Отчетность Greif
Капитализация
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
1.8055 |
1.9314 |
3.49 |
3.84 |
0.8413 |
2.55 |
2.93 |
2.64 |
2.63 |
3.09 |
2.79 |
1.8178 |
2.98 |
3.57 |
2.19 |
2.12 |
2.74 |
3.64 |
3.42 |
3.36 |
|
|
Выручка, млрд $
|
0.5942 |
0.7193 |
0.6374 |
0.649 |
0.8011 |
0.8188 |
0.9299 |
1.456 |
1.6328 |
1.9164 |
2.21 |
2.42 |
2.63 |
3.32 |
3.78 |
2.79 |
3.46 |
4.25 |
4.27 |
4.35 |
4.24 |
3.62 |
3.32 |
3.64 |
3.87 |
4.6 |
4.52 |
5.56 |
6.35 |
6.35 |
5.22 |
|
|
Чистая прибыль, млрд $
|
0.0338 |
0.0601 |
0.0427 |
0.0181 |
0.0331 |
0.0514 |
0.0758 |
0.0888 |
0.031 |
0.0095 |
0.0478 |
0.1047 |
0.1421 |
0.1564 |
0.2344 |
0.1324 |
0.21 |
0.176 |
0.126 |
0.147 |
0.092 |
0.072 |
0.075 |
0.118 |
0.209 |
0.171 |
0.108 |
0.39 |
0.3767 |
0.3767 |
0.3592 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
2.17 |
2.3 |
4 |
4.48 |
1.4875 |
3.47 |
4.29 |
3.83 |
3.83 |
4.16 |
3.87 |
2.74 |
2.86 |
3.51 |
2.21 |
2.17 |
5.14 |
5.66 |
5.44 |
6.04 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3705 |
0.3991 |
0.3049 |
0.5852 |
0.6212 |
0.6581 |
0.5825 |
|
|
EBITDA, млрд $
|
0.0516 |
0.1209 |
0.094 |
0.0614 |
0.0953 |
0.0939 |
0.1283 |
0.1824 |
0.0999 |
0.0666 |
0.1087 |
0.1926 |
0.2419 |
0.2099 |
0.3576 |
0.2237 |
0.3163 |
0.3267 |
0.2728 |
0.3287 |
0.2883 |
0.1951 |
0.344 |
0.381 |
0.478 |
0.581 |
0.544 |
0.806 |
0.9263 |
0.9263 |
0.8131 |
|
|
FCF, млрд $
|
0.0074 |
0.0247 |
0.0075 |
0.0039 |
-0.1477 |
0.0225 |
0.0384 |
-0.0334 |
0.0896 |
0.034 |
0.1734 |
0.103 |
0.0914 |
0.2733 |
-0.015 |
0.1359 |
0.013 |
0.006 |
0.303 |
0.105 |
0.067 |
0.032 |
0.189 |
0.198 |
0.104 |
0.227 |
0.317 |
0.248 |
0.2436 |
0.4633 |
0.4359 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.305 |
0.253 |
0.3895 |
0.4547 |
0.396 |
0.4065 |
0.668 |
0.6495 |
|
|
Баланс стоимость, млрд $
|
0.3216 |
0.4077 |
0.4367 |
0.4376 |
0.4569 |
0.5371 |
0.5983 |
0.6719 |
0.6872 |
0.681 |
0.7119 |
0.7937 |
0.9013 |
1.0043 |
1.1551 |
1.1996 |
1.3235 |
1.4017 |
1.4044 |
1.4438 |
1.4117 |
1.3845 |
1.34 |
1.3605 |
1.4698 |
1.539 |
1.5439 |
1.8256 |
1.9103 |
2.16 |
1.9479 |
|
|
Операционная прибыль, млрд $
|
0.0531 |
0.0845 |
0.0534 |
0.0066 |
0.0659 |
0.0654 |
0.0982 |
0.0987 |
0.0851 |
0.1174 |
0.154 |
0.1661 |
0.2201 |
0.292 |
0.3536 |
0.2675 |
0.3407 |
0.353 |
0.31 |
0.355 |
0.314 |
0.257 |
0.308 |
0.307 |
0.389 |
0.453 |
0.398 |
0.527 |
0.5872 |
0.6581 |
0.6055 |
|
|
Операционные расходы, млрд $
|
0.0605 |
0.0967 |
0.0946 |
0.1106 |
0.13 |
0.113 |
0.1283 |
0.2047 |
0.2508 |
0.2281 |
0.2188 |
0.2247 |
0.2591 |
0.3134 |
0.3392 |
0.2676 |
0.3629 |
0.4484 |
0.4694 |
0.4773 |
0.4967 |
0.4132 |
0.3768 |
0.4075 |
0.3992 |
0.5074 |
0.5163 |
0.5659 |
0.5832 |
0.5688 |
0.5491 |
|
|
CAPEX, млрд $
|
0.0407 |
0.0611 |
0.0744 |
0.0362 |
0.2246 |
0.0493 |
0.0788 |
0.1322 |
0.0575 |
0.0653 |
0.0628 |
0.0854 |
0.1377 |
0.1149 |
0.1549 |
0.1307 |
0.1651 |
0.167 |
0.169 |
0.145 |
0.194 |
0.174 |
0.111 |
0.106 |
0.149 |
0.162 |
0.137 |
0.147 |
0.1621 |
0.2047 |
0.2136 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
1.16 |
1.08 |
1.16 |
1.15 |
1.34 |
1.49 |
1.58 |
1.56 |
1.564 |
1.6673 |
1.6221 |
1.4958 |
1.271 |
1.3089 |
1.3303 |
1.3084 |
1.2058 |
|
|
Чистая прибыль, млрд $
|
0.0158 |
0.0244 |
0.048 |
0.0309 |
0.154 |
0.1184 |
0.1099 |
0.0186 |
0.018 |
0.1251 |
0.1418 |
0.0995 |
0.0899 |
0.1157 |
0.0903 |
0.0678 |
0.0672 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
6.01 |
5.96 |
6.29 |
5.23 |
6.37 |
4.27 |
4.4 |
6.02 |
6.11 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.1361 |
0.1901 |
0.2057 |
0.1534 |
0.1089 |
0.1737 |
0.1679 |
0.134 |
0.0758 |
|
|
EBITDA, млрд $
|
0.1945 |
0.1736 |
0.1671 |
0.1516 |
0.1896 |
0.2447 |
0.2121 |
0.2121 |
0.129 |
0.2232 |
0.2471 |
0.1923 |
0.164 |
0.1811 |
0.1556 |
0.1952 |
0.1362 |
|
|
FCF, млрд $
|
0.0707 |
0.1428 |
0.1808 |
-0.007 |
0.1401 |
0.0641 |
0.095 |
-0.0109 |
-0.022 |
0.1086 |
0.2762 |
0.2866 |
-0.0381 |
0.1681 |
0.157 |
0.1263 |
-0.0511 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.0115 |
0.1523 |
0.0949 |
0.1373 |
0.022 |
0.1396 |
0.2093 |
0.2866 |
0.0329 |
0.2108 |
0.2023 |
0.2035 |
0.0045 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
1.6661 |
1.7539 |
1.8256 |
1.812 |
1.9103 |
2.02 |
2.1 |
2.16 |
2.24 |
1.9483 |
1.9479 |
1.9925 |
|
|
Операционная прибыль, млрд $
|
0.0998 |
0.1774 |
0.2148 |
0.0214 |
0.1719 |
0.1055 |
0.1407 |
0.0384 |
0.072 |
0.1901 |
0.2057 |
0.1534 |
0.1089 |
0.1737 |
0.1556 |
0.1124 |
0.0758 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.1468 |
0.1426 |
0.1422 |
0.151 |
0.1474 |
0.1416 |
0.141 |
0.1394 |
0.1372 |
0.1357 |
0.1368 |
0.1458 |
|
|
CAPEX, млрд $
|
0.0749 |
0.0743 |
0.0745 |
0.0737 |
0.0705 |
0.0685 |
0.0582 |
0.074 |
0.044 |
0.031 |
0.0669 |
0.0662 |
0.071 |
0.0427 |
0.0453 |
0.0772 |
0.0556 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
|
0.0316 |
0.0266 |
0.0177 |
0.0413 |
0.0089 |
0.0134 |
0.0297 |
0.0254 |
0.0498 |
0.0381 |
0.1224 |
0.1871 |
0.1237 |
0.0776 |
0.1119 |
0.107 |
0.1274 |
0.0917 |
0.0781 |
0.0851 |
0.1062 |
0.1037 |
0.1423 |
0.0942 |
0.0773 |
0.1059 |
0.1246 |
0.1471 |
0.1471 |
0.1809 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4567 |
0.6642 |
0.6366 |
0.8895 |
0.7491 |
0.6594 |
0.6594 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2895 |
0.3582 |
0.2936 |
0.4992 |
0.4033 |
0.3386 |
0.3386 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1269 |
0.2569 |
0.3333 |
0.1624 |
0.2909 |
0.2306 |
0.2306 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9767 |
1.25 |
1.3 |
1.66 |
1.49 |
1.3691 |
1.3691 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.5425 |
0.5863 |
0.5691 |
0.5726 |
0.6291 |
0.7309 |
0.844 |
0.9999 |
1.0558 |
1.0926 |
1.2787 |
1.2354 |
1.2008 |
1.2832 |
1.1421 |
1.0156 |
0.9474 |
1.0475 |
1.1078 |
1.1331 |
1.1522 |
1.5143 |
1.557 |
1.8454 |
1.8834 |
|
|
Активы, млрд
|
0.4191 |
0.4677 |
0.5123 |
0.5501 |
0.8294 |
0.911 |
0.9393 |
1.7764 |
1.7583 |
1.8312 |
1.8132 |
1.8833 |
2.19 |
2.65 |
2.75 |
2.81 |
3.5 |
4.21 |
3.86 |
3.88 |
3.67 |
3.32 |
3.15 |
3.23 |
3.19 |
5.43 |
5.51 |
5.82 |
5.77 |
5.69 |
5.96 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0261 |
0.0929 |
0.2038 |
0.2248 |
0.1257 |
0.1475 |
0.1475 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8841 |
2.66 |
2.34 |
2.05 |
1.84 |
2.12 |
2.12 |
|
|
Задолженность, млрд
|
0.0921 |
0.0952 |
0.1117 |
0.15 |
0.4125 |
0.423 |
0.3968 |
1.1895 |
1.1878 |
1.2568 |
1.1824 |
1.1507 |
1.3391 |
1.6464 |
1.6864 |
1.7129 |
2.14 |
2.82 |
2.54 |
2.48 |
2.44 |
2.26 |
2.2 |
2.18 |
2.04 |
4.24 |
4.31 |
4.24 |
4.21 |
3.79 |
3.85 |
|
|
Чистый долг, млрд
|
0.000249 |
-0.0313 |
-0.0241 |
-0.0092 |
-0.0413 |
-0.0089 |
0.2216 |
0.6843 |
0.6276 |
0.6119 |
0.4309 |
0.3684 |
0.3669 |
0.5148 |
0.6398 |
0.6463 |
0.9195 |
1.3676 |
1.1857 |
1.2032 |
1.068 |
1.0814 |
0.9225 |
0.825 |
0.816 |
2.67 |
2.43 |
2.39 |
2.64 |
2.31 |
2.33 |
|
|
Долг, млрд
|
0.000249 |
0.0003 |
0.0025 |
0.0085 |
|
|
0.235 |
0.714 |
0.653 |
0.6617 |
0.469 |
0.4908 |
0.554 |
0.6385 |
0.7175 |
0.7582 |
1.0265 |
1.495 |
1.2774 |
1.2813 |
1.1531 |
1.1876 |
1.0262 |
0.0295 |
0.0261 |
0.0929 |
0.1515 |
2.52 |
2.17 |
2.17 |
2.51 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.0724 |
0.0985 |
0.1059 |
0.1014 |
0.1104 |
0.0998 |
0.1246 |
0.1197 |
0.119 |
0.1087 |
0.1275 |
0.1471 |
0.161 |
0.1585 |
0.1577 |
0.1809 |
0.1793 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.8803 |
0.8687 |
0.7491 |
0.6742 |
0.727 |
0.6827 |
0.6594 |
0.6392 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
0.4748 |
0.4785 |
0.4033 |
0.4411 |
0.4002 |
0.3877 |
0.3386 |
0.3685 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.0437 |
0.0635 |
0.0551 |
0.0472 |
0.0577 |
0.0612 |
0.0604 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
1.62 |
1.65 |
1.49 |
1.47 |
1.48 |
1.4434 |
1.3691 |
1.3893 |
|
|
Чистые активы, млрд
|
|
|
|
|
1.2053 |
1.3742 |
1.4489 |
1.5143 |
1.557 |
1.6864 |
1.7011 |
1.7613 |
1.8454 |
1.8798 |
1.7925 |
1.8834 |
|
|
|
Активы, млрд
|
|
|
|
|
5.57 |
5.59 |
5.72 |
5.82 |
5.77 |
5.62 |
5.63 |
5.47 |
5.69 |
5.91 |
5.87 |
5.96 |
5.97 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.1587 |
0.122 |
0.1257 |
0.1328 |
0.135 |
0.1435 |
0.1475 |
0.1652 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
1.99 |
1.99 |
1.84 |
2.14 |
2.21 |
2.08 |
2.12 |
2.19 |
|
|
Задолженность, млрд
|
|
|
|
|
4.3 |
4.16 |
4.22 |
4.24 |
4.21 |
3.94 |
3.93 |
3.71 |
3.79 |
3.46 |
3.34 |
3.85 |
3.81 |
|
|
Чистый долг, млрд
|
|
|
|
|
2.74 |
2.51 |
2.46 |
2.39 |
2.64 |
2.23 |
2.17 |
2.02 |
2.31 |
2.6 |
2.47 |
2.33 |
2.45 |
|
|
Долг, млрд
|
0.8405 |
0.9149 |
1 |
0.9905 |
1.11 |
1.24 |
1.31 |
1.28 |
2.76 |
2.34 |
2.29 |
2.17 |
2.47 |
2.6 |
2.47 |
2.51 |
2.63 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
13.97 |
15.14 |
5.44 |
1.66 |
7.59 |
14.32 |
16.84 |
15.64 |
22.2 |
12.12 |
16.42 |
14 |
10.35 |
11.86 |
7.55 |
6.66 |
7.63 |
12.11 |
19.77 |
15.26 |
9.52 |
29.3 |
23.11 |
23.11 |
|
19.37 |
18.98 |
|
|
ROA, %
|
8.05 |
12.85 |
8.33 |
3.29 |
3.99 |
5.64 |
8.07 |
5 |
1.76 |
0.52 |
2.63 |
5.56 |
6.5 |
5.89 |
8.53 |
4.71 |
6 |
4.57 |
3.13 |
3.81 |
2.42 |
2.06 |
2.32 |
3.71 |
6.52 |
3.97 |
1.99 |
6.9 |
7.86 |
7.86 |
|
6.29 |
10.71 |
|
|
ROIC, %
|
|
|
|
|
|
|
7.85 |
4.94 |
4.54 |
6.68 |
10.7 |
9.53 |
11.14 |
13.44 |
15.63 |
11.55 |
12.81 |
9.23 |
7.24 |
7.84 |
5.95 |
5.19 |
5.75 |
8.02 |
12.41 |
8.58 |
4.73 |
11.77 |
|
|
|
10.96 |
14.95 |
|
|
ROS, %
|
8.69 |
13.61 |
10.61 |
4.55 |
6.94 |
8.23 |
10.8 |
8.79 |
2.2 |
0.72 |
2.89 |
6.28 |
7.91 |
6.37 |
8.26 |
6.22 |
7.29 |
5.73 |
4.38 |
5.6 |
3.73 |
3.17 |
4.25 |
5.51 |
7.74 |
5.7 |
6.38 |
9.95 |
5.93 |
5.93 |
6.88 |
6.88 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.68 |
8.67 |
6.76 |
13 |
14.08 |
13.68 |
|
11.6 |
20.93 |
|
|
Рентаб EBITDA, %
|
|
14.95 |
12.52 |
5.93 |
13.18 |
|
|
|
|
|
|
7.94 |
9.2 |
6.32 |
9.47 |
8.01 |
9.14 |
7.69 |
6.39 |
7.55 |
6.8 |
5.39 |
6.52 |
10.47 |
12.34 |
12.64 |
12.05 |
9.5 |
11.18 |
11.18 |
|
15.58 |
20.49 |
|
|
Чистая рентаб, %
|
5.68 |
8.36 |
6.7 |
2.79 |
4.13 |
6.27 |
8.15 |
6.1 |
1.9 |
0.5 |
2.16 |
4.32 |
5.41 |
4.71 |
6.21 |
4.74 |
6.07 |
8.3 |
7.3 |
8.2 |
7.4 |
7.1 |
9.3 |
8.4 |
10.1 |
9.8 |
8.8 |
9.5 |
5.93 |
5.93 |
|
6.88 |
11.39 |
|
|
Operation Margin, %
|
8.93 |
11.75 |
8.38 |
1.02 |
8.23 |
7.98 |
10.56 |
6.78 |
5.21 |
6.13 |
6.97 |
6.85 |
8.37 |
8.79 |
9.36 |
9.58 |
9.84 |
8.3 |
7.27 |
8.16 |
7.41 |
7.09 |
9.27 |
8.44 |
10.06 |
9.85 |
8.82 |
10.53 |
|
9.78 |
11.6 |
11.6 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.14 |
2.95 |
3.38 |
2.16 |
1.99 |
2.25 |
3.26 |
5.41 |
3.72 |
2.41 |
7.03 |
|
|
|
6.32 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
5.71 |
4.73 |
7.84 |
-0.391 |
16.15 |
0.5082 |
0.1989 |
11.5 |
4 |
2.17 |
1.152 |
10.42 |
6.56 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
12.67 |
8.99 |
7.8 |
1.2591 |
8.27 |
8.96 |
5.58 |
5.27 |
6.53 |
4.94 |
3.6 |
3.49 |
18.98 |
|
|
ROA, %
|
|
2.69 |
1.998 |
1.8112 |
0.3108 |
2.2 |
2.52 |
1.6547 |
1.6124 |
1.9945 |
1.5325 |
1.1458 |
1.1266 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
3.03 |
4.23 |
4.57 |
3.43 |
2.39 |
3.66 |
3.51 |
2.72 |
1.5157 |
20.93 |
|
|
Рентаб EBITDA, %
|
14.14 |
16.41 |
13.44 |
13.56 |
8.25 |
13.39 |
15.23 |
12.85 |
12.9 |
13.84 |
11.7 |
14.92 |
11.3 |
20.49 |
|
|
Чистая рентаб, %
|
2.04 |
11.17 |
7.58 |
6.62 |
1.15 |
7.5 |
8.74 |
6.65 |
7.07 |
8.84 |
6.79 |
5.18 |
5.57 |
11.39 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0624 |
0.0583 |
0.1072 |
0.1158 |
0.0927 |
0.0846 |
0.0669 |
|
0.0612 |
|
Расходы на обслуживание долга
|
0.0601 |
0.051 |
0.1125 |
0.1158 |
0.0927 |
0.0845 |
0.0669 |
|
0.0963 |
|
Всего задолженность
|
|
0.6702 |
0.8254 |
1.0001 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
16000 |
16000 |
12000 |
12000 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0252 |
0.0267 |
0.0239 |
0.0169 |
0.0171 |
0.0132 |
0.014 |
0.0169 |
0.0228 |
0.0234 |
0.0253 |
|
|
|
Расходы на обслуживание долга
|
0.0252 |
0.0267 |
0.0239 |
0.0169 |
0.017 |
0.0132 |
0.014 |
0.017 |
0.0228 |
0.0234 |
0.0253 |
0.0248 |
0.0261 |
|