Отчетность Choice Hotels International
Капитализация
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
2.38 |
2.82 |
2.73 |
2.08 |
1.824 |
1.911 |
2.31 |
2.21 |
1.9836 |
2.9 |
3.25 |
2.87 |
3.14 |
4.35 |
3.94 |
5.69 |
8.18 |
6.55 |
5.84 |
6.61 |
|
|
Выручка, млрд $
|
0.43 |
0.1012 |
0.1654 |
0.1616 |
0.1675 |
0.3414 |
0.3656 |
0.3861 |
0.4288 |
0.4774 |
0.5447 |
0.6155 |
0.6417 |
0.5642 |
0.5961 |
0.639 |
0.692 |
0.724 |
0.758 |
0.86 |
0.925 |
1.007 |
1.041 |
1.115 |
0.774 |
1.069 |
1.4 |
1.32 |
1.5442 |
|
|
Чистая прибыль, млрд $
|
0.0409 |
0.0273 |
0.0553 |
0.0572 |
0.0424 |
0.0143 |
0.0608 |
0.0719 |
0.0743 |
0.0876 |
0.1128 |
0.1113 |
0.1002 |
0.0983 |
0.1074 |
0.11 |
0.121 |
0.113 |
0.123 |
0.128 |
0.139 |
0.115 |
0.216 |
0.223 |
0.075 |
0.289 |
0.3322 |
0.339 |
0.2585 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
2.64 |
2.96 |
2.96 |
2.32 |
2.03 |
2.07 |
2.46 |
2.93 |
2.61 |
3.48 |
3.87 |
3.51 |
2.9 |
4.32 |
3.91 |
6.51 |
8.83 |
7.78 |
7.01 |
7.44 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3185 |
0.3186 |
0.1221 |
0.4289 |
0.4786 |
0.4608 |
0.4558 |
|
|
EBITDA, млрд $
|
0.1009 |
0.0526 |
0.1021 |
0.1121 |
0.0812 |
0.0579 |
0.1071 |
0.1236 |
0.1245 |
0.1398 |
0.165 |
0.1825 |
0.1842 |
0.1634 |
0.1732 |
0.179 |
0.2046 |
0.2089 |
0.2263 |
0.2384 |
0.256 |
0.281 |
0.333 |
0.336 |
0.128 |
0.487 |
0.5317 |
0.5651 |
0.5316 |
|
|
FCF, млрд $
|
0.0025 |
0.0263 |
0.0318 |
0.0489 |
0.051 |
0.0882 |
0.0868 |
0.107 |
0.1009 |
0.1214 |
0.1462 |
0.1342 |
0.0918 |
0.1011 |
0.1206 |
0.124 |
0.146 |
0.121 |
0.163 |
0.132 |
0.124 |
0.231 |
0.193 |
0.207 |
0.075 |
0.306 |
0.3519 |
0.2496 |
0.1783 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2574 |
0.2429 |
0.2706 |
0.1101 |
0.3837 |
0.4475 |
0.3152 |
0.2966 |
|
|
Баланс стоимость, млрд $
|
0.0171 |
0.0093 |
0.0646 |
0.1217 |
0.1648 |
0.1792 |
0.24 |
0.305 |
0.3513 |
0.4074 |
0.4834 |
0.5538 |
0.6102 |
0.6644 |
0.7281 |
0.7949 |
0.2723 |
0.3416 |
0.4324 |
0.5149 |
0.6076 |
0.6738 |
0.7952 |
0.9688 |
1.0245 |
1.2752 |
1.3294 |
1.5938 |
0.0356 |
|
|
Операционная прибыль, млрд $
|
0.098 |
-0.0268 |
0.0868 |
0.0938 |
0.0981 |
0.1022 |
0.1063 |
0.114 |
0.125 |
0.1438 |
0.1666 |
0.1852 |
0.1746 |
0.1481 |
0.1608 |
0.172 |
0.193 |
0.194 |
0.215 |
0.225 |
0.238 |
0.264 |
0.323 |
0.334 |
0.137 |
0.429 |
0.4843 |
0.4608 |
0.375 |
|
|
Операционные расходы, млрд $
|
0.0849 |
0.0357 |
0.0632 |
0.0735 |
0.0694 |
0.0685 |
0.0662 |
0.0741 |
0.0796 |
0.0873 |
0.0968 |
0.1102 |
0.1272 |
0.1076 |
0.1029 |
0.1144 |
0.1101 |
0.123 |
0.1308 |
0.1458 |
0.1604 |
0.1758 |
0.1844 |
0.1877 |
0.1744 |
0.1704 |
0.1703 |
0.4561 |
0.2557 |
|
|
CAPEX, млрд $
|
0.0847 |
0.0073 |
0.0123 |
0.0306 |
0.0166 |
0.0135 |
0.0122 |
0.0085 |
0.0069 |
0.0115 |
0.0077 |
0.012 |
0.0126 |
0.0111 |
0.0244 |
0.011 |
0.015 |
0.032 |
0.021 |
0.028 |
0.028 |
0.026 |
0.049 |
0.064 |
0.035 |
0.078 |
0.0956 |
0.0851 |
0.1183 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.2182 |
0.1517 |
0.2108 |
0.1934 |
0.183 |
0.2783 |
0.3234 |
0.2846 |
0.2577 |
0.368 |
0.4143 |
0.362 |
0.3328 |
0.4274 |
0.4256 |
0.3584 |
|
|
Чистая прибыль, млрд $
|
0.0552 |
-0.0024 |
0.0144 |
0.0078 |
0.0222 |
0.0856 |
0.1162 |
0.0639 |
0.0674 |
0.1062 |
0.1031 |
0.0555 |
0.0528 |
0.0843 |
0.092 |
0.029 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
8.48 |
6.98 |
6.93 |
7.22 |
7.24 |
7.16 |
7.59 |
7.3 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.0994 |
0.1573 |
0.145 |
0.0768 |
0.0816 |
0.1288 |
0.1374 |
0.108 |
|
|
EBITDA, млрд $
|
0.0577 |
0.0281 |
0.0672 |
0.0402 |
0.0562 |
0.1315 |
0.1713 |
0.1207 |
0.1164 |
0.1651 |
0.1549 |
0.0966 |
0.0916 |
0.1529 |
0.147 |
0.1268 |
|
|
FCF, млрд $
|
-0.0013 |
-0.0161 |
0.057 |
0.0402 |
-0.0092 |
0.0883 |
0.1353 |
0.1103 |
0.0359 |
0.1095 |
0.0915 |
0.078 |
0.012 |
0.0876 |
0.0852 |
0.0144 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.00012 |
0.1023 |
0.1428 |
0.1385 |
0.0639 |
0.1593 |
0.1059 |
0.1019 |
0.012 |
0.1137 |
0.1215 |
0.0494 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
1.0468 |
1.1202 |
1.2243 |
1.2752 |
1.3294 |
1.4223 |
1.5254 |
1.5557 |
1.5938 |
0.0547 |
0.0724 |
0.0356 |
|
|
Операционная прибыль, млрд $
|
0.0059 |
-0.0014 |
0.0685 |
0.0404 |
0.00012 |
0.1023 |
0.158 |
0.1385 |
0.0994 |
0.1573 |
0.145 |
0.1019 |
0.0816 |
0.1137 |
0.135 |
0.0377 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0366 |
0.0407 |
0.041 |
0.0521 |
0.0366 |
0.2139 |
0.2826 |
0.0729 |
0.2549 |
0.0776 |
0.2905 |
0.0443 |
|
|
CAPEX, млрд $
|
0.0114 |
0.0111 |
0.0118 |
0.0142 |
0.0122 |
0.0125 |
0.0122 |
0.0137 |
0.0134 |
0.0499 |
0.0144 |
0.01 |
0.0196 |
0.0191 |
0.0362 |
0.035 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0108 |
0.0103 |
0.0017 |
0.0119 |
0.0197 |
0.0169 |
0.0122 |
0.02 |
0.0276 |
0.0169 |
0.0358 |
0.0464 |
0.0527 |
0.0679 |
0.0913 |
0.1071 |
0.1342 |
0.1678 |
0.2149 |
0.1934 |
0.2025 |
0.2353 |
0.0266 |
0.0338 |
0.2348 |
0.5116 |
0.0416 |
0.0525 |
0.0268 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0291 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1849 |
0.1416 |
0.1499 |
0.1531 |
0.2166 |
0.1959 |
0.2309 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0254 |
|
|
0 |
0 |
0.0347 |
0.0347 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0339 |
0.0563 |
0.0598 |
0.045 |
0.0497 |
0.0757 |
0.0757 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2438 |
0.2366 |
0.4329 |
0.7617 |
0.3479 |
0.2965 |
0.2965 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.0901 |
|
|
|
|
|
|
|
|
|
-0.0581 |
-0.0256 |
-0.5489 |
-0.4529 |
-0.4288 |
-0.3959 |
-0.3113 |
-0.2121 |
-0.1838 |
-0.0235 |
-0.0058 |
0.2659 |
0.3146 |
0.047 |
0.4273 |
|
|
Активы, млрд
|
0.5731 |
0.3763 |
0.3982 |
0.4647 |
0.4841 |
0.3212 |
0.3144 |
0.2673 |
0.2624 |
0.2651 |
0.3033 |
0.3284 |
0.3282 |
0.34 |
0.4117 |
0.4477 |
0.5108 |
0.5399 |
0.6473 |
0.717 |
0.8525 |
0.9276 |
1.1384 |
1.3867 |
1.5873 |
1.9318 |
1.972 |
2.11 |
2.39 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0011 |
0.0075 |
0.0106 |
0.2164 |
0.003 |
0.4993 |
0.5035 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7535 |
0.8441 |
1.06 |
0.8441 |
1.2 |
1.0688 |
1.0688 |
|
|
Задолженность, млрд
|
0.4486 |
0.327 |
0.3417 |
0.3991 |
0.394 |
0.3857 |
0.4282 |
0.3855 |
0.4654 |
0.4323 |
0.3657 |
0.4854 |
0.4659 |
0.4542 |
0.4698 |
0.4733 |
1.0597 |
1.0041 |
1.0761 |
1.1129 |
1.1638 |
1.1397 |
1.3221 |
1.4102 |
1.5931 |
1.6659 |
1.6574 |
2.06 |
2.36 |
|
|
Чистый долг, млрд
|
0.0172 |
0.0047 |
0.0209 |
0.0327 |
0.2775 |
0.2644 |
0.2956 |
0.2266 |
0.3011 |
0.2572 |
0.1367 |
0.226 |
0.2317 |
0.2098 |
0.1609 |
0.1456 |
0.7212 |
0.6258 |
0.5796 |
0.6207 |
0.6381 |
0.4912 |
0.728 |
0.8279 |
0.8346 |
0.5964 |
0.5663 |
1.4173 |
1.655 |
|
|
Долг, млрд
|
0.028 |
0.015 |
0.0226 |
0.0446 |
0.2972 |
0.2813 |
0.3078 |
0.2467 |
0.3287 |
0.2741 |
0.1725 |
0.2724 |
0.2844 |
0.2777 |
0.2522 |
0.2527 |
0.8553 |
0.7936 |
0.7944 |
0.8141 |
0.8406 |
0.0012 |
0.0011 |
0.0075 |
1.0587 |
1.1 |
1.27 |
1.23 |
1.6817 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.322 |
0.3141 |
0.192 |
0.2348 |
0.223 |
0.308 |
0.4151 |
0.5116 |
0.5272 |
0.6072 |
0.0525 |
0.0416 |
0.0317 |
0.0362 |
0.0364 |
0.0268 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0332 |
0.0449 |
0.0551 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.2039 |
0.2976 |
0.2166 |
0.2141 |
0.2782 |
0.2238 |
0.2309 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
0 |
0.0347 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.0057 |
0.0051 |
0.0257 |
0.023 |
0.0191 |
0.0096 |
0.0187 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
0.9836 |
0.4591 |
0.3479 |
0.3411 |
0.3481 |
0.3528 |
0.2965 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.0192 |
0.1049 |
0.2121 |
0.2659 |
0.3146 |
0.4167 |
0.2845 |
0.1547 |
0.047 |
0.4493 |
0.5602 |
|
|
|
Активы, млрд
|
|
|
|
|
1.5841 |
1.7288 |
1.8659 |
1.9318 |
1.972 |
2.08 |
2.19 |
2.1 |
2.11 |
2.15 |
2.23 |
2.39 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.2166 |
0.003 |
0.003 |
0.0044 |
0.0044 |
0.0044 |
0.5035 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
0.8447 |
1.16 |
1.2 |
1.37 |
1.3843 |
1.3913 |
1.0688 |
|
|
Задолженность, млрд
|
|
|
|
|
1.5649 |
1.6239 |
1.6538 |
1.6659 |
1.6574 |
1.6601 |
1.9045 |
1.9475 |
2.06 |
2.1 |
2.16 |
2.36 |
|
|
Чистый долг, млрд
|
|
|
|
|
0.8464 |
0.7594 |
0.6506 |
0.5964 |
0.5663 |
0.4845 |
1.1761 |
1.233 |
1.4173 |
1.4213 |
1.469 |
1.655 |
|
|
Долг, млрд
|
0.2554 |
0.2187 |
0.2524 |
0.2559 |
0.2438 |
0.316 |
0.5906 |
0.5703 |
1.0935 |
1.0917 |
1.2287 |
0.4359 |
1.4489 |
0.4067 |
1.5054 |
1.6817 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
47.11 |
|
|
|
|
|
|
|
|
|
-185.02 |
-431.89 |
-21.99 |
-24.86 |
-28.72 |
-32.34 |
-44.76 |
-54.17 |
-109.3 |
-215.05 |
-515.24 |
221.3 |
157.96 |
137.21 |
|
271.74 |
18.98 |
|
|
ROA, %
|
7.14 |
7.25 |
13.89 |
12.31 |
8.77 |
4.46 |
19.35 |
26.89 |
28.33 |
33.03 |
37.19 |
33.89 |
30.53 |
28.89 |
26.1 |
25.69 |
24.92 |
21.22 |
20.57 |
18.64 |
17.64 |
12.82 |
20.82 |
17.55 |
5.04 |
16.36 |
14.5 |
16.09 |
|
11.5 |
10.71 |
|
|
ROIC, %
|
|
|
|
|
17.74 |
|
|
|
|
|
|
|
|
|
56.43 |
53 |
46.2 |
42.22 |
42.46 |
37.6 |
31.48 |
26.43 |
44.84 |
33.56 |
18.48 |
26.11 |
|
|
|
26.86 |
14.95 |
|
|
ROS, %
|
16.53 |
45.85 |
54.17 |
58.48 |
41.55 |
13.3 |
26.21 |
29.11 |
26.71 |
27.39 |
28.51 |
28.25 |
27.43 |
27.48 |
27.66 |
26.77 |
28.4 |
27.54 |
28.62 |
26.38 |
26.43 |
26.71 |
30.65 |
28.41 |
13.18 |
39.57 |
25.68 |
23.7 |
16.74 |
16.74 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.84 |
30.04 |
9.17 |
31.5 |
28.72 |
26.53 |
|
31.39 |
20.93 |
|
|
Рентаб EBITDA, %
|
29.72 |
-20.36 |
60.04 |
68.94 |
48.78 |
16.95 |
29.29 |
32.02 |
29.03 |
29.28 |
30.29 |
29.65 |
28.7 |
28.96 |
29.06 |
28.02 |
29.59 |
28.84 |
29.86 |
27.72 |
27.7 |
27.9 |
31.99 |
30.13 |
16.54 |
40.14 |
33.37 |
39.4 |
|
34.42 |
20.49 |
|
|
Чистая рентаб, %
|
9.51 |
26.98 |
33.43 |
35.4 |
25.34 |
4.2 |
16.64 |
18.61 |
17.34 |
18.34 |
20.71 |
18.08 |
15.62 |
17.41 |
18.02 |
26.9 |
27.9 |
26.9 |
28.3 |
26.2 |
25.8 |
26.3 |
31 |
29.9 |
17.7 |
40.1 |
23.69 |
25.72 |
|
16.74 |
11.39 |
|
|
Operation Margin, %
|
22.79 |
-26.48 |
52.48 |
58.04 |
58.55 |
29.94 |
29.08 |
29.52 |
29.15 |
30.11 |
30.59 |
30.09 |
27.21 |
26.25 |
26.97 |
26.9 |
27.93 |
26.85 |
28.31 |
26.2 |
25.79 |
26.25 |
30.99 |
29.92 |
17.67 |
40.11 |
|
34.14 |
24.28 |
24.28 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.28 |
17.27 |
15.39 |
16.11 |
14.79 |
14.97 |
11.33 |
20.66 |
19.87 |
9.68 |
26.92 |
|
|
|
29.08 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
5.09 |
5.18 |
4.91 |
4.4 |
5.54 |
6.31 |
5.36 |
6.6 |
6.08 |
5.62 |
4.07 |
4.32 |
7.24 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
-108.67 |
1482.67 |
218.26 |
54.96 |
35.95 |
40.31 |
33.1 |
18.11 |
20.38 |
46.94 |
84.65 |
43.01 |
18.98 |
|
|
ROA, %
|
1.4086 |
5.18 |
6.49 |
3.37 |
3.45 |
5.24 |
4.83 |
2.59 |
2.51 |
3.98 |
4.2 |
1.2515 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
7.28 |
11.36 |
9.62 |
4.85 |
4.9 |
7.46 |
7.9 |
6.41 |
20.93 |
|
|
Рентаб EBITDA, %
|
30.71 |
47.25 |
52.97 |
42.41 |
45.15 |
44.86 |
37.38 |
26.69 |
27.53 |
35.77 |
34.55 |
35.37 |
20.49 |
|
|
Чистая рентаб, %
|
12.21 |
30.85 |
36.07 |
22.51 |
26.15 |
28.85 |
24.88 |
15.34 |
15.87 |
19.82 |
21.62 |
8.08 |
11.39 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0059 |
0.0075 |
0.01 |
0.0077 |
0.005 |
0.005 |
0.0183 |
|
0.0078 |
|
Расходы на обслуживание долга
|
0.045 |
0.0459 |
0.0468 |
0.049 |
0.0467 |
0.0464 |
0.0464 |
|
0.0638 |
|
Всего задолженность
|
|
0.3184 |
0.3259 |
0.2558 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
1498 |
1460 |
1789 |
1836 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0013 |
0.0012 |
0.0012 |
0.0013 |
0.0013 |
0.0016 |
0.0023 |
0.002 |
0.0123 |
0.0021 |
0.0019 |
0.0019 |
|
Расходы на обслуживание долга
|
0.0118 |
0.0117 |
0.0116 |
0.0116 |
0.0115 |
0.0113 |
0.0094 |
0.0117 |
0.0141 |
0.0163 |
0.0162 |
0.0173 |
|