Отчетность Vulcan Materials
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
5.39 |
6.99 |
6.84 |
8.93 |
8.74 |
8.48 |
6.84 |
5.79 |
5.12 |
6.82 |
7.9 |
8.87 |
12.92 |
16.77 |
17.07 |
13.14 |
19.66 |
27.52 |
23.29 |
|
28.14 |
|
|
Выручка, млрд $
|
2.74 |
3.02 |
2.8 |
2.89 |
2.45 |
2.9 |
3.34 |
3.33 |
3.65 |
2.69 |
2.56 |
2.57 |
2.57 |
2.77 |
2.99 |
3.42 |
3.59 |
3.89 |
4.38 |
4.93 |
4.86 |
5.55 |
7.32 |
7.42 |
7.78 |
|
|
Чистая прибыль, млрд $
|
0.2199 |
0.2227 |
0.1699 |
0.195 |
0.2874 |
0.3888 |
0.4675 |
0.4509 |
-0.0041 |
0.0303 |
-0.096 |
-0.071 |
-0.053 |
0.024 |
0.205 |
0.221 |
0.419 |
0.601 |
0.5158 |
0.6177 |
0.5845 |
0.6708 |
0.5756 |
0.6045 |
0.9332 |
|
|
EV, млрд $
|
|
|
|
|
5.73 |
7.31 |
7.31 |
12.55 |
12.27 |
11.2 |
9.51 |
8.45 |
7.52 |
9.15 |
9.77 |
10.57 |
14.64 |
19.48 |
15.87 |
21.86 |
21.51 |
32.17 |
27.83 |
32 |
33.51 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6233 |
0.8775 |
0.8957 |
1.01 |
0.9514 |
0.9917 |
1.4057 |
|
|
EBITDA, млрд $
|
|
|
0.5048 |
0.56 |
0.6468 |
0.7461 |
0.9182 |
0.9268 |
0.4617 |
0.1677 |
-0.0046 |
0.0714 |
0.4074 |
0.4859 |
0.7911 |
0.7819 |
0.955 |
0.951 |
0.7592 |
1.24 |
1.27 |
1.36 |
1.6 |
1.65 |
2.02 |
|
|
FCF, млрд $
|
0.0777 |
0.2234 |
0.2127 |
0.3251 |
0.3768 |
0.2575 |
0.1441 |
0.2248 |
0.082 |
0.3433 |
0.116 |
0.07 |
0.145 |
0.081 |
0.035 |
0.214 |
0.294 |
0.185 |
0.3637 |
0.6 |
0.7082 |
0.5606 |
0.5356 |
0.5481 |
0.6574 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6446 |
0.6447 |
0.8328 |
0.9841 |
1.07 |
1.01 |
1.15 |
1.19 |
1.53 |
|
|
Баланс стоимость, млрд $
|
1.8843 |
2.01 |
2.09 |
2.19 |
2.37 |
2.64 |
2.97 |
2.08 |
1.8629 |
1.7522 |
1.5129 |
1.3345 |
1.2766 |
1.2958 |
1.4718 |
1.6185 |
1.7715 |
2.18 |
5.2 |
5.62 |
6.03 |
6.55 |
6.93 |
6.99 |
7.48 |
|
|
Операционная прибыль, млрд $
|
0.3405 |
0.3704 |
0.2927 |
0.3664 |
0.3781 |
0.5008 |
0.6951 |
0.7144 |
0.5018 |
0.1485 |
-0.067 |
-0.008 |
0.026 |
0.153 |
0.295 |
0.545 |
0.663 |
0.629 |
0.7477 |
0.8775 |
0.8957 |
1.01 |
0.9514 |
0.9917 |
1.4057 |
|
|
Операционные расходы, млрд $
|
|
|
0.2483 |
0.2171 |
0.2045 |
0.2077 |
0.2369 |
0.2365 |
0.2479 |
0.2975 |
0.3675 |
0.2922 |
0.3081 |
0.2742 |
0.2924 |
0.3127 |
0.3378 |
0.3713 |
0.3682 |
0.4022 |
0.3897 |
0.4827 |
0.5491 |
0.5412 |
0.5428 |
|
|
CAPEX, млрд $
|
0.3404 |
0.2869 |
0.2488 |
0.1939 |
0.2038 |
0.2156 |
0.4352 |
0.4833 |
0.3532 |
0.1097 |
0.086 |
0.099 |
0.093 |
0.275 |
0.225 |
0.289 |
0.35 |
0.46 |
0.4691 |
0.3841 |
0.3622 |
0.4513 |
0.6126 |
0.6458 |
0.8726 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
17.97 |
19.66 |
22.4 |
23.11 |
22.47 |
27.57 |
24.43 |
18.9 |
20.98 |
23.29 |
22.85 |
30.03 |
26.87 |
30.31 |
|
|
Выручка, млрд $
|
1.42 |
1.19 |
1.05 |
1.32 |
1.31 |
1.18 |
1.068 |
1.361 |
1.517 |
1.606 |
1.54 |
1.95 |
2.09 |
1.73 |
1.649 |
2.11 |
2.19 |
1.834 |
|
|
Чистая прибыль, млрд $
|
0.22 |
0.14 |
0.06 |
0.21 |
0.2 |
0.12 |
0.1606 |
0.1953 |
0.1768 |
0.138 |
0.0918 |
0.1873 |
0.1771 |
0.1194 |
0.1207 |
0.3086 |
0.2765 |
0.2274 |
|
|
EV, млрд $
|
|
|
|
|
20.17 |
19.46 |
24.87 |
25.48 |
26.84 |
31.85 |
30.05 |
23.71 |
24.97 |
27.85 |
27.14 |
34.27 |
30.92 |
33.74 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.2045 |
0.147 |
0.3076 |
0.3054 |
0.1915 |
0.1872 |
0.4343 |
0.4365 |
0.3298 |
|
|
EBITDA, млрд $
|
0.41 |
0.3 |
0.22 |
0.41 |
0.38 |
0.31 |
0.3547 |
0.3974 |
0.3828 |
0.3465 |
0.2869 |
0.4439 |
0.5017 |
0.3687 |
0.3353 |
0.5892 |
0.5976 |
0.4823 |
|
|
FCF, млрд $
|
0.26 |
0.26 |
-0.06 |
0.26 |
0.31 |
0.2 |
0.0686 |
0.137 |
0.2006 |
0.1544 |
0.0152 |
0.0197 |
0.263 |
0.2377 |
0.0277 |
0.1252 |
0.236 |
0.2685 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.3523 |
0.2924 |
0.1693 |
0.2286 |
0.3269 |
0.2871 |
0.1756 |
0.1499 |
0.4228 |
0.3999 |
0.2213 |
0.2862 |
0.5477 |
0.4748 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
1.649 |
1.732 |
1.85 |
2.02 |
0.932 |
1.099 |
6.58 |
6.72 |
6.86 |
6.93 |
4.17 |
1.86 |
2.44 |
2.49 |
|
|
Операционная прибыль, млрд $
|
0.34 |
0.34 |
0.08 |
0.34 |
0.35 |
0.29 |
0.1323 |
0.2875 |
0.2624 |
0.2114 |
0.147 |
0.3076 |
0.3054 |
0.1915 |
0.1872 |
0.4511 |
0.4189 |
0.3298 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.094 |
0.2993 |
0.0969 |
0.111 |
0.1346 |
0.1402 |
0.1244 |
0.1406 |
0.1435 |
0.1406 |
0.1165 |
0.1489 |
0.1481 |
0.1424 |
|
|
CAPEX, млрд $
|
0.1 |
0.1 |
0.1 |
0.11 |
0.08 |
0.1 |
0.1007 |
0.0916 |
0.1264 |
0.1327 |
0.1604 |
0.1302 |
0.1598 |
0.1622 |
0.1936 |
0.161 |
0.3117 |
0.2063 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0553 |
0.1008 |
0.1707 |
0.4167 |
0.2715 |
0.2751 |
0.0552 |
0.0349 |
0.0102 |
0.0223 |
0.0475 |
0.1558 |
0.2755 |
0.1937 |
0.1413 |
0.2841 |
0.259 |
0.1416 |
0.04 |
0.2716 |
1.2 |
0.235 |
0.1614 |
0.1396 |
0.9492 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0343 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5408 |
0.5701 |
0.5563 |
0.8333 |
1.05 |
0.8897 |
0.8897 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4293 |
0.4583 |
0.4486 |
0.5213 |
0.5793 |
0.5856 |
0.6156 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3462 |
0.3601 |
0.3753 |
0.3536 |
0.6498 |
0.6169 |
0.617 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.08 |
1.38 |
2.28 |
1.69 |
1.9 |
1.79 |
2.52 |
|
|
Чистые активы, млрд
|
1.4715 |
1.6043 |
1.697 |
1.8028 |
2.01 |
2.13 |
2 |
3.76 |
3.52 |
4.05 |
3.96 |
3.79 |
3.76 |
3.94 |
4.18 |
4.45 |
4.57 |
4.97 |
1.08 |
1.38 |
2.28 |
1.69 |
1.9 |
1.79 |
6.62 |
|
|
Активы, млрд
|
3.23 |
3.4 |
3.45 |
3.64 |
3.67 |
3.59 |
3.42 |
8.94 |
8.91 |
8.53 |
8.34 |
8.23 |
8.13 |
8.26 |
8.06 |
8.3 |
8.47 |
9.5 |
9.83 |
10.65 |
11.69 |
13.68 |
14.23 |
14.08 |
14.55 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.133 |
0.0000 |
0.5154 |
0.0052 |
0.1005 |
0.0005 |
0.0005 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.78 |
2.78 |
2.77 |
3.87 |
3.88 |
3.88 |
3.88 |
|
|
Задолженность, млрд
|
1.6535 |
1.6988 |
1.6586 |
1.742 |
1.6512 |
1.4623 |
1.4231 |
5.18 |
5.39 |
4.48 |
4.37 |
4.44 |
4.37 |
4.32 |
3.89 |
3.85 |
3.9 |
4.54 |
4.63 |
5.03 |
5.66 |
7.11 |
7.28 |
7.07 |
7.04 |
|
|
Чистый долг, млрд
|
0.6301 |
0.8055 |
0.766 |
0.4697 |
0.3363 |
0.3203 |
0.4664 |
3.62 |
3.54 |
2.72 |
2.67 |
2.66 |
2.4 |
2.33 |
1.8643 |
1.6964 |
1.7239 |
2.71 |
2.87 |
2.9 |
2.49 |
4.29 |
4.36 |
4.28 |
3.44 |
|
|
Долг, млрд
|
0.6854 |
0.9063 |
0.9367 |
0.8864 |
0.6077 |
0.5955 |
0.5216 |
3.66 |
3.55 |
2.74 |
2.72 |
2.82 |
2.68 |
2.52 |
2.01 |
1.9805 |
1.9829 |
2.85 |
2.91 |
3.17 |
3.69 |
4.52 |
4.52 |
4.42 |
4.39 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.09 |
0.27 |
0.12 |
0.82 |
1.08 |
1.2 |
0.7223 |
0.8576 |
0.1357 |
0.235 |
0.1231 |
0.1207 |
0.1224 |
0.1614 |
0.1396 |
0.166 |
0.34 |
0.9492 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.9179 |
1.11 |
1.21 |
1.05 |
0.975 |
1.1604 |
1.1845 |
0.8897 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.5245 |
0.5242 |
0.542 |
0.5793 |
0.5856 |
0.5946 |
0.5706 |
0.6156 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.1363 |
0.1963 |
0.1772 |
0.1481 |
0.1549 |
0.1611 |
0.1525 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
1.66 |
1.9 |
2.33 |
1.9 |
1.79 |
2.04 |
2.7 |
2.52 |
|
|
Чистые активы, млрд
|
|
|
|
|
5.93 |
6.03 |
6.14 |
6.29 |
6.43 |
6.55 |
1.66 |
1.9 |
2.33 |
1.9 |
6.99 |
7.2 |
7.44 |
7.48 |
|
|
Активы, млрд
|
|
|
|
|
11.59 |
11.69 |
11.33 |
11.57 |
13.69 |
13.68 |
13.86 |
14.18 |
14.62 |
14.23 |
14.08 |
14.33 |
14.62 |
14.55 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.1039 |
0.1765 |
0.3125 |
0.1005 |
0.0005 |
0.0005 |
0.0005 |
0.0005 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
3.87 |
3.87 |
3.87 |
3.88 |
3.88 |
3.87 |
3.87 |
3.88 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
5.2 |
5.28 |
7.24 |
7.11 |
7.26 |
7.44 |
7.74 |
7.28 |
7.07 |
7.11 |
7.16 |
7.04 |
|
|
Чистый долг, млрд
|
|
|
|
|
2.2 |
-0.2005 |
2.46 |
2.37 |
4.37 |
4.29 |
4.49 |
4.57 |
4.61 |
4.36 |
4.28 |
4.25 |
4.05 |
3.44 |
|
|
Долг, млрд
|
0.54 |
0.54 |
0.48 |
1.04 |
1.07 |
1.05 |
3.19 |
3.23 |
4.51 |
4.52 |
4.61 |
4.7 |
4.74 |
4.52 |
4.42 |
4.41 |
4.39 |
4.39 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
14.94 |
13.88 |
10.01 |
10.81 |
14.27 |
18.28 |
23.36 |
11.99 |
-0.12 |
0.75 |
-2.41 |
-1.83 |
-1.39 |
0.63 |
5.05 |
5.13 |
9.29 |
12.6 |
10.14 |
11.41 |
10.03 |
10.67 |
8.54 |
8.69 |
|
12.95 |
34.57 |
|
|
ROA, %
|
6.81 |
6.55 |
4.93 |
5.36 |
7.84 |
10.83 |
13.65 |
5.05 |
-0.05 |
0.36 |
-1.14 |
-0.85 |
-0.64 |
0.3 |
2.51 |
2.7 |
5 |
6.69 |
5.33 |
6.03 |
5.23 |
5.29 |
4.12 |
4.27 |
|
6.48 |
12.64 |
|
|
ROIC, %
|
11 |
10.01 |
8.47 |
10.91 |
10.04 |
14.63 |
20.31 |
9.37 |
-0.2 |
-2.34 |
0.31 |
1.06 |
1.31 |
2.41 |
5.9 |
5.98 |
8.04 |
10.79 |
7.91 |
8.56 |
7.46 |
7.55 |
|
|
|
7.05 |
17.63 |
|
|
ROS, %
|
11.09 |
10.45 |
8.48 |
9.78 |
16.37 |
18.14 |
20.75 |
19.69 |
1.99 |
-0.71 |
-7.51 |
-5.99 |
3.66 |
7.31 |
18.03 |
15.68 |
18.88 |
17.08 |
14.22 |
15.37 |
18.11 |
18.35 |
9.01 |
7.86 |
11.99 |
11.99 |
15.93 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.75 |
8.68 |
8.42 |
7.83 |
7.17 |
8.54 |
|
8.54 |
24.82 |
|
|
Рентаб EBITDA, %
|
|
|
18.78 |
20.35 |
26.35 |
25.77 |
27.47 |
27.85 |
12.64 |
6.23 |
-0.18 |
2.78 |
15.87 |
17.54 |
26.42 |
22.85 |
26.01 |
24.45 |
17.32 |
25.11 |
26.17 |
24.57 |
21.89 |
22.22 |
|
25.99 |
35.11 |
|
|
Чистая рентаб, %
|
8.01 |
7.37 |
6.07 |
6.74 |
11.71 |
13.43 |
13.99 |
13.55 |
-0.11 |
1.13 |
-2.6 |
-0.3 |
1 |
5.5 |
9.9 |
15.9 |
18.5 |
16.2 |
11.77 |
12.53 |
12.03 |
12.08 |
7.87 |
8.14 |
|
11.99 |
18.28 |
|
|
Operation Margin, %
|
12.41 |
12.27 |
10.47 |
12.67 |
15.41 |
17.3 |
20.79 |
21.47 |
13.74 |
5.52 |
-2.61 |
-0.33 |
1.01 |
5.51 |
9.86 |
15.92 |
18.45 |
16.18 |
16.72 |
17.32 |
-0.36 |
18.21 |
|
13 |
18.07 |
18.07 |
26.88 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
-3.77 |
-2.76 |
-2.05 |
0.88 |
6.84 |
6.46 |
11.68 |
15.45 |
11.77 |
12.53 |
12.03 |
12.08 |
|
|
|
9.99 |
18.98 |
|
|
Доходность FCF, %
|
|
|
|
|
6.99 |
3.68 |
2.11 |
2.52 |
0.9386 |
4.05 |
1.7024 |
1.2105 |
2.84 |
1.1897 |
0.449 |
2.41 |
2.28 |
1.0956 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
10.3 |
9.76 |
11.2 |
10.7 |
10.1 |
10.2 |
1.4333 |
2.88 |
2.67 |
1.7762 |
8.65 |
10.1 |
11.1 |
12.5 |
34.57 |
|
|
ROA, %
|
5.27 |
5.03 |
6.07 |
5.82 |
4.75 |
4.9 |
0.6666 |
1.3358 |
1.23 |
0.8277 |
4.29 |
5.06 |
5.64 |
6.42 |
12.64 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.1839 |
2.37 |
2.34 |
1.4548 |
1.4127 |
3.25 |
3.24 |
2.43 |
24.82 |
|
|
Рентаб EBITDA, %
|
28.97 |
25.96 |
33.2 |
29.2 |
25.2 |
21.6 |
18.62 |
22.71 |
24.02 |
21.29 |
20.3 |
27.9 |
27.3 |
26.3 |
35.11 |
|
|
Чистая рентаб, %
|
15.3 |
10 |
15 |
14.4 |
11.7 |
8.59 |
5.96 |
9.58 |
8.48 |
6.89 |
7.32 |
14.6 |
12.6 |
12.4 |
18.28 |
|
|
Доходность FCF, %
|
4.28 |
3.6 |
3.74 |
3.08 |
2.69 |
2.03 |
2.08 |
2.06 |
2.16 |
2.3 |
2.4 |
2.18 |
1.45 |
2.17 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
2.59 |
2.89 |
3.28 |
3.67 |
3.58 |
4.18 |
5.76 |
|
|
5.96 |
|
Чист. проц. доходы, млрд
|
|
0.0044 |
0.000554 |
0.0012 |
0.1344 |
0.1477 |
0.1684 |
0.1814 |
|
0.0165 |
|
Расходы на обслуживание долга
|
|
0.2955 |
0.138 |
0.129 |
0.1344 |
0.1477 |
0.1684 |
0.1814 |
|
0.1796 |
|
Всего задолженность
|
|
|
0.6026 |
0.5356 |
1.0479 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
8847 |
11912 |
11974 |
10961 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.9294 |
0.8724 |
0.8391 |
0.9627 |
1.122 |
1.255 |
1.272 |
1.508 |
1.595 |
1.382 |
1.347 |
1.53 |
1.595 |
1.362 |
|
Чист. проц. доходы, млрд
|
|
|
0.0331 |
0.0417 |
0.0368 |
0.0361 |
0.0359 |
0.0387 |
0.0461 |
0.0476 |
0.049 |
0.0467 |
0.0466 |
|
|
Расходы на обслуживание долга
|
|
|
0.0331 |
0.0417 |
0.0368 |
0.0361 |
0.0359 |
0.0387 |
0.0461 |
0.0476 |
0.049 |
0.0467 |
0.0466 |
0.0374 |
|