Отчетность Dynex Capital, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3274 |
0.3996 |
0.3947 |
0.3896 |
0.5933 |
0.7494 |
0.5896 |
0.6662 |
|
|
Выручка, млрд $
|
|
|
0.0211 |
0.0343 |
0.0601 |
0.0718 |
0.0736 |
0.0551 |
0.0938 |
0.1045 |
0.0784 |
0.0735 |
0.0315 |
0.04 |
0.0229 |
0.041 |
0.0378 |
0.0235 |
0.0115 |
0.0116 |
0.0217 |
0.0249 |
0.0376 |
0.0589 |
0.0869 |
0.0814 |
0.0426 |
0.0335 |
0.0568 |
0.0498 |
0.024 |
-0.137 |
0.2 |
0.128 |
0.177 |
0.1461 |
-0.0402 |
|
|
Чистая прибыль, млрд $
|
0.0102 |
0.0001 |
0.0128 |
0.0216 |
0.0382 |
0.0541 |
0.0499 |
0.0369 |
0.073 |
0.074 |
0.0195 |
-0.0751 |
-0.0919 |
-0.0031 |
-0.0148 |
-0.0211 |
-0.0034 |
0.0096 |
0.0049 |
0.0089 |
0.0151 |
0.0176 |
0.0295 |
0.0398 |
0.074 |
0.0681 |
0.0278 |
0.0165 |
0.0431 |
0.0339 |
0.007 |
-0.153 |
0.178 |
0.102 |
0.1355 |
0.1062 |
-0.0061 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3174 |
0.3426 |
0.1158 |
2.7 |
0.2258 |
0.3359 |
5.95 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0666 |
-0.0386 |
0.2101 |
0.1079 |
0.1868 |
0.0568 |
-0.0731 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0122 |
0.0044 |
0.0083 |
0.0073 |
0.0201 |
0.0357 |
0.0723 |
0.1646 |
0.2047 |
0.0367 |
0.0219 |
0.0446 |
0.0714 |
0.0678 |
-0.0369 |
0.2121 |
0.2261 |
0.1336 |
0.0592 |
-0.0731 |
|
|
FCF, млрд $
|
|
|
|
|
0.1134 |
-0.6083 |
0.3049 |
0.3344 |
0.0553 |
0.1077 |
0.083 |
0.0538 |
0.0204 |
0.0694 |
0.0371 |
|
|
|
|
|
|
|
|
0.071 |
0.149 |
0.209 |
0.215 |
0.217 |
0.211 |
0.204 |
0.181 |
0.175 |
0.174 |
0.147 |
0.1513 |
0.0955 |
0.0622 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2044 |
0.1806 |
0.1753 |
0.174 |
0.147 |
0.1513 |
0.0955 |
0.0622 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.008 |
-0.007 |
-0.0071 |
-0.0068 |
-0.0093 |
-0.009 |
0.0077 |
0.008 |
-0.0244 |
-0.1059 |
-0.1978 |
-0.2025 |
-0.2185 |
-0.2541 |
-0.2777 |
-0.2735 |
-0.2726 |
-0.2677 |
-0.2643 |
-0.2629 |
-0.2563 |
-0.2605 |
-0.251 |
-0.2521 |
-0.2882 |
-0.3307 |
-0.3381 |
-0.352 |
-0.399 |
-0.6122 |
-0.4911 |
-0.4515 |
-0.3506 |
-0.448 |
0.8707 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2305 |
0.171 |
0.1176 |
0.0921 |
0.0956 |
0.0721 |
0.0443 |
0.029 |
0.0089 |
0.0345 |
0.043 |
0.0748 |
0.1873 |
0.2053 |
-0.015 |
0.0165 |
-0.0147 |
-0.0157 |
-0.0166 |
-0.016 |
0 |
0 |
-0.0512 |
0.0568 |
-0.0731 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.074 |
0.044 |
0.023 |
0.007 |
0.022 |
0.023 |
0.035 |
0.048 |
0.052 |
0.016 |
0.018 |
0.015 |
0.016 |
0.015 |
0.016 |
0 |
0 |
0.014 |
0.0308 |
0.0307 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0016 |
0.0007 |
0.002 |
0.0009 |
0.0032 |
0.0029 |
0.0004 |
0.000281 |
0.0001 |
0.000109 |
0.000175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.2044 |
0.0489 |
0.0499 |
0.0186 |
0.0154 |
0.0157 |
0.034 |
0.2376 |
-0.0708 |
-0.0361 |
0.0305 |
0.0075 |
-0.0094 |
-0.0344 |
0.0354 |
0.0514 |
|
|
Чистая прибыль, млрд $
|
0.1948 |
0.0407 |
0.0405 |
0.1179 |
-0.0438 |
0.014 |
0.0141 |
0.1172 |
0.0293 |
-0.0467 |
0.0433 |
-0.0417 |
0.0543 |
-0.0431 |
0.0243 |
0.0382 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
0.1446 |
0.3037 |
0.3142 |
0.3014 |
0.3561 |
0.3729 |
0.3944 |
0.6038 |
5.73 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
0.119 |
0.0336 |
-0.0334 |
0.0676 |
-0.011 |
0.0537 |
-0.0436 |
0.0978 |
0.0382 |
|
|
EBITDA, млрд $
|
|
|
|
0.1202 |
-0.042 |
0.016 |
0.1319 |
0.0277 |
0.0000 |
-0.0334 |
0.0676 |
-0.0104 |
0.0543 |
-0.0431 |
0.0266 |
-0.0019 |
|
|
FCF, млрд $
|
0.0395 |
0.0465 |
0.044 |
0.0302 |
0.0377 |
0.0409 |
0.0382 |
0.0346 |
0.0000 |
0.0617 |
0.0301 |
0.0037 |
0.0315 |
0.147 |
0.0166 |
|
|
|
Операционный денежный поток, млрд $
|
|
|
|
0.0302 |
0.0377 |
0.0409 |
0.0382 |
0.0346 |
0.0000 |
0.0617 |
0.0301 |
0.0037 |
0.0315 |
0.147 |
0.0166 |
|
|
|
Баланс стоимость, млрд $
|
|
|
|
-0.3893 |
-0.4476 |
-0.4492 |
-0.4515 |
-0.3506 |
-0.3387 |
-0.4052 |
-0.3832 |
-0.448 |
0.881 |
0.8043 |
0.8707 |
0.9585 |
|
|
Операционная прибыль, млрд $
|
0.0395 |
0.0465 |
0.044 |
0.0302 |
0.0377 |
0.0409 |
0.0382 |
0.0346 |
0.0034 |
-0.0467 |
0.0433 |
0.0037 |
0.0315 |
-0.0431 |
0.0266 |
0.0401 |
|
|
Операционные расходы, млрд $
|
|
|
|
-0.00038 |
0 |
0.0069 |
0 |
0.0071 |
0.0072 |
0.0101 |
0.0079 |
0.0074 |
0.0072 |
0.0078 |
0.0083 |
0.0113 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0003 |
0.0008 |
0.0011 |
0.0015 |
0.0063 |
0.0222 |
0.0114 |
0.0183 |
0.0301 |
0.0486 |
0.0268 |
0.0071 |
0.0152 |
0.0074 |
0.0525 |
0.0452 |
0.0569 |
0.0354 |
0.0243 |
0.0302 |
0.0188 |
0.0488 |
0.0558 |
0.0693 |
0.0439 |
0.0339 |
0.0741 |
0.0409 |
0.0346 |
0.0626 |
0.2956 |
0.374 |
0.3391 |
0.2743 |
0.1196 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0043 |
0.0063 |
0.008 |
0.0026 |
0.0544 |
0.0544 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.021 |
0.0262 |
0.1648 |
0.017 |
0.0256 |
0.03 |
0.03 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0043 |
0.0113 |
0.008 |
0.0071 |
0.0544 |
0.0544 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0012 |
0.0017 |
0.002 |
0.0023 |
0.0024 |
-0.2824 |
-0.2824 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.81 |
0.0888 |
0.4604 |
0.383 |
0.3576 |
0.1484 |
0.1484 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
0.1571 |
0.1731 |
0.2234 |
0.1498 |
0.1488 |
0.1493 |
0.1365 |
0.1419 |
0.1404 |
0.1688 |
0.2924 |
0.3713 |
0.6167 |
1.2056 |
1.1933 |
0.492 |
0.4672 |
0.5571 |
0.5272 |
0.583 |
0.6335 |
0.7713 |
0.7856 |
0.8548 |
0.3576 |
|
|
Активы, млрд
|
1.4123 |
1.831 |
2.26 |
3.73 |
3.6 |
3.49 |
3.99 |
5.38 |
5.18 |
4.19 |
3.16 |
2.5 |
2.24 |
1.8652 |
1.4009 |
0.806 |
0.4666 |
0.3748 |
0.6072 |
0.9581 |
1.6496 |
2.58 |
4.28 |
4.22 |
3.69 |
3.67 |
3.4 |
3.31 |
3.89 |
5.37 |
3.09 |
3.69 |
3.85 |
3.87 |
6.37 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.27 |
4.75 |
0.000111 |
2.85 |
2.64 |
5.38 |
5.38 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0012 |
0.000974 |
0.0016 |
0.0018 |
0.000435 |
|
0.000435 |
|
|
Задолженность, млрд
|
1.2919 |
1.7096 |
2.09 |
3.47 |
3.4 |
3.14 |
3.48 |
4.82 |
4.73 |
3.87 |
3 |
2.33 |
2.01 |
1.7154 |
1.2522 |
0.6566 |
0.33 |
0.2328 |
0.4668 |
0.7893 |
1.3572 |
2.21 |
3.66 |
3.63 |
3.08 |
3.18 |
2.93 |
2.75 |
3.36 |
4.79 |
2.45 |
2.92 |
3.06 |
3.02 |
5.5 |
|
|
Чистый долг, млрд
|
-0.0003 |
-0.0008 |
-0.0011 |
-0.0015 |
-0.0063 |
-0.0222 |
-0.0114 |
-0.0183 |
-0.0301 |
-0.0486 |
2.96 |
2.32 |
1.998 |
1.6825 |
1.1248 |
0.4713 |
0.267 |
0.1858 |
0.1624 |
0.1129 |
0.0883 |
0.0221 |
0.0172 |
-0.0497 |
2.8 |
3.08 |
2.84 |
2.53 |
-0.0311 |
-0.0598 |
-0.2955 |
-0.366 |
-0.457 |
-0.279 |
5.26 |
|
|
Долг, млрд
|
|
|
|
|
|
|
|
|
|
|
2.99 |
2.32 |
2.01 |
1.6899 |
1.1773 |
0.5166 |
0.3238 |
0.2212 |
0.1867 |
0.1431 |
0.1071 |
0.0709 |
0.073 |
0.0196 |
2.84 |
3.12 |
2.91 |
0.0055 |
0.0035 |
0.0027 |
0.000111 |
2.91 |
2.67 |
3.11 |
5.38 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.1472 |
0.1849 |
0.2956 |
0.3781 |
0.4347 |
0.3994 |
0.4743 |
0.5717 |
0.3257 |
0.2604 |
0.332 |
0.279 |
0.3001 |
0.2712 |
0.1182 |
0.2957 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
0.0038 |
0.0034 |
0.0031 |
0.0026 |
0.0372 |
0.000174 |
0.0046 |
0.0544 |
0.0084 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
0.0174 |
0.0156 |
0.3684 |
0.0256 |
0.1326 |
0.0244 |
0.0268 |
0.0287 |
0.0279 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.0071 |
|
|
|
0.0544 |
0.0363 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.000574 |
0.000645 |
0.000585 |
0.000608 |
0.000546 |
-0.0712 |
-0.0401 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
0.4744 |
0.3413 |
0.2795 |
0.3576 |
0.2963 |
0.3231 |
0.2979 |
0.147 |
0.4546 |
|
|
Чистые активы, млрд
|
|
|
|
0.7313 |
0.7556 |
0.7735 |
0.7713 |
0.7856 |
0.8424 |
0.7713 |
0.9013 |
0.8548 |
|
|
|
|
|
|
Активы, млрд
|
|
|
|
2.9 |
3.47 |
3.35 |
3.69 |
3.85 |
3.2 |
4.05 |
3.61 |
3.87 |
5.53 |
6.04 |
0.147 |
6.3 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
2.95 |
2.2 |
3.01 |
2.64 |
2.94 |
4.2 |
5 |
5.38 |
5.29 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
0.0183 |
0.0126 |
|
0.000435 |
0.0271 |
0.0236 |
|
|
|
|
|
Задолженность, млрд
|
|
|
|
2.17 |
2.72 |
2.58 |
2.92 |
3.06 |
2.36 |
3.28 |
2.7 |
3.02 |
0.0338 |
0.0432 |
5.5 |
5.34 |
|
|
Чистый долг, млрд
|
|
|
|
-0.3289 |
-0.3494 |
-0.3828 |
-0.366 |
-0.457 |
-0.3257 |
-0.2604 |
-0.332 |
-0.279 |
-0.3001 |
-0.2712 |
-0.1182 |
4.99 |
|
|
Долг, млрд
|
|
|
|
0.000111 |
0.0093 |
0.0226 |
0.0018 |
|
|
|
2.64 |
2.94 |
4.2 |
5 |
5.38 |
5.29 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
-58.46 |
-1.78 |
-6.64 |
-14.09 |
-2.27 |
6.42 |
3.6 |
6.27 |
10.77 |
10.42 |
10.08 |
12 |
15.44 |
11.6 |
3.83 |
1.67 |
9.17 |
5.98 |
-1.19 |
-41.18 |
36.41 |
16.21 |
17.12 |
14.75 |
|
-0.6918 |
18.06 |
|
|
ROA, %
|
0.91 |
1.18 |
1.69 |
1.45 |
1.39 |
1.06 |
1.83 |
1.38 |
0.38 |
-1.79 |
-2.91 |
-0.12 |
-0.66 |
-1.13 |
-0.24 |
1.19 |
1.05 |
2.37 |
2.49 |
1.84 |
1.79 |
1.88 |
2.1 |
1.42 |
0.47 |
0.2 |
0.96 |
0.69 |
-0.13 |
-3.58 |
3.78 |
2.7 |
3.95 |
3.08 |
|
-0.1229 |
2.80 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.91 |
28.41 |
16.76 |
-1.22 |
3.31 |
-3.06 |
-2.82 |
-3.15 |
|
|
|
|
|
|
|
7.44 |
|
|
ROS, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.75 |
42.61 |
76.62 |
40.93 |
70.49 |
78.36 |
67.62 |
85.24 |
83.64 |
65.34 |
49.34 |
75.85 |
68.01 |
29.7 |
111.72 |
|
84.53 |
72.69 |
56.21 |
15.17 |
15.17 |
25.74 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.55 |
-0.72 |
6.81 |
2.92 |
5.2 |
1.473 |
|
-7.4 |
4.64 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.84 |
37.94 |
71.6 |
33.64 |
80.39 |
94.79 |
122.82 |
189.46 |
251.5 |
86.25 |
65.26 |
78.49 |
143.18 |
286.89 |
26.98 |
106.24 |
80.09 |
80.88 |
77.98 |
|
106.85 |
64.04 |
|
|
Чистая рентаб, %
|
60.66 |
62.97 |
63.56 |
75.35 |
67.8 |
66.97 |
77.83 |
70.81 |
24.87 |
-102.2 |
-291.75 |
-7.72 |
-64.79 |
-51.53 |
-8.94 |
40.75 |
42.61 |
76.62 |
69.54 |
70.49 |
78.36 |
67.62 |
85.24 |
83.64 |
65.34 |
49.34 |
75.85 |
68.01 |
29.7 |
111.72 |
88.91 |
80.09 |
80.88 |
77.98 |
|
28.4 |
25.72 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
|
|
|
|
731.9 |
427.71 |
513.43 |
224.93 |
253.02 |
306.51 |
384.26 |
249.65 |
40.93 |
138.47 |
114.26 |
127.01 |
215.64 |
252.24 |
-35.15 |
49.34 |
-25.88 |
-31.59 |
-70.3 |
11.72 |
|
|
|
105.54 |
181.84 |
181.84 |
34.72 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.62 |
82.9 |
73.93 |
43.77 |
21.97 |
59.68 |
46.35 |
-20.21 |
|
80.14 |
71.22 |
|
|
|
73.01 |
51.84 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
19.29 |
-6.66 |
1.9984 |
1.8979 |
2.05 |
1.7988 |
-5.89 |
5.35 |
-4.93 |
6.41 |
-5.03 |
2.84 |
4.41 |
18.06 |
|
|
ROA, %
|
3.94 |
-1.3727 |
0.411 |
0.399 |
0.4158 |
0.399 |
-1.2869 |
1.131 |
-1.1006 |
1.1566 |
-0.7444 |
0.7856 |
0.6027 |
2.80 |
|
|
ROCE, %
|
|
|
|
|
5.07 |
1.1713 |
-0.9066 |
1.8417 |
-0.2994 |
1.2655 |
-0.921 |
2.39 |
1.1366 |
4.64 |
|
|
Рентаб EBITDA, %
|
97.08 |
111.26 |
76.38 |
636.56 |
22.2 |
0.07 |
92.51 |
221.46 |
|
87.68 |
|
75.11 |
-3.74 |
64.04 |
|
|
Чистая рентаб, %
|
95.28 |
115.98 |
67.11 |
67.82 |
12.58 |
38.21 |
129.31 |
141.8 |
|
87.68 |
|
68.68 |
74.28 |
25.72 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0945 |
0.1101 |
0.1702 |
0.0965 |
0.0601 |
0.0636 |
0.1001 |
|
0.1669 |
|
Расходы на обслуживание долга
|
0.0362 |
0.0596 |
0.1141 |
0.0326 |
0.0057 |
0.0058 |
0.0732 |
|
0.2154 |
|
Персонал, чел
|
|
|
|
|
19 |
19 |
19 |
22 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0139 |
0.0134 |
0.0157 |
0.0171 |
0.0174 |
0.0183 |
0.0204 |
0.0305 |
0.0308 |
0.0422 |
0.0633 |
0.0712 |
|
|
Расходы на обслуживание долга
|
0.0016 |
0.0013 |
0.0013 |
0.0014 |
0.0017 |
0.0043 |
0.0133 |
0.0243 |
0.0313 |
0.0451 |
0.0655 |
0.0735 |
0.0747 |
|