |
4.19 |
4.34 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
4.87 |
4.8 |
4.81 |
4.95 |
5.39 |
5.15 |
3.64 |
3.69 |
3.78 |
5.61 |
5.78 |
5.56 |
5.85 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
9.63 |
9.67 |
10.4 |
10.49 |
10.71 |
10.33 |
10.46 |
10.48 |
10.52 |
10.92 |
10.79 |
10.68 |
10.76 |
10.95 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.175 |
0.18 |
0.036 |
0.238 |
|
0.055 |
0.046 |
0.046 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
2.73 |
2.73 |
2.73 |
2.73 |
2.73 |
2.73 |
2.74 |
2.56 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
4.87 |
5.59 |
5.55 |
5.32 |
5.17 |
5.33 |
5.39 |
5.23 |
5.31 |
5.01 |
5.12 |
4.92 |
4.76 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.76 |
1.005 |
1.552 |
1.43 |
1.154 |
1.572 |
1.72 |
1.84 |
1.72 |
1.721 |
1.558 |
1.46 |
1.145 |
0.807 |
|
|
Долг, млрд
|
1.62 |
2.08 |
1.89 |
1.95 |
1.31 |
1.47 |
1.89 |
2.5 |
2.93 |
2.86 |
2.73 |
2.73 |
2.91 |
2.91 |
2.77 |
2.97 |
2.73 |
2.79 |
2.74 |
2.56 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
14.38 |
2.97 |
-22.3 |
-72.88 |
9.78 |
8.01 |
90.65 |
19.73 |
27.08 |
-1.24 |
23.86 |
26.86 |
24.3 |
13.83 |
9.52 |
8.47 |
10.99 |
15.08 |
6.72 |
23 |
14.95 |
23.58 |
23.49 |
24.41 |
|
22.27 |
5.10 |
|
|
ROA, %
|
9.4 |
8.99 |
2.1 |
-12.58 |
-32.68 |
4.95 |
4.84 |
44.88 |
8.45 |
9.32 |
-0.41 |
7.9 |
10.79 |
11.77 |
6.82 |
4.68 |
4.38 |
6.05 |
8.43 |
3.72 |
11.9 |
7.54 |
11.9 |
11.82 |
12.68 |
|
11.65 |
7.51 |
|
|
ROIC, %
|
|
13.01 |
-11.7 |
-18.38 |
-47.33 |
6.49 |
1.73 |
7.71 |
10.45 |
14.43 |
-3.85 |
10.98 |
16.14 |
17.59 |
10.58 |
7.29 |
6.55 |
8.58 |
11.09 |
5.28 |
15.54 |
10.83 |
16.76 |
|
|
|
16.93 |
11.91 |
|
|
ROS, %
|
9.45 |
10.8 |
1.16 |
-25.91 |
-15.82 |
6.13 |
9.38 |
68.33 |
12.36 |
14.11 |
2.12 |
14.47 |
16.9 |
16.68 |
14.24 |
10.87 |
12.61 |
14.66 |
19.72 |
20.78 |
19.23 |
17.23 |
22.8 |
18.86 |
18.16 |
18.16 |
18.16 |
11.31 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.59 |
12.76 |
10.37 |
14.97 |
18.69 |
18.2 |
|
15.66 |
14.96 |
|
|
Рентаб EBITDA, %
|
14.6 |
15.4 |
3.06 |
-13.51 |
-5.42 |
10.19 |
8.56 |
71.75 |
15.89 |
17.6 |
5.74 |
18.19 |
20.73 |
21.07 |
19.73 |
16.37 |
18.87 |
20.51 |
24.46 |
25.05 |
23.84 |
23 |
27.88 |
27.82 |
27.44 |
|
24.95 |
20.98 |
|
|
Чистая рентаб, %
|
6.15 |
7.03 |
2 |
-17.17 |
-33.98 |
4.86 |
6.36 |
66.5 |
11.77 |
12 |
-0.69 |
10.4 |
16.2 |
16.3 |
14 |
11.9 |
12.9 |
14.6 |
18.8 |
6.43 |
20.74 |
13.47 |
19.15 |
18.31 |
19.19 |
|
18.15 |
13.04 |
|
|
Operation Margin, %
|
8.89 |
9.77 |
-9.27 |
-26.74 |
-11.97 |
5.38 |
3.52 |
9.33 |
10.77 |
13.77 |
1.05 |
10.4 |
16.19 |
16.32 |
14.02 |
11.9 |
12.93 |
14.64 |
18.81 |
18.88 |
18.23 |
15.85 |
21.32 |
|
19.77 |
19.77 |
19.77 |
15.58 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
12.56 |
15.3 |
16.81 |
10.68 |
7.22 |
9.93 |
10.99 |
15.3 |
6.43 |
20.74 |
13.47 |
19.15 |
|
|
|
19.35 |
16.02 |
|
|
Доходность FCF, %
|
|
|
|
|
|
7.17 |
6.34 |
4.53 |
8.02 |
6.19 |
7.25 |
7.53 |
10.16 |
11.73 |
9.47 |
3.66 |
2.87 |
4.75 |
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
14.8 |
16.9 |
19.2 |
20 |
22.5 |
24.7 |
5.36 |
6.36 |
7.11 |
25.7 |
30.1 |
20.1 |
8.44 |
6.03 |
5.10 |
|
|
ROA, %
|
|
|
7.47 |
8.37 |
8.9 |
9.44 |
11.3 |
12.3 |
2.64 |
3.14 |
3.5 |
13.2 |
16.1 |
10.5 |
4.43 |
3.21 |
7.51 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
4.28 |
4.1 |
4.7 |
5.44 |
4.89 |
3.99 |
1.7489 |
4.89 |
4.38 |
14.96 |
|
|
Рентаб EBITDA, %
|
24.5 |
25.29 |
26.1 |
26.3 |
24.3 |
27.2 |
33.3 |
25.2 |
27.13 |
28.87 |
29.8 |
28.6 |
27.5 |
13.6 |
24.17 |
23.16 |
20.98 |
|
|
Чистая рентаб, %
|
|
|
15 |
18.6 |
14.2 |
16.6 |
26.6 |
16.9 |
17.05 |
19.15 |
19.9 |
20 |
17.6 |
6.64 |
28.14 |
20.99 |
13.04 |
|
|
Доходность FCF, %
|
|
|
2.55 |
2.97 |
3.08 |
2.73 |
2.72 |
2.43 |
2.69 |
2.06 |
|
2.66 |
3.83 |
3.53 |
5.61 |
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.329 |
0.339 |
0.385 |
0.404 |
0.495 |
0.495 |
0.441 |
0.467 |
|
0.474 |
|
Себестоимость, млрд
|
2.01 |
2.06 |
2.23 |
2.36 |
2.5 |
2.5 |
2.91 |
3.13 |
|
3.18 |
|
Чист. проц. доходы, млрд
|
|
|
0.022 |
0.038 |
0.036 |
0.07 |
0.079 |
0.009 |
0.016 |
0.051 |
|
Расходы на обслуживание долга
|
|
|
0.079 |
0.075 |
0.074 |
0.078 |
0.081 |
0.084 |
0.043 |
0.095 |
|
Всего задолженность
|
|
|
|
1.171 |
2.08 |
1.467 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
|
16400 |
17200 |
18300 |
|
|
|
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
НИОКР, млрд
|
0.102 |
0.103 |
0.109 |
0.113 |
0.116 |
0.117 |
0.115 |
0.116 |
|
0.123 |
0.126 |
0.118 |
0.114 |
|
|
Себестоимость, млрд
|
0.695 |
0.71 |
0.708 |
0.734 |
0.76 |
0.764 |
0.746 |
0.779 |
|
0.788 |
0.793 |
1.014 |
0.773 |
|
|
Чист. проц. доходы, млрд
|
|
0.019 |
0.001 |
0.021 |
0.02 |
0.001 |
0.001 |
0.002 |
0.005 |
0.009 |
0.012 |
0.013 |
0.017 |
0.018 |
|
Расходы на обслуживание долга
|
|
0.019 |
0.02 |
0.021 |
0.021 |
0.021 |
0.021 |
0.019 |
0.023 |
0.025 |
0.024 |
0.024 |
0.022 |
0.022 |
|