Отчетность Sempra Energy
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
8.61 |
11.12 |
11.76 |
14.77 |
15.55 |
10.55 |
13.99 |
12.75 |
13.59 |
17.66 |
22.53 |
27.95 |
23.6 |
25.36 |
28.76 |
30.51 |
38.34 |
41.24 |
48.93 |
|
44.5 |
|
|
Выручка, млрд $
|
5.48 |
5.36 |
7.04 |
8.03 |
6.02 |
7.89 |
9.41 |
11.74 |
11.76 |
11.44 |
10.76 |
8.11 |
9 |
10.04 |
9.65 |
10.56 |
11.04 |
10.23 |
10.18 |
11.21 |
11.69 |
10.83 |
11.37 |
12.86 |
14.44 |
17.18 |
15.8 |
|
|
Чистая прибыль, млрд $
|
0.294 |
0.394 |
0.429 |
0.518 |
0.591 |
0.649 |
0.895 |
0.92 |
1.406 |
1.099 |
1.113 |
1.119 |
0.739 |
1.357 |
0.865 |
1.009 |
1.162 |
1.35 |
1.371 |
0.257 |
1.05 |
1.42 |
1.24 |
0.12 |
0.787 |
2.23 |
3.08 |
|
|
EV, млрд $
|
|
|
|
|
|
|
13.34 |
16.4 |
16.45 |
19.83 |
22.78 |
19.1 |
22.56 |
23.36 |
26 |
18.61 |
24.31 |
29.23 |
40.37 |
28.04 |
54.12 |
67.38 |
60.18 |
65.03 |
78.27 |
75.78 |
78.09 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.07 |
2.79 |
2.88 |
2.98 |
2.66 |
3.98 |
3.07 |
|
|
EBITDA, млрд $
|
0.432 |
0.573 |
0.985 |
0.731 |
0.737 |
1.004 |
1.088 |
1.273 |
2.4 |
1.623 |
2.49 |
2.68 |
2.14 |
3.17 |
2.51 |
3.05 |
3.17 |
3.5 |
3.7 |
3.73 |
3.62 |
4.36 |
4.55 |
4.83 |
4.68 |
4.72 |
5.3 |
|
|
FCF, млрд $
|
0.885 |
0.599 |
0.123 |
-0.336 |
0.157 |
0.072 |
-0.134 |
-0.883 |
-0.278 |
0.106 |
-1.365 |
-0.304 |
0.092 |
-1.732 |
-0.938 |
-0.788 |
-0.962 |
-0.251 |
-1.895 |
-0.324 |
-0.337 |
-0.62 |
-2.09 |
-1.17 |
-4.22 |
-4.47 |
-2.18 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32 |
3.63 |
3.45 |
3.09 |
2.59 |
3.84 |
1.14 |
1.52 |
6.22 |
|
|
Баланс стоимость, млрд $
|
1.075 |
1.101 |
1.162 |
1.475 |
1.861 |
2.3 |
2.96 |
3.59 |
4.68 |
5.46 |
6.24 |
6.97 |
7.33 |
8.23 |
8.44 |
8.83 |
9.34 |
9.99 |
10.72 |
10.15 |
17.16 |
19.95 |
23.39 |
26 |
27.14 |
27.69 |
28.7 |
|
|
Операционная прибыль, млрд $
|
0.607 |
0.738 |
0.905 |
0.993 |
0.987 |
0.939 |
1.272 |
1.084 |
1.784 |
1.673 |
1.226 |
1.303 |
1.527 |
1.781 |
1.585 |
1.884 |
1.782 |
1.91 |
1.621 |
2.33 |
2.39 |
2.79 |
2.88 |
2.98 |
2.66 |
3.19 |
3.07 |
|
|
Операционные расходы, млрд $
|
3.94 |
2.92 |
3.21 |
3.75 |
3.36 |
4.34 |
4.97 |
6.8 |
6.5 |
6.3 |
3.54 |
3.55 |
3.69 |
4.11 |
1.449 |
1.487 |
1.564 |
1.673 |
1.738 |
1.926 |
2.02 |
2.07 |
2.21 |
2.45 |
2.65 |
6.86 |
0.677 |
|
|
CAPEX, млрд $
|
0.438 |
0.589 |
0.759 |
1.068 |
1.214 |
1.049 |
1.083 |
1.404 |
1.907 |
2.01 |
2.55 |
2.18 |
2.06 |
3.6 |
2.96 |
2.57 |
3.12 |
3.16 |
4.21 |
3.95 |
3.78 |
3.71 |
4.68 |
5.02 |
5.36 |
5.98 |
8.4 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
34.26 |
36.88 |
39.89 |
40.78 |
40.37 |
42.18 |
53.61 |
47.92 |
47.81 |
24.32 |
23.8 |
22.93 |
42 861.35 |
0 |
|
|
Выручка, млрд $
|
2.76 |
2.94 |
2.98 |
2.51 |
2.68 |
3.18 |
3.26 |
2.74 |
3.01 |
3.84 |
3.82 |
3.55 |
3.62 |
3.46 |
6.56 |
3.34 |
3.33 |
3.36 |
|
|
Чистая прибыль, млрд $
|
0.65 |
0.43 |
0.87 |
0.53 |
0.43 |
0.432 |
0.895 |
0.445 |
-0.637 |
0.615 |
0.657 |
0.659 |
0.561 |
0.028 |
0.98 |
0.615 |
0.854 |
0.748 |
|
|
EV, млрд $
|
|
|
|
|
56.18 |
47.69 |
63.51 |
65.31 |
65.6 |
66.27 |
76.73 |
71.75 |
74.62 |
78.77 |
52.73 |
52.81 |
42 868.58 |
31.08 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
1.23 |
1.01 |
0.864 |
0.407 |
1.7 |
0.244 |
0.594 |
0.654 |
|
|
EBITDA, млрд $
|
1.14 |
1.3 |
1.26 |
1.06 |
0.83 |
1.13 |
1.754 |
1.305 |
-0.249 |
1.66 |
1.42 |
1.2 |
0.358 |
0.926 |
2.23 |
1.389 |
0.031 |
1.23 |
|
|
FCF, млрд $
|
-0.53 |
-0.15 |
0.31 |
-1.48 |
0.25 |
-0.401 |
0.321 |
-0.49 |
-0.456 |
-0.548 |
0.403 |
-0.4 |
-2.09 |
-2.13 |
0.15 |
-0.695 |
-0.4 |
-1.234 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.602 |
0.962 |
1.502 |
0.753 |
0.726 |
0.861 |
1.61 |
0.757 |
-0.909 |
-0.313 |
1.98 |
1.757 |
5.13 |
1.089 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
21.44 |
21.59 |
22.02 |
23.49 |
22.6 |
24.03 |
26.13 |
26.86 |
27.05 |
27.14 |
25.75 |
25.92 |
7.23 |
33.65 |
|
|
Операционная прибыль, млрд $
|
0.41 |
0.97 |
1.32 |
-0.29 |
1.36 |
0.962 |
0.973 |
0.452 |
0.504 |
0.921 |
0.845 |
0.621 |
0.469 |
0.407 |
1.695 |
0.244 |
0.594 |
0.654 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.557 |
0.57 |
0.595 |
0.601 |
0.622 |
0.633 |
2.84 |
2.64 |
2.81 |
0.68 |
0.731 |
0.697 |
-0.751 |
0.168 |
|
|
CAPEX, млрд $
|
0.4 |
0.4 |
0.41 |
0.41 |
0.42 |
0.424 |
1.181 |
1.243 |
1.182 |
1.409 |
1.2 |
1.16 |
1.18 |
1.82 |
1.83 |
2.45 |
6.54 |
2.32 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.424 |
0.487 |
0.637 |
0.605 |
0.455 |
0.432 |
0.419 |
0.772 |
0.924 |
0.669 |
0.331 |
0.11 |
0.912 |
0.252 |
0.475 |
0.904 |
0.57 |
0.403 |
0.349 |
0.288 |
0.19 |
0.108 |
0.96 |
0.559 |
0.37 |
0.534 |
0.285 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.44 |
|
14.81 |
2.15 |
14.81 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.96 |
1.86 |
2.11 |
2.57 |
3.49 |
2.84 |
2.84 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.296 |
0.277 |
0.308 |
0.389 |
0.403 |
0.383 |
0.482 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.549 |
1.569 |
1.666 |
1.855 |
2.02 |
-2.23 |
2.23 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.65 |
3.34 |
4.51 |
4.38 |
5.91 |
4.85 |
5.47 |
|
|
Чистые активы, млрд
|
|
|
2.7 |
2.9 |
3.03 |
4.07 |
5.04 |
6.34 |
7.69 |
8.52 |
8.15 |
9.19 |
9.21 |
9.94 |
10.38 |
11.01 |
11.33 |
11.81 |
12.95 |
15.14 |
3.65 |
3.34 |
4.51 |
4.38 |
5.91 |
5.2 |
48.44 |
|
|
Активы, млрд
|
10.46 |
11.27 |
15.61 |
15.16 |
17.76 |
22.01 |
23.64 |
29.21 |
28.95 |
30.09 |
26.4 |
28.51 |
30.28 |
33.36 |
36.5 |
37.24 |
39.73 |
41.15 |
47.79 |
50.45 |
60.64 |
65.67 |
66.62 |
72.05 |
78.57 |
80.55 |
87.18 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.75 |
5.03 |
2.43 |
3.58 |
4.37 |
3.44 |
3.39 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.61 |
20.79 |
21.78 |
21.07 |
24.55 |
27.52 |
27.76 |
|
|
Задолженность, млрд
|
7.34 |
8.08 |
12.31 |
12.26 |
14.73 |
18.12 |
18.78 |
23.05 |
21.44 |
21.75 |
18.01 |
19.26 |
21.05 |
23.12 |
25.74 |
25.39 |
27.63 |
28.57 |
32.55 |
35.31 |
41.39 |
43.86 |
41.69 |
44.63 |
49.32 |
50.3 |
53.53 |
|
|
Чистый долг, млрд
|
-0.381 |
-0.15 |
3.77 |
4.31 |
4.84 |
5.23 |
4.74 |
5.28 |
4.7 |
5.06 |
7.23 |
8.54 |
8.58 |
10.61 |
12.42 |
0.943 |
1.776 |
1.275 |
16.77 |
19.12 |
25.17 |
25.71 |
23.25 |
24.09 |
28.55 |
28.93 |
31.46 |
|
|
Долг, млрд
|
0.043 |
0.337 |
4.4 |
4.91 |
5.3 |
5.66 |
5.16 |
6.05 |
5.62 |
5.73 |
7.56 |
8.65 |
9.49 |
10.86 |
12.89 |
1.847 |
2.35 |
1.678 |
17.12 |
2.97 |
25.36 |
25.82 |
24.21 |
24.65 |
28.92 |
29.46 |
31.75 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.13 |
0.14 |
2.27 |
4.93 |
3.54 |
0.982 |
0.725 |
0.335 |
0.873 |
0.559 |
2.52 |
1.93 |
0.685 |
0.37 |
0.534 |
1.077 |
1.149 |
0.285 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
14.48 |
14.68 |
14.81 |
2 |
2.15 |
0.015 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
2.88 |
2.33 |
3.49 |
3.23 |
4.26 |
1.981 |
2.84 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.377 |
0.506 |
0.403 |
0.315 |
0.383 |
0.451 |
0.482 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.506 |
0.519 |
0.539 |
0.549 |
-0.563 |
0.576 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
5.9 |
4.47 |
5.91 |
5.2 |
4.85 |
5.31 |
5.47 |
|
|
Чистые активы, млрд
|
|
|
|
|
23.25 |
23.39 |
24.02 |
25.47 |
24.57 |
26 |
6.5 |
5.9 |
4.47 |
5.91 |
27.69 |
27.86 |
7.23 |
33.65 |
|
|
Активы, млрд
|
|
|
|
|
67.22 |
66.62 |
67.82 |
68.61 |
70.47 |
72.05 |
74.92 |
75.58 |
75.56 |
78.57 |
80.55 |
82.73 |
1.469 |
5.25 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.26 |
2.76 |
4.37 |
4.26 |
3.44 |
0.943 |
3.32 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
24.66 |
23.83 |
24.55 |
25.21 |
27.52 |
27.7 |
27.76 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
42.21 |
42.92 |
45.87 |
44.63 |
47.36 |
46.53 |
46.27 |
49.32 |
50.3 |
-25.95 |
-5.76 |
-28.4 |
|
|
Чистый долг, млрд
|
|
|
|
|
21.92 |
10.81 |
23.62 |
24.53 |
25.23 |
24.09 |
24.38 |
23.99 |
25.9 |
28.55 |
28.93 |
29.88 |
7.23 |
31.08 |
|
|
Долг, млрд
|
9.5 |
9.15 |
12.18 |
9.6 |
7.64 |
6.84 |
24.35 |
24.86 |
26.1 |
24.65 |
26.9 |
25.92 |
26.59 |
28.92 |
29.46 |
30.96 |
7.23 |
31.08 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
15.9 |
17.89 |
19.51 |
15.95 |
17.74 |
14.51 |
18.28 |
12.9 |
13.66 |
12.18 |
8.2 |
14.39 |
8.53 |
9.39 |
10.38 |
11.64 |
11.05 |
2 |
7.04 |
7.65 |
5.72 |
0.4859 |
2.96 |
8.13 |
|
11.02 |
18.27 |
|
|
ROA, %
|
2.81 |
3.5 |
2.75 |
3.42 |
3.33 |
2.95 |
3.79 |
3.15 |
4.86 |
3.65 |
4.22 |
3.92 |
2.51 |
4.26 |
2.46 |
2.71 |
3.02 |
3.34 |
3.08 |
0.52 |
1.8903 |
2.25 |
1.8747 |
0.1731 |
1.045 |
2.8 |
|
3.71 |
5.66 |
|
|
ROIC, %
|
|
|
9.01 |
10.51 |
10.53 |
10.63 |
11.19 |
9.16 |
9.08 |
8.66 |
5.96 |
5.59 |
6.11 |
8.68 |
5.92 |
5.92 |
6.37 |
6.79 |
6.3 |
2 |
4.61 |
6.82 |
10.46 |
4.4 |
|
|
|
3.34 |
8.73 |
|
|
ROS, %
|
7.88 |
10.69 |
9.93 |
9.1 |
11.98 |
9.41 |
11.83 |
8.27 |
14.73 |
14.42 |
16.77 |
23.54 |
14.18 |
21.8 |
14.69 |
18.32 |
18.27 |
22.01 |
22.71 |
19.56 |
17.72 |
33.15 |
46.29 |
20.34 |
17.03 |
5.45 |
19.49 |
19.49 |
16.62 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 |
4.94 |
4.82 |
4.8 |
3.87 |
5.61 |
|
3.98 |
8.48 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
11.56 |
10.85 |
20.39 |
14.19 |
23.15 |
33.1 |
23.81 |
31.55 |
25.99 |
28.86 |
28.74 |
34.23 |
35.6 |
33.32 |
30.97 |
40.26 |
39.99 |
37.58 |
32.38 |
27.45 |
|
33.52 |
39.06 |
|
|
Чистая рентаб, %
|
5.36 |
7.35 |
6.1 |
6.45 |
9.82 |
8.23 |
9.51 |
7.84 |
11.95 |
9.61 |
10.35 |
13.8 |
17 |
17.7 |
16.4 |
17.8 |
16.1 |
18.7 |
15.9 |
20.8 |
8.98 |
13.1 |
10.91 |
0.93 |
5.45 |
12.97 |
|
19.46 |
16.61 |
|
|
Operation Margin, %
|
11.07 |
13.77 |
12.86 |
12.37 |
16.4 |
11.91 |
13.52 |
9.24 |
15.17 |
14.63 |
11.4 |
16.07 |
16.96 |
17.75 |
16.43 |
17.85 |
16.15 |
18.67 |
15.92 |
20.79 |
20.48 |
24.26 |
24.92 |
22.17 |
|
18.42 |
19.43 |
19.43 |
23.46 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
8.21 |
13.52 |
8.9 |
9.48 |
10.52 |
13.19 |
13.45 |
2.28 |
7.91 |
18.98 |
33.1 |
9.75 |
|
|
|
7.39 |
11.42 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
-1.557 |
-7.94 |
-2.36 |
0.7176 |
-8.78 |
-2.88 |
0.6577 |
-13.58 |
-6.9 |
-4.46 |
-4.27 |
-0.898 |
-8.03 |
-1.2775 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
17 |
16.8 |
16.8 |
8.64 |
4.74 |
5.07 |
2.6 |
2.56 |
2.14 |
0.1051 |
5.19 |
6.34 |
34.3 |
7 |
18.27 |
|
|
ROA, %
|
5.88 |
5.9 |
5.95 |
3.21 |
1.65 |
1.83 |
0.8941 |
0.8757 |
0.7423 |
0.0363 |
1.78 |
2.14 |
168.6 |
44.8 |
5.66 |
|
|
ROCE, %
|
|
|
|
|
|
|
2 |
1.5937 |
1.3106 |
0.6022 |
2.46 |
0.4786 |
1.1189 |
0.8742 |
8.48 |
|
|
Рентаб EBITDA, %
|
30.79 |
35.39 |
53.8 |
47.6 |
-8.26 |
43.2 |
37.2 |
33.78 |
9.9 |
26.8 |
34.1 |
41.6 |
0.93 |
36.6 |
39.06 |
|
|
Чистая рентаб, %
|
15.1 |
14.5 |
27.5 |
16.2 |
-21.1 |
16 |
17.2 |
18.58 |
15.51 |
0.81 |
14.9 |
18.4 |
25.6 |
22.3 |
16.61 |
|
|
Доходность FCF, %
|
-5.35 |
-5.65 |
-5.19 |
-2.66 |
-2.54 |
-2.78 |
-5.96 |
0.12 |
-2.25 |
-17.3 |
-18.8 |
-20.8 |
-0.01 |
-4.6 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
6.82 |
6.95 |
7.27 |
6.14 |
6.33 |
7.56 |
|
|
1.258 |
|
Чист. проц. доходы, млрд
|
|
0.049 |
0.106 |
0.101 |
0.11 |
1.13 |
1.03 |
0.813 |
0.147 |
|
Расходы на обслуживание долга
|
|
0.659 |
0.925 |
1.08 |
1.08 |
1.2 |
1.05 |
1.18 |
1.71 |
|
Всего задолженность
|
|
|
7.52 |
9.15 |
6.84 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
19000 |
15390 |
15785 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
1.677 |
1.735 |
1.691 |
1.688 |
1.887 |
2.29 |
0.462 |
0.289 |
0.34 |
2.41 |
4.2 |
1.846 |
1.989 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
0.24 |
0.017 |
0.018 |
0.391 |
0.026 |
0.019 |
0.25 |
0.22 |
0.324 |
0.017 |
0.293 |
0.052 |
|
Расходы на обслуживание долга
|
|
|
0.259 |
0.258 |
0.259 |
0.422 |
0.243 |
0.271 |
0.282 |
0.258 |
0.366 |
0.317 |
0.312 |
0.451 |
|