Отчетность Compañía de Minas Buenaventura S.A.A.
Капитализация
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
3.65 |
3.68 |
3.57 |
7.32 |
5.11 |
8.79 |
12.5 |
9.74 |
9.13 |
2.85 |
2.43 |
1.0871 |
2.85 |
3.56 |
4.1 |
3.82 |
2.51 |
1.89 |
|
1.97 |
|
|
Выручка, млрд $
|
0.0847 |
0.07 |
0.0605 |
0.0994 |
0.1367 |
0.1626 |
0.1869 |
0.2342 |
0.3158 |
0.3447 |
0.6469 |
0.7864 |
0.7864 |
0.8815 |
1.104 |
1.557 |
1.564 |
1.285 |
1.176 |
0.952 |
1.069 |
1.274 |
1.17 |
0.8679 |
0.6765 |
0.9005 |
0.8248 |
0.7774 |
0.8178 |
|
|
Чистая прибыль, млрд $
|
0.0259 |
0.0402 |
0.032 |
0.0453 |
0.071 |
0.0621 |
0.1105 |
0.0481 |
0.2087 |
0.2745 |
0.4281 |
0.2748 |
0.2748 |
0.5936 |
0.663 |
0.859 |
0.685 |
-0.102 |
-0.076 |
-0.317 |
-0.323 |
0.061 |
-0.0045 |
-0.0179 |
-0.1557 |
0.1248 |
0.1244 |
0.0588 |
0.0199 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
3.56 |
3.44 |
3.27 |
7.19 |
4.71 |
8.24 |
12.13 |
9.73 |
9.53 |
3.12 |
2.96 |
1.6138 |
3.3 |
3.76 |
4.99 |
4.6 |
3.11 |
2.4 |
4.32 |
4.32 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0538 |
-0.0024 |
-0.0744 |
0.1984 |
0.1318 |
-0.0237 |
-0.0387 |
|
|
EBITDA, млрд $
|
0.0426 |
0.0741 |
0.0613 |
0.0743 |
0.0893 |
0.088 |
0.1332 |
0.0109 |
0.2626 |
0.3317 |
0.4926 |
0.4388 |
0.3551 |
0.7465 |
0.8632 |
1.2007 |
0.8356 |
-0.000135 |
0.0014 |
-0.2759 |
-0.2459 |
0.122 |
0.0517 |
0.0015 |
-0.0788 |
0.2021 |
0.3086 |
0.1274 |
0.1629 |
|
|
FCF, млрд $
|
0.0141 |
0.0281 |
-0.0023 |
0.0317 |
0.0445 |
-0.0168 |
0.04 |
0.17 |
0.1776 |
0.1437 |
0.2846 |
0.1414 |
0.1414 |
0.3693 |
0.298 |
0.25 |
-0.107 |
-0.079 |
-0.063 |
-0.079 |
0.032 |
-0.045 |
-0.109 |
-0.1019 |
-0.0715 |
-0.0903 |
-0.1103 |
-0.1321 |
-0.0154 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2126 |
0.3463 |
0.0471 |
0.1229 |
-0.1975 |
0.0417 |
0.0878 |
0.2271 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.1861 |
0.2351 |
0.1818 |
0.06 |
0.2235 |
0.4663 |
0.8521 |
1.0569 |
1.0569 |
1.0111 |
1.5067 |
2.03 |
2.57 |
2.42 |
2.33 |
2.02 |
1.6901 |
1.7288 |
2.81 |
2.77 |
2.63 |
2.37 |
3.01 |
3.05 |
3.01 |
|
|
Операционная прибыль, млрд $
|
-0.0036 |
-0.0344 |
-0.034 |
-0.0169 |
0.0043 |
0.0211 |
0.0526 |
0.263 |
0.0899 |
0.0961 |
0.3028 |
0.4024 |
0.4024 |
0.2905 |
0.438 |
0.708 |
0.422 |
0.139 |
0.062 |
-0.137 |
0.132 |
0.141 |
0.0538 |
-0.0024 |
-0.0744 |
0.1984 |
0.1318 |
-0.0237 |
-0.0387 |
|
|
Операционные расходы, млрд $
|
0.03 |
0.0501 |
0.0439 |
0.0481 |
0.047 |
0.042 |
0.0403 |
-0.1125 |
0.0843 |
0.1088 |
0.0788 |
0.1509 |
0.1509 |
0.1685 |
0.1622 |
0.2457 |
0.1985 |
0.1298 |
0.1647 |
0.1367 |
0.1118 |
0.1536 |
0.1365 |
0.1242 |
0.0983 |
0.1024 |
0.1051 |
0.097 |
0.0964 |
|
|
CAPEX, млрд $
|
0.0181 |
0.0239 |
0.0366 |
0.0153 |
0.0167 |
0.069 |
0.0274 |
0.0186 |
0.0294 |
0.0205 |
0.0742 |
0.0616 |
0.0616 |
0.1522 |
0.23 |
0.318 |
0.443 |
0.499 |
0.226 |
0.206 |
0.36 |
0.258 |
0.109 |
0.1019 |
0.0715 |
0.0903 |
0.152 |
0.1626 |
0.2425 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.76 |
0.79 |
0.39 |
0.34 |
0.82 |
0.8644 |
0.6808 |
0.8274 |
0.9439 |
1.05 |
0.2329 |
0.1501 |
0.1954 |
0.2464 |
0.1855 |
0.6407 |
0.2113 |
0.2538 |
|
|
Чистая прибыль, млрд $
|
0.01 |
-0.18 |
-0.29 |
-0.1 |
0.1 |
-0.2505 |
0.0712 |
0.1478 |
-0.3815 |
0.6563 |
0.1663 |
-0.0506 |
-0.0225 |
0.0675 |
0.0644 |
-0.0199 |
-0.028 |
-0.0098 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.23 |
1.42 |
1.2 |
2.4 |
1.8787 |
1.7051 |
1.9472 |
4.32 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0772 |
-0.0704 |
-0.02 |
0.0541 |
0.0126 |
-0.022 |
0.019 |
0.0311 |
|
|
EBITDA, млрд $
|
0.2 |
0.16 |
-0.08 |
0.12 |
0.26 |
0.1647 |
0.1021 |
0.1543 |
0.2001 |
0.1772 |
0.1622 |
-0.0474 |
0.0018 |
0.0994 |
0.0738 |
0.0486 |
0.0702 |
0.0677 |
|
|
FCF, млрд $
|
0.04 |
-0.22 |
0.05 |
-0.08 |
0.26 |
-0.0544 |
0.014 |
0.3276 |
-1.85 |
0.3941 |
-0.0199 |
-0.0304 |
-0.0372 |
-0.0283 |
-0.0362 |
0.2105 |
0.0284 |
-0.0234 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
-0.4643 |
0.1409 |
-0.0537 |
0.0784 |
0.0161 |
0.0305 |
-0.0373 |
0.0673 |
0.0882 |
0.0716 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
1.4648 |
1.2395 |
3 |
2.98 |
2.96 |
3.01 |
3.05 |
3.04 |
3.02 |
3.01 |
|
|
Операционная прибыль, млрд $
|
0.13 |
-0.09 |
0.09 |
-0.04 |
0.31 |
0.0782 |
0.0615 |
0.4082 |
-1.76 |
0.5231 |
0.0772 |
-0.0704 |
-0.02 |
0.0541 |
0.0126 |
0.3951 |
-0.0295 |
0.0311 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
0.0242 |
0.1135 |
0.0244 |
0.029 |
0.0274 |
0.0243 |
0.0163 |
0.0282 |
0.0261 |
0.0192 |
|
|
CAPEX, млрд $
|
0.2 |
0.19 |
0.12 |
0.1 |
0.2 |
0.213 |
0.1703 |
0.1835 |
0.1792 |
0.1897 |
0.0199 |
0.0304 |
0.0372 |
0.0588 |
0.0362 |
0.1381 |
0.0598 |
0.095 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0047 |
0.0029 |
0.0255 |
0.1095 |
0.1872 |
0.0969 |
0.2395 |
0.3816 |
0.3816 |
0.7145 |
0.6008 |
0.481 |
0.1867 |
0.0619 |
0.0785 |
0.0785 |
0.0805 |
0.2146 |
0.3692 |
0.21 |
0.2354 |
0.377 |
0.2539 |
0.1735 |
0.2198 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2361 |
0.3196 |
0.2507 |
0.2559 |
0.2499 |
0.2487 |
0.2487 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1359 |
0.098 |
0.0773 |
0.0863 |
0.0883 |
0.0883 |
0.0833 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0028 |
0.0038 |
-0.0044 |
0.0037 |
0.1768 |
0.2016 |
0.2016 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7611 |
0.6486 |
0.5892 |
0.7395 |
0.6204 |
0.5673 |
0.5778 |
|
|
Чистые активы, млрд
|
0.3501 |
0.4309 |
0.5277 |
0.4811 |
0.6641 |
0.8363 |
1.2091 |
1.4146 |
1.5316 |
2.06 |
2.61 |
3.18 |
3.7 |
3.56 |
3.46 |
3.16 |
2.82 |
3.06 |
0.7611 |
0.6486 |
0.5892 |
0.7395 |
0.6204 |
0.5673 |
1.5352 |
|
|
Активы, млрд
|
0.4357 |
0.5392 |
0.622 |
0.8853 |
1.0871 |
1.2489 |
1.7358 |
1.9815 |
1.9815 |
2.79 |
3.3 |
3.95 |
4.59 |
4.56 |
4.67 |
4.55 |
4.27 |
4.33 |
4.22 |
4.11 |
3.98 |
4.56 |
4.5 |
4.5 |
4.53 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.095 |
0.055 |
0.0658 |
0.05 |
0.0351 |
0.0342 |
0.0342 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5409 |
0.306 |
0.5066 |
0.8963 |
0.7035 |
0.6956 |
0.7035 |
|
|
Задолженность, млрд
|
0.0665 |
0.0998 |
0.0822 |
0.4047 |
0.4033 |
0.3885 |
0.4353 |
0.4013 |
0.4013 |
0.5232 |
0.4584 |
0.5131 |
0.6243 |
0.7278 |
0.9101 |
1.1579 |
1.2192 |
1.2692 |
1.19 |
1.14 |
1.18 |
2.02 |
1.34 |
1.29 |
1.3646 |
|
|
Чистый долг, млрд
|
0.000818 |
0.0349 |
0.0236 |
-0.0709 |
-0.1826 |
-0.0965 |
-0.2394 |
-0.2975 |
-0.1316 |
-0.3973 |
-0.5436 |
-0.3749 |
-0.0132 |
0.3955 |
0.2748 |
0.5271 |
0.5267 |
0.4308 |
-0.2742 |
-0.155 |
0.3369 |
0.5516 |
0.4495 |
0.4868 |
0.4868 |
|
|
Долг, млрд
|
0.0055 |
0.0379 |
0.0491 |
0.0387 |
0.0046 |
0.000398 |
0.000115 |
0.0841 |
0.25 |
0.3171 |
0.0572 |
0.1061 |
0.1735 |
0.4574 |
0.3534 |
0.6056 |
0.6072 |
0.6453 |
0.095 |
0.055 |
0.5724 |
0.9286 |
0.7035 |
0.7066 |
0.7066 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.95 |
0.7 |
0.76 |
0.69 |
0.95 |
0.8517 |
0.8479 |
0.9782 |
1.19 |
1.5 |
0.3374 |
0.3263 |
0.288 |
0.2539 |
0.1735 |
0.7335 |
0.2218 |
0.2198 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.2583 |
0.1604 |
0.1772 |
0.2499 |
0.2564 |
0.203 |
0.197 |
0.2487 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.0982 |
0.0908 |
0.0933 |
0.0883 |
0.0883 |
0.0831 |
0.0866 |
0.0833 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0229 |
0.0218 |
0.0453 |
0.0612 |
0.0098 |
0.0513 |
0.0366 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
0.7122 |
0.6173 |
0.5908 |
0.6204 |
0.5673 |
0.507 |
0.5165 |
0.5778 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
2.6 |
2.37 |
0.7122 |
0.6173 |
0.5908 |
0.6204 |
0.5673 |
1.5676 |
1.5631 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
|
|
4.45 |
4.56 |
4.53 |
4.45 |
4.43 |
4.5 |
4.5 |
4.49 |
4.47 |
4.53 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0351 |
0.0347 |
0.0347 |
0.0342 |
0.0342 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.6332 |
0.7104 |
0.7032 |
0.7035 |
0.6956 |
0.6885 |
0.6813 |
|
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
|
1.6838 |
2.02 |
1.38 |
1.31 |
1.31 |
1.34 |
1.29 |
1.2816 |
1.2953 |
1.3646 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
|
|
-0.2379 |
0.5516 |
-0.3374 |
-0.3263 |
-0.288 |
0.4495 |
-0.1735 |
-0.2024 |
-0.2218 |
0.4868 |
|
|
Долг, млрд
|
1.28 |
1.87 |
1.8 |
1.38 |
1.55 |
1.3 |
1.25 |
1.76 |
1.89 |
3.37 |
1.71 |
1.21 |
1.3 |
0.7035 |
1.24 |
1.26 |
0.7155 |
0.7066 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
20.27 |
14.4 |
20.95 |
10.01 |
31.43 |
32.82 |
35.4 |
19.42 |
17.94 |
28.75 |
28.38 |
29.69 |
19.91 |
-2.8 |
-2.17 |
-9.58 |
-10.82 |
2.15 |
-0.1574 |
-0.6432 |
-5.77 |
5 |
4.63 |
1.939 |
|
0.6601 |
34.57 |
|
|
ROA, %
|
|
|
|
|
16.28 |
11.51 |
17.77 |
5.44 |
19.2 |
21.98 |
24.66 |
13.87 |
13.87 |
21.3 |
21.77 |
23.68 |
16.03 |
-2.22 |
-1.65 |
-6.88 |
-7.34 |
1.41 |
-0.1041 |
-0.4311 |
-3.85 |
2.92 |
2.74 |
1.3057 |
|
0.4394 |
12.64 |
|
|
ROIC, %
|
|
|
|
|
1.15 |
4.05 |
8.83 |
336.29 |
11.8 |
10.61 |
22.34 |
24.48 |
20.55 |
11.97 |
26.41 |
29.69 |
19.88 |
-2.72 |
-2.09 |
-8.73 |
-9.88 |
2.79 |
0.14 |
0.13 |
-3.62 |
-8.85 |
|
|
|
13.65 |
17.63 |
|
|
ROS, %
|
36.25 |
59.86 |
58.51 |
49.73 |
56.1 |
42.55 |
62.97 |
-2.71 |
75.93 |
86.74 |
76.07 |
51.17 |
40.53 |
76.35 |
71.71 |
69.53 |
53.44 |
-0.32 |
0.11 |
-29.26 |
-23.88 |
7.26 |
3.92 |
-1.04 |
-12.73 |
-1.79 |
15.83 |
15.08 |
2.43 |
2.43 |
15.93 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4079 |
-0.0669 |
-2.06 |
5.34 |
3.2 |
-0.5693 |
|
-0.9468 |
24.82 |
|
|
Рентаб EBITDA, %
|
9.8 |
-3.14 |
-13.39 |
7.96 |
78.57 |
54.11 |
74.05 |
14.26 |
90.99 |
96.22 |
76.15 |
55.79 |
45.15 |
84.69 |
78.21 |
77.13 |
53.44 |
-0.01 |
0.12 |
-28.99 |
-23 |
8.47 |
4.43 |
0.17 |
-11.65 |
22.45 |
37.42 |
16.39 |
|
19.92 |
35.11 |
|
|
Чистая рентаб, %
|
30.58 |
57.43 |
52.89 |
45.58 |
51.9 |
38.17 |
59.15 |
20.55 |
66.1 |
79.63 |
66.17 |
34.94 |
34.94 |
67.33 |
39.6 |
45.5 |
27 |
10.8 |
5.2 |
-14.4 |
12.4 |
11 |
-0.38 |
-2.07 |
-23.02 |
13.86 |
15.08 |
7.56 |
|
2.43 |
18.28 |
|
|
Operation Margin, %
|
-4.25 |
-49.14 |
-56.2 |
-17 |
3.18 |
13 |
28.14 |
112.29 |
28.46 |
27.88 |
46.81 |
51.17 |
51.17 |
32.96 |
39.64 |
45.49 |
26.98 |
10.81 |
5.24 |
-14.36 |
12.35 |
11.03 |
4.1 |
-14.39 |
-16.91 |
-7.33 |
|
15.98 |
-4.73 |
-4.73 |
26.88 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.06 |
55.18 |
43.79 |
-7.91 |
-6.47 |
-33.33 |
-30.27 |
4.77 |
-1.15 |
-1.41 |
-20.06 |
-29.33 |
|
|
|
37.54 |
18.98 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
3.94 |
7.74 |
3.96 |
1.9309 |
7.23 |
3.39 |
1.9969 |
-1.0986 |
-0.8676 |
-2.22 |
-3.23 |
2.92 |
-1.5693 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
-3.47 |
-8.63 |
6.36 |
-1.8734 |
-0.8107 |
2.32 |
2.15 |
-0.2242 |
-0.9272 |
-0.3225 |
34.57 |
|
|
ROA, %
|
|
|
|
-2.17 |
-4.99 |
3.66 |
-1.1256 |
-0.508 |
1.5102 |
1.4313 |
-0.1502 |
-0.6256 |
-0.2169 |
12.64 |
|
|
ROCE, %
|
|
|
|
|
|
2.02 |
-1.7684 |
-0.4998 |
1.3173 |
0.3042 |
-0.5328 |
0.4588 |
0.7542 |
24.82 |
|
|
Рентаб EBITDA, %
|
31.29 |
19.05 |
18.65 |
21.2 |
16.94 |
69.65 |
-31.6 |
0.9 |
40.33 |
39.76 |
7.58 |
33.24 |
26.66 |
35.11 |
|
|
Чистая рентаб, %
|
|
|
|
-41.68 |
-88.73 |
71.4 |
-33.68 |
-11.54 |
27.38 |
34.72 |
-3.89 |
-13.27 |
-3.85 |
18.28 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0101 |
0.0272 |
0.0251 |
0.0421 |
0.006 |
0.1687 |
0.0827 |
0.0014 |
|
Расходы на обслуживание долга
|
0.0291 |
0.0323 |
0.0422 |
0.0378 |
0.0606 |
0.0541 |
0.0514 |
0.0418 |
|
Всего задолженность
|
|
0.3992 |
0.5654 |
0.3604 |
|
|
|
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.000489 |
0.0017 |
0.0096 |
0.000651 |
0.0013 |
0.0789 |
0.0018 |
0.0188 |
0.0039 |
|
|
Расходы на обслуживание долга
|
0.0267 |
0.0047 |
0.0166 |
0.0129 |
0.0126 |
0.012 |
0.0139 |
0.0162 |
0.0134 |
0.0758 |
|