Отчетность B&G Foods
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
0.4455 |
0.3778 |
0.2176 |
0.4382 |
0.6738 |
1.2035 |
1.5004 |
1.8311 |
1.7043 |
2.21 |
2.89 |
2.32 |
1.8792 |
1.779 |
2 |
0.786 |
|
0.9073 |
|
|
Выручка, млрд $
|
0.1798 |
0.3361 |
0.3514 |
0.3324 |
0.2937 |
0.3284 |
0.3728 |
0.3793 |
0.4113 |
0.4713 |
0.4869 |
0.501 |
0.513 |
0.544 |
0.634 |
0.725 |
0.848 |
0.966 |
1.391 |
1.668 |
1.7 |
1.66 |
1.97 |
2.06 |
2.16 |
2.14 |
2.06 |
|
|
Чистая прибыль, млрд $
|
0.00085 |
0.0023 |
-0.0013 |
0.006 |
0.0152 |
0.0152 |
0.0033 |
0.008 |
0.0116 |
0.0178 |
0.0097 |
0.0174 |
0.032 |
0.05 |
0.059 |
0.052 |
0.041 |
0.069 |
0.109 |
0.217 |
0.1724 |
0.0764 |
0.132 |
0.0674 |
-0.0114 |
-0.0316 |
-0.0662 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
0.9447 |
0.881 |
0.6172 |
0.8173 |
1.3771 |
1.822 |
2.37 |
2.86 |
3.46 |
3.9 |
4.9 |
3.61 |
3.06 |
4.26 |
4.38 |
3.23 |
3.24 |
2.88 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3306 |
0.2038 |
0.2764 |
0.1961 |
0.2053 |
0.21 |
0.2447 |
|
|
EBITDA, млрд $
|
0.0095 |
0.0198 |
0.016 |
0.0243 |
0.0298 |
0.0307 |
-0.036 |
0.0229 |
-0.0179 |
-0.0109 |
-0.0267 |
-0.0061 |
0.0238 |
0.1202 |
0.1575 |
0.1468 |
0.1378 |
0.201 |
0.289 |
0.289 |
0.3843 |
0.2235 |
0.2981 |
0.2453 |
0.2266 |
0.2951 |
0.3331 |
|
|
FCF, млрд $
|
0.0098 |
0.0077 |
0.0183 |
0.0175 |
0.0202 |
0.021 |
0.0164 |
0.0159 |
0.0323 |
0.0198 |
0.0299 |
0.0522 |
0.088 |
0.061 |
0.09 |
0.1 |
0.08 |
0.11 |
0.247 |
-0.022 |
0.1678 |
0.0041 |
0.2547 |
0.0503 |
-0.0163 |
0.0312 |
0.2221 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2897 |
0.0378 |
0.2095 |
0.0465 |
0.2815 |
0.0939 |
0.006 |
0.0503 |
0.2478 |
|
|
Баланс стоимость, млрд $
|
-0.000522 |
0.0017 |
0.000446 |
0.0064 |
0.0217 |
0.0369 |
-0.0648 |
-0.0531 |
-0.042 |
-0.0242 |
-0.0145 |
0.003 |
0.0353 |
0.0856 |
0.1448 |
0.1972 |
0.2381 |
0.3072 |
0.4167 |
0.6341 |
0.9 |
0.8125 |
0.8319 |
0.9203 |
0.8682 |
0.8618 |
0.8355 |
|
|
Операционная прибыль, млрд $
|
0.0162 |
0.0346 |
0.0363 |
0.0368 |
0.0486 |
0.0559 |
0.0536 |
0.055 |
0.061 |
0.0794 |
0.0739 |
0.0781 |
0.105 |
0.113 |
0.149 |
0.154 |
0.142 |
0.172 |
0.259 |
0.239 |
0.3402 |
0.2038 |
0.2764 |
0.1961 |
0.2053 |
0.21 |
0.2447 |
|
|
Операционные расходы, млрд $
|
0.0554 |
0.1215 |
0.1144 |
0.1031 |
0.0414 |
0.0463 |
0.0584 |
0.0485 |
0.0532 |
0.0687 |
0.06 |
0.0706 |
0.0781 |
0.0643 |
0.0847 |
0.1202 |
0.1374 |
0.1172 |
0.1886 |
0.2038 |
0.1857 |
0.1793 |
0.2053 |
0.2178 |
0.2117 |
0.2116 |
0.186 |
|
|
CAPEX, млрд $
|
0.0038 |
0.0055 |
0.0059 |
0.0039 |
0.0063 |
0.0064 |
0.0066 |
0.0067 |
0.000525 |
0.0142 |
0.0106 |
0.0107 |
0.011 |
0.011 |
0.011 |
0.015 |
0.019 |
0.019 |
0.042 |
0.06 |
0.0416 |
0.0424 |
0.0267 |
0.0436 |
0.0223 |
0.0191 |
0.0257 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
1.81 |
1.782 |
1.956 |
2.13 |
1.938 |
2.03 |
1.842 |
1.689 |
1.182 |
0.799 |
1.115 |
1.006 |
0.786 |
0.826 |
|
|
Выручка, млрд $
|
0.41 |
0.47 |
0.45 |
0.51 |
0.5 |
0.5102 |
0.5051 |
0.4644 |
0.515 |
0.5718 |
0.5324 |
0.479 |
0.5284 |
0.6232 |
0.5118 |
0.4696 |
0.6232 |
0.5781 |
|
|
Чистая прибыль, млрд $
|
0.03 |
0.01 |
0.03 |
0.04 |
0.05 |
0.0122 |
0.0269 |
0.0246 |
0.0207 |
-0.0048 |
0.0237 |
0.000256 |
-0.0596 |
0.0243 |
0.0034 |
0.0106 |
0.0243 |
0.0026 |
|
|
EV, млрд $
|
|
|
|
|
3.57 |
4.08 |
4.25 |
4.45 |
4.38 |
4.34 |
4.23 |
4.07 |
3.7 |
3.24 |
3.43 |
3.28 |
3.2 |
2.9 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0563 |
0.0269 |
0.0547 |
0.0662 |
0.0622 |
0.0501 |
0.0614 |
0.092 |
|
|
EBITDA, млрд $
|
0.08 |
0.07 |
0.08 |
0.1 |
0.12 |
0.0618 |
0.0865 |
0.0839 |
0.0791 |
0.048 |
0.0747 |
0.0536 |
0.0798 |
0.0761 |
0.0857 |
0.0719 |
0.0919 |
0.0416 |
|
|
FCF, млрд $
|
-0.03 |
0.03 |
0.05 |
0.18 |
-0.02 |
0.0389 |
0.0142 |
0.0319 |
-0.065 |
0.0692 |
0.0181 |
-0.0102 |
-0.0738 |
0.0495 |
0.0656 |
0.0562 |
0.0495 |
0.0833 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
-0.0141 |
0.0492 |
0.026 |
0.0399 |
-0.0532 |
0.0811 |
0.0252 |
-0.0041 |
-0.0695 |
0.0544 |
0.0695 |
0.0629 |
0.0544 |
0.0921 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-1.357 |
-1.784 |
-1.77 |
-1.765 |
-1.77 |
-1.652 |
0.914 |
0.9402 |
0.8416 |
0.8682 |
-1.54 |
-1.531 |
-1.539 |
-1.412 |
|
|
Операционная прибыль, млрд $
|
-0.02 |
0.05 |
0.06 |
0.19 |
-0.01 |
0.0492 |
0.062 |
0.0591 |
0.0539 |
0.0211 |
0.0563 |
0.0269 |
0.0547 |
0.0662 |
0.0622 |
0.0492 |
0.069 |
0.0416 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0481 |
0.0634 |
0.0558 |
0.0525 |
0.0518 |
0.0577 |
0.0521 |
0.0496 |
0.0529 |
0.0571 |
0.052 |
0.0531 |
0.0571 |
0.0532 |
|
|
CAPEX, млрд $
|
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.0172 |
0.0118 |
0.008 |
0.0119 |
0.0119 |
0.0071 |
0.0061 |
0.0042 |
0.0049 |
0.0039 |
0.0067 |
0.0049 |
0.0087 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.000599 |
0.0077 |
0.0134 |
0.0151 |
0.0159 |
0.0081 |
0.0285 |
0.0254 |
0.0296 |
0.0366 |
0.0326 |
0.0399 |
0.0987 |
0.0167 |
0.0192 |
0.0041 |
0.0015 |
0.0052 |
0.0288 |
0.2065 |
0.0116 |
0.0113 |
0.0522 |
0.0337 |
0.0454 |
0.0359 |
0.0411 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1531 |
0.1528 |
0.1487 |
0.1496 |
0.158 |
0.143 |
0.151 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4014 |
0.4722 |
0.4928 |
0.6098 |
0.7265 |
0.6747 |
0.569 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0183 |
0.0197 |
0.0217 |
0.0492 |
0.0213 |
0.0884 |
0.0884 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5861 |
0.6618 |
0.7373 |
0.8345 |
1.02 |
0.9146 |
0.8028 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.0781 |
0.0932 |
0.0923 |
0.0833 |
0.0755 |
0.1746 |
0.1446 |
0.2256 |
0.2306 |
0.2355 |
0.3612 |
0.3784 |
0.338 |
0.4577 |
0.7857 |
0.8808 |
0.5861 |
0.6618 |
0.7373 |
0.8345 |
1.02 |
0.9368 |
0.3863 |
|
|
Активы, млрд
|
0.2119 |
0.4771 |
0.457 |
0.426 |
0.4307 |
0.5499 |
0.596 |
0.5942 |
0.6162 |
0.8476 |
0.8251 |
0.8169 |
0.8717 |
1.1329 |
1.192 |
1.4843 |
1.6494 |
2.54 |
3.04 |
3.56 |
3.05 |
3.23 |
3.77 |
3.83 |
3.84 |
3.75 |
3.46 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0154 |
0.011 |
0.0124 |
0.0657 |
0.0163 |
0.04 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64 |
1.87 |
2.33 |
2.27 |
2.34 |
2.02 |
2.02 |
|
|
Задолженность, млрд
|
0.1911 |
0.419 |
0.4002 |
0.3632 |
0.3526 |
0.4568 |
0.5037 |
0.5109 |
0.5407 |
0.673 |
0.6804 |
0.5913 |
0.6411 |
0.8974 |
0.8308 |
1.106 |
1.3114 |
2.09 |
2.26 |
2.68 |
2.15 |
2.42 |
2.94 |
2.91 |
2.97 |
2.89 |
2.63 |
|
|
Чистый долг, млрд
|
0.000832 |
0.0038 |
0.0026 |
0.0024 |
0.2579 |
0.3607 |
0.3773 |
0.3804 |
0.4012 |
0.4992 |
0.5032 |
0.3996 |
0.379 |
0.7034 |
0.6185 |
0.8668 |
1.0244 |
1.7544 |
1.697 |
4.23 |
1.62 |
1.91 |
2.32 |
2.3 |
2.41 |
2.25 |
2.08 |
|
|
Долг, млрд
|
0.0014 |
0.0116 |
0.016 |
0.0174 |
0.2738 |
0.3688 |
0.4058 |
0.4058 |
0.4308 |
0.5358 |
0.5358 |
0.4395 |
0.4777 |
0.7201 |
0.6377 |
0.8709 |
1.0259 |
1.7596 |
1.7258 |
2.22 |
1.64 |
1.92 |
2.37 |
2.34 |
2.46 |
2.28 |
2.12 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.27 |
0.01 |
0.13 |
0.18 |
0.06 |
0.0522 |
0.0431 |
0.0403 |
0.0271 |
0.0337 |
0.0415 |
0.043 |
0.0601 |
0.0454 |
0.0359 |
0.0428 |
0.0454 |
0.0411 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1638 |
0.1875 |
0.158 |
0.1676 |
0.1428 |
0.1638 |
0.143 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.6677 |
0.8052 |
0.7265 |
0.7009 |
0.6747 |
0.6441 |
0.569 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0251 |
0.0099 |
0.0235 |
0.0217 |
0.0052 |
-0.0504 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.9168 |
1.15 |
1.02 |
0.9368 |
0.9146 |
1.2807 |
0.8028 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.8434 |
0.8319 |
0.8406 |
0.8416 |
0.8306 |
0.9203 |
0.8599 |
0.9168 |
1.15 |
1.02 |
0.8618 |
0.8664 |
0.8682 |
0.8355 |
|
|
Активы, млрд
|
|
|
|
|
3.28 |
3.77 |
3.74 |
3.76 |
3.95 |
3.83 |
3.84 |
3.92 |
3.98 |
3.84 |
3.75 |
3.72 |
3.84 |
3.46 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0163 |
0.0161 |
0.0657 |
0.0167 |
0.0163 |
0.5717 |
0.04 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
2.29 |
2.42 |
2.34 |
2.28 |
2.25 |
1.9291 |
2.02 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
2.9 |
2.92 |
3.12 |
2.91 |
2.93 |
2.98 |
3.14 |
2.97 |
2.89 |
2.85 |
3.12 |
2.63 |
|
|
Чистый долг, млрд
|
|
|
|
|
1.758 |
2.29 |
2.3 |
2.33 |
2.44 |
2.3 |
2.31 |
2.33 |
2.43 |
2.41 |
2.32 |
2.27 |
2.41 |
2.08 |
|
|
Долг, млрд
|
0.29 |
0.22 |
0.21 |
0.23 |
0.29 |
0.2457 |
2.34 |
2.37 |
2.46 |
2.34 |
2.35 |
2.37 |
2.49 |
2.46 |
2.35 |
2.31 |
2.46 |
2.12 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
10.19 |
6.71 |
7.71 |
14.2 |
21.56 |
19.86 |
14.16 |
11.43 |
17.37 |
17.6 |
26.1 |
19.37 |
8.92 |
16.05 |
7.69 |
-1.2715 |
-3.65 |
|
-7.77 |
-704.42 |
|
|
ROA, %
|
2.1 |
1.18 |
2.13 |
3.84 |
5.01 |
5.1 |
3.91 |
2.61 |
3.27 |
3.9 |
6.59 |
5.21 |
2.43 |
3.77 |
1.7736 |
-0.2965 |
-0.8325 |
|
-1.8124 |
9.06 |
|
|
ROIC, %
|
7 |
6.68 |
7.15 |
8.58 |
8.87 |
9.24 |
7.06 |
5.42 |
5.57 |
6.57 |
9.73 |
9.11 |
5.58 |
7 |
4.47 |
|
|
|
4.37 |
13.70 |
|
|
ROS, %
|
-5.14 |
-8.68 |
-4.15 |
1.72 |
20.87 |
21.87 |
16.92 |
13.01 |
17.84 |
18.08 |
3.42 |
6.7 |
0.41 |
14.18 |
9.75 |
-4.61 |
-0.5278 |
-3.21 |
-3.21 |
8.93 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
11.82 |
6.77 |
7.85 |
5.47 |
5.75 |
5.96 |
|
7.65 |
19.34 |
|
|
Рентаб EBITDA, %
|
-2.32 |
-5.48 |
-1.22 |
4.64 |
22.09 |
24.85 |
20.24 |
16.25 |
20.8 |
19.07 |
17.33 |
22.59 |
13.46 |
15.15 |
11.93 |
10.48 |
13.77 |
|
16.15 |
24.80 |
|
|
Чистая рентаб, %
|
3.78 |
1.99 |
3.47 |
20.4 |
20.9 |
23.5 |
21.2 |
16.8 |
17.8 |
18.6 |
14.4 |
10.14 |
4.6 |
6.71 |
3.28 |
-0.53 |
-1.48 |
|
-3.21 |
8.93 |
|
|
Operation Margin, %
|
16.85 |
15.18 |
15.59 |
17.44 |
20.87 |
21.87 |
16.92 |
13.01 |
17.84 |
18.65 |
14.38 |
19.23 |
12.21 |
14.05 |
9.54 |
|
9.5 |
11.88 |
11.88 |
14.76 |
|
|
Чистая процентная маржа, %
|
|
|
|
6.31 |
9.24 |
9.35 |
7.22 |
4.83 |
7.15 |
7.87 |
13.04 |
10.14 |
4.6 |
6.71 |
3.28 |
|
|
|
3.08 |
14.20 |
|
|
Доходность FCF, %
|
4.44 |
7.91 |
23.99 |
20.06 |
9.12 |
7.47 |
6.68 |
4.37 |
6.45 |
11.21 |
-0.7498 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
15.4 |
15.9 |
15.6 |
13.1 |
11.2 |
6.65 |
2.73 |
0.0288 |
-6.6 |
2.71 |
-0.88 |
7.22 |
-1.24 |
-7.92 |
-704.42 |
|
|
ROA, %
|
3.97 |
3.5 |
3.5 |
2.94 |
2.35 |
1.6 |
0.617 |
0.0066 |
-1.5083 |
0.6211 |
-0.2 |
1.68 |
-0.28 |
-1.91 |
9.06 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.5684 |
0.7453 |
1.5137 |
1.8343 |
1.7319 |
1.4109 |
1.7938 |
2.76 |
19.34 |
|
|
Рентаб EBITDA, %
|
23.88 |
12.12 |
17.1 |
18.1 |
15.4 |
8.39 |
14.04 |
11.19 |
15.1 |
12.21 |
16.7 |
15.3 |
14.7 |
7.19 |
24.80 |
|
|
Чистая рентаб, %
|
9.44 |
2.39 |
5.32 |
5.29 |
4.03 |
-0.84 |
4.44 |
0.05 |
-11.28 |
3.9 |
0.67 |
2.25 |
3.9 |
0.45 |
8.93 |
|
|
Доходность FCF, %
|
13.7 |
14.3 |
11.1 |
3.04 |
-4.33 |
-1.43 |
-2.32 |
0.71 |
-0.03 |
1.89 |
8.15 |
22 |
1.45 |
16.8 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
0.9433 |
1.206 |
1.351 |
1.277 |
1.486 |
1.619 |
1.753 |
|
1.248 |
|
Чист. проц. доходы, млрд
|
|
0.0918 |
0.1083 |
0.0981 |
0.1016 |
0.1069 |
0.1249 |
0.1375 |
0.1249 |
|
Расходы на обслуживание долга
|
|
0.0918 |
0.1083 |
0.0981 |
0.1016 |
0.1069 |
0.1249 |
0.1375 |
0.1522 |
|
Всего задолженность
|
|
|
0.2585 |
0.2169 |
0.2457 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
3071 |
2847 |
3085 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.3597 |
0.4035 |
0.3873 |
0.3528 |
0.4093 |
0.4699 |
0.4311 |
0.4025 |
0.4226 |
0.4972 |
0.3976 |
0.3674 |
0.4972 |
0.453 |
|
Чист. проц. доходы, млрд
|
|
|
0.027 |
0.0267 |
0.0266 |
0.0266 |
0.0268 |
0.0299 |
0.0319 |
0.0363 |
0.0394 |
0.0358 |
0.0359 |
|
|
Расходы на обслуживание долга
|
|
|
0.027 |
0.0267 |
0.0266 |
0.0266 |
0.0268 |
0.0299 |
0.0319 |
0.0363 |
0.0394 |
0.0358 |
0.0359 |
0.0402 |
|