Отчетность American Axle & Manufacturing Holdings, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
1.0878 |
0.9165 |
1.007 |
0.9693 |
0.1564 |
0.6053 |
0.975 |
0.7418 |
0.8624 |
1.5747 |
1.762 |
1.4963 |
2.14 |
1.9074 |
1.2432 |
1.2159 |
0.9434 |
0.9888 |
|
0.8744 |
|
|
Выручка, млрд $
|
2.04 |
2.95 |
3.07 |
3.11 |
3.48 |
3.68 |
3.6 |
3.39 |
3.19 |
3.25 |
2.11 |
1.5216 |
2.28 |
2.59 |
2.93 |
3.21 |
3.7 |
3.9 |
3.95 |
6.27 |
7.27 |
6.53 |
4.71 |
5.16 |
5.8 |
5.86 |
6.08 |
|
|
Чистая прибыль, млрд $
|
0.0035 |
0.1156 |
0.1292 |
0.1149 |
0.1761 |
0.1971 |
0.1595 |
0.056 |
-0.2225 |
0.037 |
-1.2243 |
-0.2531 |
0.115 |
0.143 |
0.367 |
0.095 |
0.143 |
0.235 |
0.24 |
0.337 |
-0.0575 |
-0.4841 |
-0.5611 |
0.0059 |
0.0643 |
0.0531 |
-0.0336 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
1.5733 |
1.5752 |
1.5215 |
1.9104 |
1.0497 |
1.3707 |
1.986 |
2.13 |
2.27 |
2.86 |
2.85 |
2.42 |
1.7714 |
4.59 |
4.27 |
3.95 |
3.77 |
3.4 |
3.47 |
3.49 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1017 |
0.426 |
0.1881 |
0.2406 |
0.2439 |
0.2241 |
0.1472 |
|
|
EBITDA, млрд $
|
0.0773 |
0.2729 |
0.3113 |
0.1849 |
0.4196 |
0.4663 |
0.4069 |
0.2651 |
-0.1495 |
0.247 |
-0.9215 |
-0.0777 |
0.3403 |
0.3671 |
0.2863 |
0.3792 |
0.4765 |
0.5703 |
0.594 |
0.964 |
0.6305 |
0.9629 |
0.71 |
0.8024 |
0.7814 |
0.7552 |
0.6344 |
|
|
FCF, млрд $
|
-0.1701 |
-0.2308 |
-0.1288 |
-0.1427 |
0.1313 |
0.2648 |
0.213 |
-0.0253 |
-0.1009 |
0.1814 |
-0.3033 |
-0.1256 |
0.124 |
-0.233 |
-0.383 |
-0.028 |
0.112 |
0.184 |
0.18 |
0.156 |
0.2463 |
0.1263 |
0.239 |
0.3572 |
0.2775 |
0.2231 |
0.2015 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.647 |
0.7715 |
0.5596 |
0.4547 |
0.5384 |
0.4489 |
0.4125 |
0.3961 |
|
|
Баланс стоимость, млрд $
|
-0.0515 |
0.0641 |
0.1933 |
0.0308 |
0.4843 |
0.6814 |
0.8179 |
0.8435 |
0.59 |
0.5832 |
-0.6486 |
-0.9017 |
-0.7863 |
-0.6435 |
-0.2758 |
-0.1813 |
-0.0314 |
0.2042 |
0.4497 |
0.761 |
1.48 |
0.9776 |
0.3705 |
0.4578 |
0.6273 |
0.6217 |
0.6049 |
|
|
Операционная прибыль, млрд $
|
0.0502 |
0.2421 |
0.2594 |
0.2413 |
0.3112 |
0.3463 |
0.2848 |
0.1051 |
-0.326 |
0.0756 |
-1.0506 |
-0.2038 |
0.204 |
0.223 |
0.156 |
0.24 |
0.268 |
0.358 |
0.406 |
0.654 |
0.1064 |
0.426 |
0.1881 |
0.2406 |
0.2439 |
0.2241 |
0.1472 |
|
|
Операционные расходы, млрд $
|
0.1779 |
0.2328 |
0.2705 |
0.1684 |
0.1805 |
0.194 |
0.1897 |
0.1996 |
0.1974 |
0.2028 |
0.1854 |
0.1727 |
0.1976 |
0.2317 |
0.2433 |
0.2384 |
0.2552 |
0.2773 |
0.3192 |
0.4654 |
0.4851 |
0.4601 |
0.4005 |
0.43 |
0.4308 |
0.4429 |
0.3669 |
|
|
CAPEX, млрд $
|
0.2515 |
0.5411 |
0.381 |
0.3755 |
0.2529 |
0.2321 |
0.2402 |
0.3057 |
0.2866 |
0.1865 |
0.1402 |
0.1415 |
0.116 |
0.177 |
0.207 |
0.252 |
0.207 |
0.194 |
0.227 |
0.491 |
0.5252 |
0.4333 |
0.2157 |
0.1812 |
0.1714 |
0.1894 |
0.1946 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
1.68 |
1.43 |
1.34 |
0.52 |
1.41 |
1.44 |
1.43 |
1.28 |
1.21 |
1.24 |
1.44 |
1.44 |
1.54 |
1.39 |
1.49 |
1.57 |
1.5519 |
1.463 |
|
|
Чистая прибыль, млрд $
|
-0.12 |
-0.45 |
-0.5 |
-0.21 |
0.11 |
0.04 |
0.037 |
0.0154 |
-0.0024 |
-0.0445 |
0.001 |
0.0229 |
0.0265 |
0.0139 |
-0.0102 |
0.008 |
-0.0174 |
-0.0191 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
3.61 |
3.64 |
3.5 |
3.39 |
3.39 |
3.38 |
3.24 |
3.38 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0703 |
0.0577 |
0.0623 |
0.0536 |
0.0505 |
0.0711 |
-0.0965 |
0.0378 |
|
|
EBITDA, млрд $
|
0.27 |
0.19 |
0.22 |
-0.05 |
0.29 |
0.26 |
0.2553 |
0.2242 |
0.1882 |
0.1637 |
0.2016 |
0.19 |
0.1994 |
0.1904 |
0.1754 |
0.1916 |
0.0239 |
0.1592 |
|
|
FCF, млрд $
|
0.14 |
0.08 |
0.07 |
-0.18 |
0.21 |
0.14 |
0.1395 |
0.1243 |
0.0564 |
0.037 |
0.0399 |
0.1041 |
0.0385 |
0.095 |
-0.0145 |
0.0887 |
0.101 |
-0.0031 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.1791 |
0.1671 |
0.0898 |
0.102 |
0.0685 |
0.1467 |
0.0852 |
0.1485 |
0.0321 |
0.1328 |
0.101 |
0.0529 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
-0.2812 |
-0.2652 |
-0.2676 |
-0.313 |
0.4845 |
0.4692 |
0.4865 |
0.6273 |
0.6217 |
0.6448 |
0.6137 |
0.6049 |
|
|
Операционная прибыль, млрд $
|
0.24 |
0.18 |
0.14 |
-0.14 |
0.25 |
0.21 |
0.1791 |
0.1671 |
0.0898 |
0.1024 |
0.0703 |
0.0577 |
0.0623 |
0.0536 |
0.0505 |
0.0578 |
0.0239 |
0.0378 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.1115 |
0.1076 |
0.1119 |
0.013 |
0.1076 |
0.1062 |
0.1072 |
0.1098 |
0.1197 |
0.1125 |
0.0818 |
0.0957 |
|
|
CAPEX, млрд $
|
0.13 |
0.13 |
0.13 |
0.14 |
0.13 |
0.13 |
0.142 |
0.1436 |
0.1356 |
0.1231 |
0.0286 |
0.0426 |
0.0467 |
0.0535 |
0.0466 |
0.0441 |
0.0479 |
0.056 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0045 |
0.1402 |
0.0352 |
0.0123 |
0.0094 |
0.0124 |
0.0144 |
0.0037 |
0.0135 |
0.3436 |
0.1988 |
0.1781 |
0.2446 |
0.1692 |
0.0624 |
0.154 |
0.2492 |
0.2825 |
0.4812 |
0.3768 |
0.4764 |
0.532 |
0.557 |
0.5302 |
0.5115 |
0.4657 |
0.5199 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0009 |
0.0049 |
0.0019 |
0.0024 |
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9665 |
0.8154 |
0.7932 |
0.7628 |
0.8202 |
0.8185 |
0.8503 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4597 |
0.3736 |
0.3232 |
0.4104 |
0.4639 |
0.4771 |
0.4829 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5288 |
0.5369 |
0.5219 |
0.5618 |
0.5375 |
0.4872 |
0.4872 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.03 |
1.86 |
1.88 |
1.86 |
1.99 |
2.11 |
2.01 |
|
|
Чистые активы, млрд
|
|
|
0.372 |
0.5347 |
0.7036 |
0.9547 |
0.9555 |
0.9948 |
0.8137 |
0.8907 |
|
|
|
-0.4255 |
-0.1208 |
0.0336 |
0.1134 |
0.3015 |
0.53 |
1.54 |
2.03 |
1.86 |
1.88 |
1.86 |
1.99 |
2 |
1.903 |
|
|
Активы, млрд
|
1.2262 |
1.6771 |
1.9025 |
2.16 |
2.34 |
2.4 |
2.54 |
2.67 |
2.6 |
2.91 |
2.25 |
1.9868 |
2.11 |
2.33 |
2.87 |
3.03 |
3.26 |
3.2 |
3.45 |
7.88 |
7.51 |
6.64 |
5.92 |
5.64 |
5.47 |
5.45 |
5.36 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1216 |
0.0287 |
0.0363 |
0.0434 |
0.097 |
0.0371 |
0.0501 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.69 |
3.62 |
3.46 |
3.09 |
2.85 |
2.85 |
2.75 |
|
|
Задолженность, млрд
|
1.1857 |
1.4134 |
1.5305 |
1.6262 |
1.6321 |
1.4431 |
1.5833 |
1.6718 |
1.7838 |
2.02 |
2.68 |
2.55 |
2.58 |
2.75 |
2.99 |
3 |
3.15 |
2.9 |
2.92 |
6.34 |
6.02 |
5.66 |
5.54 |
5.18 |
4.84 |
4.83 |
4.75 |
|
|
Чистый долг, млрд
|
-0.0045 |
-0.1402 |
0.7819 |
0.8659 |
0.7247 |
0.4373 |
0.4336 |
0.4855 |
0.6587 |
0.5145 |
0.9411 |
0.8933 |
0.7654 |
1.011 |
1.3917 |
1.4051 |
1.2872 |
1.0909 |
0.923 |
3.6 |
3.33 |
3.11 |
3.02 |
2.7 |
2.52 |
2.54 |
2.46 |
|
|
Долг, млрд
|
|
|
0.8171 |
0.8782 |
0.7341 |
0.4497 |
0.448 |
0.4892 |
0.6722 |
0.8581 |
1.1399 |
1.0714 |
1.01 |
1.1802 |
1.4541 |
1.5591 |
1.5364 |
1.3734 |
1.4042 |
0.0059 |
3.81 |
3.64 |
3.57 |
3.23 |
3.03 |
3 |
2.98 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.38 |
0.53 |
0.68 |
0.89 |
0.54 |
0.56 |
0.6012 |
0.5877 |
0.5007 |
0.5302 |
0.5299 |
0.5014 |
0.4723 |
0.5115 |
0.4657 |
0.5111 |
0.6156 |
0.5199 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0024 |
0.0011 |
0.0045 |
0.0002 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.9293 |
0.9746 |
0.8202 |
0.8921 |
0.9211 |
0.8852 |
0.8185 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.4708 |
0.4468 |
0.4639 |
0.4646 |
0.4771 |
0.4604 |
0.4829 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1371 |
0.1368 |
0.1249 |
0.1205 |
0.1204 |
0.1214 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
2.06 |
2.06 |
1.99 |
2 |
2.11 |
2.14 |
2.01 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.4013 |
0.4413 |
0.4328 |
0.457 |
2.04 |
2.06 |
2.06 |
1.99 |
2 |
1.82 |
1.879 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
5.94 |
5.84 |
5.64 |
5.64 |
5.73 |
5.77 |
5.68 |
5.47 |
5.45 |
5.51 |
5.48 |
5.36 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0383 |
0.0424 |
0.097 |
0.0708 |
0.0371 |
0.046 |
0.0389 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
3.03 |
2.97 |
2.85 |
2.85 |
2.85 |
2.83 |
2.75 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
5.54 |
5.4 |
5.21 |
5.18 |
5.24 |
5.3 |
5.19 |
4.84 |
4.83 |
4.86 |
4.86 |
4.75 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
2.89 |
2.77 |
2.74 |
2.83 |
2.67 |
2.67 |
2.63 |
2.52 |
2.54 |
2.46 |
2.36 |
2.37 |
|
|
Долг, млрд
|
1.24 |
1.03 |
1.22 |
1.26 |
1.02 |
0.98 |
1.04 |
1.15 |
1 |
1.04 |
3.2 |
3.17 |
3.11 |
3.03 |
3 |
2.98 |
2.97 |
2.89 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
34.73 |
21.49 |
25.03 |
20.65 |
16.69 |
5.63 |
-27.34 |
4.15 |
|
|
|
-33.56 |
-304.39 |
281.25 |
190.61 |
111.01 |
56.57 |
31.91 |
-3.81 |
-39.33 |
-83.24 |
1.4246 |
11.85 |
8.5 |
|
-5.45 |
27.83 |
|
|
ROA, %
|
6.89 |
6.79 |
5.32 |
7.54 |
8.22 |
6.28 |
2.1 |
-8.57 |
1.27 |
-54.47 |
-12.74 |
5.63 |
6.43 |
14.16 |
3.21 |
4.46 |
7.13 |
7.07 |
5.82 |
-0.7471 |
-6.84 |
-8.93 |
0.1021 |
1.158 |
0.9723 |
|
-0.6207 |
7.64 |
|
|
ROIC, %
|
|
13.86 |
10.85 |
13.92 |
16.03 |
13.73 |
4.96 |
-13.73 |
9.09 |
|
|
|
29.39 |
136.56 |
16.52 |
13.57 |
18.98 |
17.17 |
14.07 |
1.86 |
-5.9 |
-8.8 |
3.68 |
|
|
|
2.72 |
15.01 |
|
|
ROS, %
|
6.21 |
6.63 |
5.82 |
7.87 |
8.23 |
6.55 |
2.36 |
-11.14 |
0.54 |
-53.15 |
-13.96 |
9.14 |
8.81 |
4.58 |
6.3 |
7.48 |
9.53 |
9.94 |
8.54 |
1.4 |
-4.84 |
-8.45 |
-3.76 |
0.0691 |
1.1086 |
-0.5526 |
-0.5526 |
15.30 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.6526 |
7.58 |
3.81 |
5.24 |
5.71 |
5.27 |
|
3.54 |
11.10 |
|
|
Рентаб EBITDA, %
|
11.23 |
10.14 |
9.9 |
12.06 |
12.66 |
11.3 |
7.83 |
-4.68 |
7.6 |
-43.69 |
-5.11 |
14.91 |
14.2 |
9.77 |
11.82 |
12.89 |
14.61 |
15.05 |
15.38 |
8.67 |
14.74 |
15.07 |
15.56 |
13.47 |
12.89 |
|
10.44 |
18.82 |
|
|
Чистая рентаб, %
|
3.91 |
4.21 |
3.7 |
5.06 |
5.35 |
4.43 |
1.65 |
-6.97 |
1.14 |
-58.05 |
-16.63 |
8.9 |
8.6 |
5.3 |
7.5 |
7.2 |
9.2 |
10.3 |
10.4 |
-0.79 |
-7.41 |
-11.91 |
0.11 |
1.11 |
0.91 |
|
-0.55 |
15.50 |
|
|
Operation Margin, %
|
8.2 |
8.45 |
7.77 |
8.94 |
9.4 |
7.91 |
3.1 |
-10.21 |
2.33 |
-49.81 |
-13.39 |
8.94 |
8.64 |
5.34 |
7.49 |
7.24 |
9.17 |
10.31 |
10.43 |
9.01 |
6.78 |
3.87 |
4.67 |
|
4.21 |
2.42 |
2.42 |
15.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
5.05 |
5.52 |
12.55 |
2.95 |
3.79 |
5.9 |
5.96 |
5.26 |
-0.79 |
-7.42 |
-11.92 |
0.11 |
|
|
|
-0.59 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
-2.33 |
-11.01 |
18.01 |
-31.29 |
-80.33 |
20.52 |
-23.88 |
-51.65 |
-3.35 |
7.11 |
10.45 |
12.03 |
7.28 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
11.82 |
4.46 |
-0.5995 |
-11.18 |
0.2255 |
5.01 |
5.67 |
2.8 |
-1.91 |
1.3959 |
-2.85 |
-3.06 |
27.83 |
|
|
ROA, %
|
|
|
0.6513 |
0.2716 |
-0.0418 |
-0.8371 |
0.0176 |
0.3985 |
0.463 |
0.2493 |
-0.1868 |
0.146 |
-0.3169 |
-0.3527 |
7.64 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.52 |
1.257 |
1.3702 |
1.2003 |
1.1513 |
1.6473 |
-2.27 |
0.8942 |
11.10 |
|
|
Рентаб EBITDA, %
|
20.3 |
18.11 |
17.91 |
17.47 |
15.51 |
13.25 |
14.04 |
13.21 |
12.99 |
13.67 |
11.74 |
12.2 |
1.54 |
10.88 |
18.82 |
|
|
Чистая рентаб, %
|
|
|
2.71 |
1.25 |
-0.2 |
-3.82 |
0.07 |
1.59 |
1.73 |
1 |
-0.68 |
0.51 |
-1.12 |
-1.31 |
15.50 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.1927 |
0.2143 |
0.0058 |
0.2007 |
0.1843 |
0.017 |
0.0199 |
|
0.0243 |
|
Расходы на обслуживание долга
|
0.1956 |
0.2163 |
0.2173 |
0.2123 |
0.1952 |
0.1745 |
0.1803 |
|
0.2133 |
|
Всего задолженность
|
|
1.3568 |
1.0264 |
0.9793 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
20000 |
18000 |
19000 |
19000 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0029 |
0.0026 |
0.0027 |
0.0418 |
0.003 |
0.0032 |
0.0054 |
0.0054 |
0.0059 |
0.0059 |
0.0449 |
0.0073 |
|
Расходы на обслуживание долга
|
0.0511 |
0.0499 |
0.0497 |
0.3457 |
0.0447 |
0.0427 |
0.0448 |
0.0423 |
0.0505 |
0.0502 |
0.0508 |
0.0502 |
|