Отчетность Kilroy Realty Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
1.7818 |
1.9251 |
2.59 |
1.782 |
1.3244 |
1.547 |
2.1 |
2.59 |
3.74 |
4.27 |
6.22 |
5.89 |
7.18 |
7.47 |
6.48 |
9.48 |
8.32 |
4.34 |
|
4.06 |
|
|
Выручка, млрд $
|
0.0392 |
0.0692 |
0.1363 |
0.1597 |
0.1871 |
0.2096 |
0.2021 |
0.2278 |
0.2214 |
0.2417 |
0.2512 |
0.2585 |
0.29 |
0.2794 |
0.302 |
0.367 |
0.405 |
0.465 |
0.522 |
0.581 |
0.643 |
0.719 |
0.7473 |
0.8375 |
0.8984 |
0.955 |
1.1 |
1.12 |
1.1297 |
|
|
Чистая прибыль, млрд $
|
0.0133 |
0.0248 |
0.0388 |
0.0399 |
0.0468 |
0.0384 |
0.0403 |
0.0496 |
0.0299 |
0.0338 |
0.0819 |
0.1138 |
0.0441 |
0.037 |
0.02 |
0.066 |
0.271 |
0.044 |
0.18 |
0.234 |
0.294 |
0.165 |
0.2584 |
0.1954 |
0.1871 |
0.6281 |
0.1752 |
0.2023 |
0.2122 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
2.61 |
2.76 |
3.6 |
2.86 |
2.29 |
3.41 |
4.01 |
4.53 |
5.91 |
6.71 |
10.62 |
10.33 |
9.44 |
9.11 |
12.21 |
9.82 |
11.6 |
8.67 |
7.67 |
9.34 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3087 |
0.227 |
0.2425 |
0.2866 |
0.3264 |
0.3373 |
0.3525 |
|
|
EBITDA, млрд $
|
0.0241 |
0.0506 |
0.0968 |
0.1162 |
0.1364 |
0.1504 |
0.1418 |
0.1561 |
0.1332 |
0.1168 |
0.1629 |
0.1554 |
0.1751 |
0.1633 |
0.1885 |
0.2345 |
0.2516 |
0.2848 |
0.3267 |
0.3738 |
0.577 |
0.493 |
0.563 |
0.5001 |
0.5418 |
0.5966 |
0.6841 |
0.7 |
0.7088 |
|
|
FCF, млрд $
|
0.000766 |
-1.0646 |
-0.608 |
-0.3582 |
-0.1083 |
-0.0333 |
-0.0201 |
0.011 |
-0.1217 |
-0.0934 |
-0.2256 |
-0.2394 |
0.0497 |
0.0708 |
-0.611 |
-0.556 |
0.011 |
-0.209 |
-0.305 |
-0.236 |
-0.118 |
-0.139 |
-0.8143 |
-0.9662 |
-0.1605 |
-1.28 |
0.0056 |
0.0571 |
0.0588 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.347 |
0.41 |
0.3865 |
0.4556 |
0.5164 |
0.5922 |
0.5957 |
0.6026 |
|
|
Баланс стоимость, млрд $
|
|
-0.0063 |
-0.0118 |
-0.0186 |
-0.0192 |
-0.0332 |
-0.0476 |
-0.0534 |
-0.0834 |
-0.1242 |
-0.1191 |
-0.0875 |
-0.1293 |
-0.1807 |
-0.2473 |
-0.2775 |
1.7331 |
-0.2109 |
-0.163 |
-0.0703 |
-0.108 |
-0.1227 |
3.93 |
4.29 |
5.03 |
5.44 |
5.44 |
5.43 |
5.43 |
|
|
Операционная прибыль, млрд $
|
0.015 |
0.0366 |
0.0706 |
0.0824 |
0.0953 |
0.0985 |
0.0821 |
0.0999 |
0.0748 |
0.0494 |
0.0924 |
0.0826 |
0.0918 |
0.0757 |
0.085 |
0.098 |
0.089 |
0.092 |
0.124 |
0.169 |
0.196 |
0.207 |
0.1861 |
0.227 |
0.2425 |
0.2866 |
0.3264 |
0.3373 |
-0.0021 |
|
|
Операционные расходы, млрд $
|
0.0242 |
0.0326 |
0.0657 |
0.0773 |
0.0918 |
0.1112 |
0.12 |
0.1279 |
0.1466 |
0.1923 |
0.1589 |
0.1759 |
0.1982 |
0.1541 |
0.1317 |
0.1638 |
0.1993 |
0.2328 |
0.2486 |
0.2531 |
0.2743 |
0.3097 |
0.3504 |
0.3613 |
0.3986 |
0.4028 |
0.4513 |
0.4574 |
0.4487 |
|
|
CAPEX, млрд $
|
0.0048 |
1.0935 |
0.6814 |
0.4428 |
0.1823 |
0.1394 |
0.1156 |
0.0849 |
0.2298 |
0.2094 |
0.2872 |
0.3869 |
0.0948 |
0.0542 |
0.731 |
0.695 |
0.17 |
0.45 |
0.55 |
0.508 |
0.463 |
0.486 |
1.22 |
1.35 |
0.6161 |
1.8 |
0.5866 |
0.5386 |
0.5438 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.23 |
0.2357 |
0.226 |
0.2323 |
0.2611 |
0.2655 |
0.2712 |
0.276 |
0.2843 |
0.2928 |
0.2843 |
0.2836 |
0.269 |
|
|
Чистая прибыль, млрд $
|
0.05 |
0.08 |
0.04 |
0.02 |
0.05 |
0.08 |
0.5074 |
0.0425 |
0.0531 |
0.0551 |
0.0531 |
0.0471 |
0.0798 |
0.0359 |
0.0396 |
0.061 |
-0.0055 |
-0.0053 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
13.1 |
10.27 |
8.78 |
8.67 |
7.59 |
7.71 |
3.13 |
4.3 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.08 |
0.0741 |
0.0893 |
0.083 |
0.0909 |
0.0877 |
-0.000515 |
-0.000471 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
0.5961 |
0.131 |
0.1368 |
0.154 |
0.169 |
0.1705 |
0.1705 |
0.1744 |
0.1846 |
0.178 |
0.0847 |
0.0855 |
|
|
FCF, млрд $
|
0.14 |
0.09 |
0.12 |
0.1 |
0.14 |
0.06 |
0.115 |
0.0723 |
0.1911 |
0.1088 |
0.0093 |
-0.0431 |
0.0777 |
-0.0383 |
0.0608 |
0.1014 |
0.2088 |
0.1102 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.1442 |
0.0723 |
0.1911 |
0.1088 |
0.1787 |
0.1003 |
0.2053 |
0.108 |
0.1821 |
0.1014 |
0.2088 |
0.1102 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
0.3345 |
0.3115 |
0.2973 |
0.2837 |
5.43 |
5.41 |
5.44 |
5.44 |
5.43 |
5.43 |
5.43 |
5.43 |
|
|
Операционная прибыль, млрд $
|
0.14 |
0.09 |
0.12 |
0.1 |
0.14 |
0.06 |
0.115 |
0.0723 |
0.1911 |
0.1088 |
0.08 |
0.0741 |
0.0893 |
0.083 |
0.0909 |
0.1014 |
-0.000515 |
-0.000471 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.0979 |
0.0981 |
0.0962 |
0.1106 |
0.1114 |
0.1185 |
0.1047 |
0.1166 |
0.1176 |
0.113 |
0.0248 |
0.0221 |
|
|
CAPEX, млрд $
|
0.07 |
0.07 |
0.07 |
0.08 |
0.07 |
0.07 |
0.0759 |
0.0736 |
0.0732 |
0.0873 |
0.1694 |
0.1433 |
0.1276 |
0.1463 |
0.1213 |
0.0904 |
0.1483 |
0.1362 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0089 |
0.0064 |
0.0261 |
0.0176 |
0.0165 |
0.0158 |
0.0099 |
0.0049 |
0.0039 |
0.0119 |
0.0117 |
0.0096 |
0.0099 |
0.0148 |
0.0048 |
0.0181 |
0.0354 |
0.0238 |
0.0565 |
0.1934 |
0.0783 |
0.0516 |
0.06 |
0.732 |
0.4141 |
0.3474 |
0.4764 |
0.5102 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0218 |
0.0271 |
0.0275 |
0.0275 |
0.0235 |
0.0233 |
0.2847 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2893 |
0.3644 |
0.3987 |
0.4201 |
0.4728 |
0.4746 |
0.4746 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0139 |
0.4587 |
1.3231 |
0.0103 |
0.0095 |
0.9953 |
0.9953 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2543 |
0.2731 |
0.2993 |
0.31 |
0.3576 |
0.3553 |
0.3563 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.496 |
0.4679 |
1.26 |
0.8746 |
0.8437 |
0.9734 |
1.28 |
|
|
Чистые активы, млрд
|
|
|
|
0.4414 |
0.4406 |
0.44 |
0.4899 |
0.5527 |
0.5193 |
0.6743 |
0.6933 |
0.6561 |
0.8549 |
1.0864 |
1.2937 |
2.19 |
2.46 |
2.67 |
3.17 |
3.54 |
3.96 |
0.496 |
0.4679 |
1.26 |
0.8746 |
0.8437 |
0.9734 |
9.51 |
|
|
Активы, млрд
|
0.7577 |
1.1059 |
1.3205 |
1.4572 |
1.4572 |
1.5066 |
1.5126 |
1.5992 |
1.6745 |
1.7994 |
2.07 |
2.1 |
2.08 |
2.82 |
3.45 |
3.85 |
5.11 |
5.63 |
5.94 |
6.71 |
6.8 |
7.77 |
8.9 |
10 |
10.58 |
10.8 |
10.97 |
11.4 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.045 |
0.245 |
1.43 |
0.1256 |
0.125 |
0.1248 |
0.9297 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.89 |
3.31 |
3.92 |
4.07 |
4.26 |
4.41 |
4.93 |
|
|
Задолженность, млрд
|
0.3053 |
0.4495 |
0.6135 |
0.789 |
0.7991 |
0.8459 |
0.8382 |
0.9125 |
1.0311 |
1.0118 |
1.2635 |
1.3415 |
1.2004 |
1.6252 |
2.05 |
2.15 |
2.59 |
2.91 |
2.7 |
2.95 |
2.84 |
3.56 |
4.33 |
4.72 |
4.89 |
5.12 |
5.3 |
5.74 |
|
|
Чистый долг, млрд
|
-0.0089 |
-0.0042 |
-0.0261 |
0.7004 |
0.6143 |
0.6624 |
0.6673 |
0.7474 |
0.8276 |
0.8363 |
1.0137 |
1.0784 |
0.9621 |
1.8669 |
1.9185 |
1.9398 |
2.17 |
2.45 |
4.41 |
4.45 |
2.29 |
2.88 |
3.59 |
3.29 |
3.78 |
4.04 |
4.06 |
4.54 |
|
|
Долг, млрд
|
|
0.0022 |
|
0.718 |
0.6308 |
0.6782 |
0.6772 |
0.7522 |
0.8314 |
0.8483 |
1.0255 |
1.0879 |
0.972 |
1.8817 |
1.9233 |
1.9579 |
2.2 |
2.47 |
4.46 |
4.64 |
2.35 |
2.93 |
3.65 |
4.02 |
4.19 |
4.39 |
4.54 |
5.05 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.3 |
0.08 |
0.78 |
0.62 |
0.87 |
0.82 |
1.69 |
0.9698 |
0.3615 |
0.4271 |
0.3317 |
0.21 |
0.25 |
0.3474 |
0.4764 |
0.3619 |
0.6188 |
0.5102 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
0.0258 |
0.023 |
0.0224 |
0.0235 |
0.0233 |
0.0258 |
0.2788 |
0.2847 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.433 |
0.4488 |
0.4589 |
0.4728 |
0.4738 |
0.4743 |
0.4775 |
0.4746 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0656 |
0.0651 |
0.0095 |
0.9502 |
0 |
1.0963 |
0.9953 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0811 |
0.0914 |
0.0937 |
0.0904 |
0.0852 |
0.086 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
0.8609 |
0.6949 |
0.7443 |
0.8437 |
0.9734 |
0.862 |
1.375 |
1.2694 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
5.46 |
5.45 |
5.44 |
5.44 |
0.8609 |
0.6949 |
0.7443 |
0.8437 |
0.9734 |
9.78 |
9.85 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
10.38 |
10.43 |
10.47 |
10.58 |
10.56 |
10.52 |
10.62 |
10.8 |
10.97 |
10.91 |
12.13 |
12.24 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.1254 |
0.1253 |
0.1251 |
0.125 |
0.1248 |
0.7839 |
0.0015 |
0.9297 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
4.07 |
4.07 |
4.07 |
4.26 |
4.41 |
4.41 |
4.93 |
4.93 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
4.68 |
4.74 |
4.78 |
4.89 |
4.9 |
4.86 |
4.94 |
5.12 |
5.3 |
5.24 |
5.8 |
5.74 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
3.36 |
3.55 |
3.7 |
3.91 |
3.86 |
3.98 |
3.94 |
4.04 |
4.06 |
4.18 |
-0.6188 |
-0.5102 |
|
|
Долг, млрд
|
|
|
|
|
|
|
4.02 |
4.07 |
4.05 |
4.32 |
4.19 |
4.19 |
4.19 |
4.39 |
4.54 |
4.54 |
5.06 |
5.05 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
10.61 |
8.72 |
9.16 |
10.13 |
5.42 |
6.51 |
12.14 |
16.42 |
6.73 |
4.33 |
0.53 |
4.76 |
15.77 |
1.44 |
7.04 |
8.1 |
8.87 |
4.23 |
6.77 |
4.75 |
4.01 |
12 |
3.22 |
3.72 |
|
3.91 |
18.06 |
|
|
ROA, %
|
3.27 |
3.51 |
3.02 |
3.21 |
2.64 |
2.68 |
3.28 |
1.87 |
2.02 |
4.55 |
5.5 |
2.1 |
1.77 |
0.18 |
1.62 |
6.2 |
0.63 |
3.11 |
3.82 |
4.44 |
2.21 |
3.55 |
2.35 |
1.9799 |
6.1 |
1.639 |
1.8593 |
|
1.9123 |
2.80 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12 |
4.03 |
8.55 |
1.85 |
4.47 |
5.03 |
5.75 |
3.17 |
4.54 |
3.04 |
2.75 |
7.29 |
|
|
|
2.37 |
7.44 |
|
|
ROS, %
|
52.88 |
51.78 |
51.58 |
50.93 |
46.98 |
40.6 |
43.85 |
33.79 |
20.45 |
36.77 |
31.95 |
31.65 |
27.08 |
28.06 |
26.68 |
2.36 |
19.79 |
23.83 |
29.16 |
30.46 |
28.72 |
24.9 |
26.55 |
27 |
74 |
21.15 |
15.97 |
18.78 |
18.78 |
25.74 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.33 |
2.76 |
2.61 |
2.9 |
3.24 |
3.3 |
|
3.29 |
4.64 |
|
|
Рентаб EBITDA, %
|
73.15 |
71 |
72.75 |
58.7 |
55.15 |
55.32 |
55.54 |
45.06 |
48.32 |
64.83 |
60.12 |
60.37 |
58.44 |
62.43 |
63.89 |
6.7 |
61.23 |
62.62 |
64.3 |
64.27 |
68.57 |
75.34 |
59.72 |
60.31 |
62.47 |
62.36 |
62.26 |
|
62.74 |
64.04 |
|
|
Чистая рентаб, %
|
35.79 |
28.49 |
24.98 |
25.04 |
18.33 |
19.95 |
21.78 |
13.52 |
13.99 |
32.58 |
44.04 |
15.22 |
13.24 |
28.1 |
26.7 |
21.9 |
19.8 |
23.8 |
29.2 |
30.5 |
28.7 |
34.58 |
23.34 |
20.83 |
65.77 |
15.97 |
18 |
|
18.79 |
25.72 |
|
|
Operation Margin, %
|
52.88 |
51.78 |
51.58 |
50.93 |
46.98 |
40.6 |
43.85 |
33.79 |
20.45 |
36.77 |
31.95 |
31.65 |
27.08 |
28.06 |
26.68 |
2.36 |
19.79 |
23.83 |
29.16 |
30.46 |
28.72 |
24.9 |
26.55 |
26.61 |
29.6 |
|
29.75 |
-0.1859 |
-0.1859 |
34.72 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.49 |
13.84 |
61.7 |
6.59 |
32 |
37.99 |
43.66 |
20.76 |
34.31 |
23.08 |
20.58 |
65.61 |
|
|
|
18.49 |
51.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
-5.24 |
-11.72 |
-9.25 |
2.79 |
5.35 |
-39.48 |
-26.55 |
-30.04 |
-13.76 |
-15.39 |
-6.03 |
-9.26 |
-2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
9.72 |
0.6843 |
0.8838 |
0.883 |
0.976 |
0.8667 |
1.4688 |
0.6617 |
0.7286 |
1.0231 |
-0.1005 |
-0.0974 |
18.06 |
|
|
ROA, %
|
4.88 |
0.3443 |
0.4499 |
0.4526 |
0.5024 |
0.4469 |
0.7547 |
0.3355 |
0.3635 |
0.5081 |
-0.0474 |
-0.0446 |
2.80 |
|
|
ROCE, %
|
|
|
|
|
0.8155 |
0.7536 |
0.9053 |
0.8378 |
0.9092 |
0.869 |
-0.0049 |
-0.0044 |
4.64 |
|
|
Рентаб EBITDA, %
|
252.97 |
57.98 |
58.89 |
59 |
63.66 |
62.88 |
61.77 |
61.34 |
63.04 |
62.62 |
29.87 |
31.8 |
64.04 |
|
|
Чистая рентаб, %
|
211.18 |
15.86 |
20.24 |
18.25 |
20.01 |
17.37 |
28.9 |
12.63 |
13.51 |
19.55 |
-1.93 |
-1.97 |
25.72 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0055 |
0.000559 |
0.0046 |
0.0034 |
0.0039 |
0.0018 |
0.0031 |
|
0.0132 |
|
Расходы на обслуживание долга
|
0.066 |
0.0503 |
0.0485 |
0.0708 |
0.0786 |
0.0843 |
0.0893 |
|
0.1142 |
|
Всего задолженность
|
|
0.422 |
0.4721 |
0.5045 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
252 |
244 |
259 |
248 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0014 |
0.0013 |
0.000976 |
0.00023 |
8.1E-5 |
0.000125 |
0.000295 |
0.0013 |
0.0015 |
0.0034 |
0.007 |
0.0107 |
|
Расходы на обслуживание долга
|
0.0223 |
0.0214 |
0.0161 |
0.0187 |
0.0206 |
0.0201 |
0.02 |
0.0236 |
0.0257 |
0.0264 |
0.0298 |
0.0323 |
|