Отчетность Stifel Financial Corp.
Капитализация
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.4742 |
0.5264 |
0.66 |
0.9759 |
1.487 |
2.29 |
2.64 |
2.01 |
2.34 |
3.67 |
4.01 |
3.28 |
4.03 |
4.8 |
3.23 |
4.61 |
8.06 |
7.06 |
|
6.54 |
|
|
Выручка, млрд $
|
0.0878 |
0.0871 |
0.1017 |
0.1231 |
0.1275 |
0.1411 |
0.1775 |
0.1779 |
0.1878 |
0.2165 |
0.2468 |
0.2637 |
0.4518 |
0.7631 |
0.8703 |
1.0906 |
1.382 |
1.397 |
1.582 |
1.936 |
2.17 |
2.29 |
2.53 |
2.88 |
2.98 |
3.29 |
3.7 |
4.68 |
4.36 |
4.32 |
5.16 |
|
|
Чистая прибыль, млрд $
|
-0.0055 |
0.0006 |
0.0034 |
0.0058 |
0.0052 |
0.0072 |
0.0092 |
0.002 |
0.0028 |
0.015 |
0.0231 |
0.0196 |
0.0154 |
0.0322 |
0.0555 |
0.0758 |
0.0019 |
0.084 |
0.139 |
0.162 |
0.176 |
0.092 |
0.082 |
0.183 |
0.394 |
0.448 |
0.503 |
0.825 |
0.6249 |
0.6585 |
0.5225 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.7018 |
0.7709 |
0.8595 |
0.8323 |
1.4635 |
2.23 |
2.75 |
2.22 |
2.18 |
3.87 |
4.27 |
4.37 |
5.68 |
3.28 |
4.94 |
4.67 |
6.6 |
5.78 |
3.68 |
5.59 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7044 |
0.7755 |
0.7169 |
1.1131 |
0.979 |
1.151 |
0.8804 |
|
|
EBITDA, млрд $
|
-0.0065 |
0.0044 |
0.0085 |
0.0125 |
0.0129 |
0.0167 |
0.0228 |
0.0149 |
0.017 |
0.0407 |
0.0533 |
0.0456 |
0.0414 |
0.0861 |
0.124 |
0.1464 |
0.0291 |
0.1722 |
0.2608 |
0.2313 |
0.3324 |
0.1887 |
0.2002 |
0.3842 |
0.7449 |
0.8299 |
0.7774 |
1.1768 |
1.1466 |
365.72 |
0.9618 |
|
|
FCF, млрд $
|
0.0734 |
-0.0224 |
-0.0445 |
0.0482 |
0.0259 |
-0.0636 |
0.0407 |
0.0277 |
-0.000961 |
-0.0326 |
0.0928 |
-0.2104 |
-0.0623 |
0.0483 |
0.3294 |
-0.3751 |
0.1145 |
-0.014 |
-0.283 |
0.67 |
0.224 |
-0.397 |
-0.377 |
0.634 |
0.421 |
0.469 |
1.588 |
0.684 |
1.2027 |
1.3647 |
0.568 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6623 |
0.5295 |
0.6269 |
1.6618 |
0.8721 |
0.7302 |
1.4344 |
0.62 |
|
|
Баланс стоимость, млрд $
|
0.017 |
0.0158 |
0.0167 |
0.0174 |
0.0183 |
0.0245 |
0.0245 |
0.0339 |
0.0362 |
0.0512 |
0.0735 |
0.0803 |
0.0947 |
0.1253 |
0.169 |
0.2446 |
0.2324 |
0.2772 |
0.384 |
0.5402 |
0.7163 |
0.8057 |
0.877 |
1.0335 |
1.3665 |
1.7157 |
2.08 |
2.76 |
2.83 |
3.21 |
5.29 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
0.0353 |
0.0198 |
0.0156 |
0.0282 |
0.041 |
0.0423 |
0.0817 |
0.1379 |
0.1298 |
0.1361 |
-0.000229 |
0.2116 |
0.2259 |
0.1852 |
0.2908 |
0.187 |
0.1426 |
0.2695 |
0.5344 |
0.5991 |
3.53 |
1.0671 |
1.9678 |
1.151 |
0.8804 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.231 |
0.425 |
0.709 |
0.779 |
0.97 |
1.382 |
1.255 |
1.364 |
1.788 |
1.918 |
2.19 |
2.43 |
2.66 |
2.49 |
2.74 |
0.2923 |
0.3458 |
0.5877 |
246.08 |
3.41 |
|
|
CAPEX, млрд $
|
0.002 |
0.0012 |
0.0004 |
0.001 |
0.004 |
0.004 |
0.0042 |
0.0045 |
0.0032 |
0.0024 |
0.0037 |
0.0048 |
0.0076 |
0.0245 |
0.0209 |
0.0279 |
0.0277 |
0.06 |
0.019 |
0.032 |
0.027 |
0.07 |
0.028 |
0.028 |
0.108 |
0.158 |
0.073 |
0.188 |
0.1896 |
0.0851 |
0.052 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.9409 |
0.9109 |
0.8983 |
1.08 |
1.15 |
1.17 |
1.15 |
1.31 |
1.13 |
1.13 |
1.1049 |
1.24 |
1.26 |
1.04 |
1.2656 |
1.3901 |
|
|
Чистая прибыль, млрд $
|
0.0866 |
0.1079 |
0.1205 |
0.1885 |
0.173 |
0.1981 |
0.1924 |
0.2614 |
0.1736 |
0.1608 |
0.1418 |
0.1766 |
0.1575 |
0.1344 |
0.0682 |
0.1532 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
7.97 |
6.5 |
6.02 |
5.77 |
4 |
5.8 |
4.31 |
5.45 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.2105 |
0.2359 |
0.2393 |
0.3109 |
0.3649 |
0.1629 |
0.1556 |
0.2508 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.2575 |
0.2935 |
0.2828 |
0.3431 |
0.2272 |
0.2526 |
0.2562 |
0.3299 |
364.88 |
0.1814 |
0.1094 |
0.2753 |
|
|
FCF, млрд $
|
-0.0311 |
0.8717 |
0.3849 |
0.1418 |
-0.1989 |
0.2821 |
0.9172 |
-0.008 |
-0.5095 |
-0.0141 |
-0.4798 |
0.4731 |
-0.1565 |
0.5203 |
0.2182 |
0.1423 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
-0.5202 |
0.0842 |
1.0067 |
0.3014 |
-0.6621 |
0.4616 |
0.5707 |
0.7872 |
-0.3851 |
0.3788 |
0.2305 |
0.1552 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
2.2 |
2.37 |
2.53 |
2.76 |
2.83 |
2.95 |
3.05 |
3.17 |
3.21 |
5.34 |
5.24 |
5.29 |
|
|
Операционная прибыль, млрд $
|
0.0219 |
0.8777 |
0.3965 |
0.1446 |
-0.1876 |
0.2967 |
1.06 |
0.007 |
-0.4969 |
0.3857 |
0.4066 |
0.2337 |
-0.141 |
0.1814 |
0.1094 |
0.2508 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0847 |
0.0805 |
0.0894 |
0.3458 |
0.0721 |
0.0871 |
0.0864 |
0.1819 |
245.72 |
-0.8552 |
-0.9356 |
0.8814 |
|
|
CAPEX, млрд $
|
0.0144 |
0.0146 |
0.0152 |
0.0163 |
0.0152 |
0.0153 |
0.0163 |
0.0171 |
0.0168 |
0.0141 |
0.0182 |
0.019 |
0.0195 |
0.0185 |
0.0123 |
0.013 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0069 |
0.0063 |
0.008 |
0.0154 |
0.0128 |
0.0169 |
0.0169 |
0.0165 |
0.0139 |
0.0122 |
0.0212 |
0.0125 |
0.021 |
0.048 |
0.2397 |
0.1618 |
0.2535 |
0.1677 |
0.4039 |
0.7166 |
0.6898 |
0.811 |
0.9129 |
0.6963 |
1.9366 |
1.1426 |
2.28 |
4.19 |
3.3 |
2.77 |
3.36 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.07 |
3.25 |
2.23 |
2.11 |
1.64 |
1.5517 |
1.5517 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.72 |
1.98 |
1.49 |
1.73 |
1.34 |
1.2557 |
1.2557 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.25 |
3.94 |
3.88 |
2.23 |
3.52 |
3.52 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0405 |
0.0544 |
0.0605 |
0.0638 |
0.0702 |
0.0815 |
0.0815 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.72 |
6.38 |
6 |
5.8 |
1.67 |
4.91 |
4.91 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.0742 |
0.0786 |
0.08 |
0.1 |
0.1313 |
0.1551 |
0.2203 |
0.4246 |
0.5932 |
0.8734 |
1.2539 |
1.3021 |
1.4947 |
2.06 |
2.32 |
2.49 |
2.74 |
2.86 |
3.17 |
3.61 |
4.24 |
5.03 |
5.05 |
5.33 |
0.2 |
|
|
Активы, млрд
|
0.2222 |
0.2268 |
0.301 |
0.3155 |
0.335 |
0.4531 |
0.4531 |
0.4406 |
0.423 |
0.412 |
0.3823 |
0.842 |
1.0848 |
1.4994 |
1.5581 |
3.17 |
4.21 |
4.95 |
6.97 |
9.01 |
9.52 |
13.34 |
19.13 |
21.38 |
24.52 |
24.61 |
26.6 |
34.05 |
35.09 |
38.6 |
37.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.716 |
0.3918 |
0.191 |
0.3855 |
27.78 |
0.5231 |
0.5231 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.62 |
1.33 |
1.17 |
1.17 |
1.17 |
1.1756 |
1.1756 |
|
|
Задолженность, млрд
|
0.188 |
0.192 |
0.2632 |
0.2654 |
0.28 |
0.394 |
0.394 |
0.3619 |
0.343 |
0.312 |
0.251 |
0.6869 |
0.8645 |
1.0748 |
0.965 |
2.29 |
2.96 |
3.65 |
5.47 |
6.95 |
7.2 |
10.84 |
16.39 |
18.52 |
21.32 |
20.94 |
22.37 |
29.01 |
30.03 |
-4.34 |
32.43 |
|
|
Чистый долг, млрд
|
0.0588 |
0.0802 |
0.1244 |
0.0738 |
0.0501 |
0.1061 |
0.1161 |
0.0603 |
0.0645 |
0.0281 |
0.0134 |
0.2277 |
0.2445 |
0.1995 |
-0.1436 |
-0.0235 |
-0.0532 |
0.1142 |
0.2094 |
-0.1677 |
0.1927 |
0.2586 |
1.096 |
1.6209 |
2.93 |
3.44 |
-1.1069 |
-0.7898 |
-1.5551 |
-2.77 |
-2.19 |
|
|
Долг, млрд
|
0.0657 |
0.0865 |
0.1324 |
0.0892 |
0.0629 |
0.123 |
0.133 |
0.0768 |
0.0784 |
0.0403 |
0.0345 |
0.2402 |
0.2655 |
0.2474 |
0.0961 |
0.1383 |
0.2003 |
0.2819 |
0.6133 |
0.5488 |
0.8825 |
1.0696 |
2.01 |
2.08 |
1.7966 |
1.3272 |
1.1724 |
2.23 |
2.39 |
1.1756 |
1.1756 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
1.58 |
1.9 |
1.87 |
2.45 |
1.52 |
1.51 |
2.08 |
2.15 |
1.72 |
1.5777 |
1.4145 |
2.23 |
2.79 |
1.93 |
2.77 |
3.36 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
1.88 |
1.66 |
1.64 |
1.62 |
1.5824 |
1.5122 |
1.5517 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
1.72 |
1.77 |
1.34 |
1.42 |
1.1993 |
1.0658 |
1.2557 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
2.23 |
2.79 |
1.9293 |
2.8 |
3.52 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.0169 |
0.019 |
364.52 |
0.0184 |
0.019 |
0.0245 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
5.18 |
3.08 |
1.67 |
4.39 |
3.49 |
4.28 |
4.91 |
|
|
Чистые активы, млрд
|
|
|
|
|
4.32 |
4.51 |
4.79 |
5.03 |
5.05 |
5.12 |
5.23 |
5.33 |
5.33 |
0.9302 |
0.9825 |
|
|
|
Активы, млрд
|
|
|
|
|
28.14 |
29.74 |
30.82 |
34.05 |
35.09 |
36.48 |
37.61 |
37.2 |
38.6 |
37.3 |
37.88 |
37.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
27.17 |
28.09 |
27.78 |
29.41 |
27.99 |
28.58 |
0.5231 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
1.17 |
1.17 |
1.17 |
1.17 |
1.1751 |
1.1754 |
1.1756 |
|
|
Задолженность, млрд
|
|
|
|
|
23.82 |
25.24 |
26.03 |
29.01 |
30.03 |
31.35 |
32.38 |
31.87 |
-4.34 |
31.96 |
32.63 |
32.43 |
|
|
Чистый долг, млрд
|
|
|
|
|
-0.2528 |
-0.1886 |
-0.8291 |
-0.7898 |
-1.5551 |
-1.5777 |
-1.4145 |
-1.0254 |
-2.77 |
-0.7328 |
-2.77 |
-2.19 |
|
|
Долг, млрд
|
|
|
|
|
1.1727 |
1.1729 |
1.2252 |
1.1735 |
1.2017 |
1.174 |
1.1743 |
1.1746 |
1.17 |
1.1751 |
1.1754 |
1.1756 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
12.41 |
2.56 |
3.48 |
15 |
17.63 |
12.67 |
7.01 |
7.58 |
9.36 |
8.68 |
0.15 |
6.58 |
9.91 |
9.12 |
8.04 |
3.84 |
3.06 |
6.55 |
13.43 |
13.64 |
13.59 |
19.6 |
12.91 |
12.36 |
|
9.84 |
10.02 |
|
|
ROA, %
|
-2.48 |
0.26 |
1.13 |
1.84 |
1.55 |
1.59 |
2.03 |
0.46 |
0.66 |
3.64 |
6.05 |
2.33 |
1.42 |
2.15 |
3.56 |
2.39 |
0.05 |
1.84 |
2.33 |
2.03 |
1.9 |
0.81 |
0.48 |
0.86 |
1.68 |
1.75 |
1.86 |
2.6 |
2.18 |
1.7376 |
|
1.3949 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
|
26.26 |
13.26 |
7.87 |
12.52 |
15.62 |
11.31 |
18.72 |
15.14 |
11.42 |
9.3 |
0.14 |
9.28 |
6.76 |
6.78 |
5.91 |
3.67 |
1.99 |
3.9 |
8.24 |
9.11 |
50.38 |
13.29 |
|
|
|
|
7.49 |
|
|
ROS, %
|
-10.48 |
1.49 |
5.51 |
7.8 |
6.67 |
7.8 |
8.27 |
1.9 |
2.55 |
11.57 |
14.84 |
12.41 |
5.84 |
7.06 |
10.54 |
11.04 |
-0.02 |
9.92 |
14.28 |
9.57 |
13.39 |
6.18 |
5.63 |
11.78 |
23.62 |
23.55 |
19.4 |
23.8 |
15.63 |
15.29 |
10.13 |
10.13 |
265.47 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.73 |
3.52 |
2.96 |
3.51 |
2.72 |
2.68 |
|
2.49 |
7.04 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
12.85 |
8.4 |
9.03 |
18.79 |
21.6 |
17.3 |
9.17 |
11.28 |
14.25 |
13.42 |
2.11 |
12.33 |
16.49 |
11.95 |
15.31 |
8.24 |
7.91 |
13.33 |
24.97 |
25.2 |
21.03 |
22.62 |
21.85 |
8456.7 |
|
18.64 |
283.08 |
|
|
Чистая рентаб, %
|
-6.26 |
0.69 |
3.34 |
4.71 |
4.08 |
5.1 |
5.18 |
1.13 |
1.48 |
6.93 |
9.38 |
7.45 |
3.42 |
4.22 |
6.38 |
6.95 |
0.14 |
6.02 |
8.76 |
8.37 |
8.11 |
4.03 |
3.22 |
6.34 |
13.21 |
13.62 |
13.62 |
16.68 |
15.19 |
15.23 |
|
10.13 |
272.26 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
19.87 |
11.14 |
8.31 |
13.01 |
16.6 |
16.04 |
18.08 |
18.07 |
14.91 |
12.47 |
-0.02 |
15.15 |
14.28 |
9.57 |
13.39 |
8.17 |
5.63 |
9.35 |
17.91 |
18.19 |
95.39 |
22.81 |
|
22.61 |
17.06 |
17.06 |
275.02 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.02 |
8.76 |
8.37 |
8.11 |
4.03 |
3.07 |
6.02 |
12.89 |
13.09 |
12.88 |
16.87 |
|
|
|
16.93 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
-44.37 |
-11.83 |
7.31 |
33.76 |
-25.23 |
5 |
-0.5245 |
-13.17 |
29.94 |
6.81 |
-8.15 |
-11.52 |
15.61 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
4.31 |
4.72 |
4.4 |
5.73 |
3.45 |
3.52 |
2.81 |
3.43 |
3.02 |
2.54 |
1.284 |
2.89 |
10.02 |
|
|
ROA, %
|
0.6321 |
0.6844 |
0.6353 |
0.8059 |
0.4751 |
0.484 |
0.3829 |
0.4722 |
0.4157 |
0.354 |
0.1813 |
0.4052 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
0.6961 |
0.7384 |
0.7045 |
0.8874 |
0.9784 |
0.4341 |
0.4165 |
0.674 |
7.04 |
|
|
Рентаб EBITDA, %
|
23.55 |
26.06 |
25.44 |
25.48 |
20.18 |
23.11 |
23.19 |
29.76 |
33402.17 |
17.5 |
10.47 |
19.81 |
283.08 |
|
|
Чистая рентаб, %
|
15.82 |
17.59 |
17.31 |
19.41 |
14.59 |
15.84 |
12.84 |
14.28 |
14.42 |
12.96 |
5.39 |
11.02 |
272.26 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.4544 |
0.6464 |
0.7249 |
0.5238 |
0.5484 |
0.5922 |
1.3853 |
|
1.8563 |
|
Расходы на обслуживание долга
|
0.07 |
0.1701 |
0.1779 |
0.0658 |
0.046 |
0.041 |
0.3469 |
|
0.0855 |
|
Персонал, чел
|
|
|
|
|
8407 |
8509 |
8898 |
8892 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.1275 |
0.1336 |
0.1418 |
0.1514 |
0.1654 |
0.2128 |
0.3042 |
0.4167 |
0.4516 |
0.4828 |
0.5052 |
0.5162 |
|
Расходы на обслуживание долга
|
0.0144 |
0.0142 |
0.01 |
0.0074 |
0.0095 |
0.0173 |
0.0598 |
0.1148 |
0.155 |
0.1911 |
0.2205 |
0.0257 |
|