Отчетность W. R. Berkley Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
6.31 |
6.55 |
6.83 |
5.16 |
5.18 |
3.85 |
4.03 |
4.93 |
5.31 |
5.79 |
6.66 |
7.04 |
8.56 |
9.17 |
9.51 |
12.99 |
16.12 |
17.62 |
|
15.95 |
|
|
Выручка, млрд $
|
1.0219 |
1.2252 |
1.4003 |
1.5825 |
1.6737 |
1.7813 |
1.9418 |
2.57 |
3.63 |
4.51 |
5 |
5.39 |
5.55 |
4.71 |
4.43 |
4.72 |
5.16 |
5.58 |
6.01 |
6.72 |
6.79 |
7.67 |
7.34 |
7.72 |
7.93 |
8.1 |
9.48 |
11.22 |
8.67 |
12.14 |
|
|
Чистая прибыль, млрд $
|
0.0609 |
0.0903 |
0.099 |
0.0588 |
-0.034 |
0.0362 |
-0.0915 |
0.175 |
0.3372 |
0.4381 |
0.5449 |
0.6995 |
0.7436 |
0.2811 |
0.3091 |
0.449 |
0.395 |
0.511 |
0.5 |
0.649 |
0.504 |
0.602 |
0.549 |
0.6407 |
0.6819 |
0.5307 |
1.02 |
1.38 |
1.08 |
1.3814 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
6.95 |
6.91 |
7.16 |
5.29 |
6.1 |
3.5 |
4.86 |
4.39 |
4.97 |
5.76 |
8.46 |
9.52 |
9.53 |
11.33 |
14.97 |
18.96 |
16.99 |
22.06 |
15.2 |
20.88 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.961 |
1 |
0.853 |
1.42 |
1.85 |
6.5 |
1.7753 |
|
|
EBITDA, млрд $
|
0.097 |
0.1236 |
0.1411 |
0.0854 |
-0.0557 |
0.0626 |
-0.1338 |
0.2767 |
0.5096 |
0.6935 |
0.8344 |
1.0543 |
1.1313 |
0.4103 |
0.4611 |
0.6862 |
0.6063 |
0.8053 |
0.802 |
1.041 |
0.8172 |
0.9825 |
1.0288 |
1.09 |
1.12 |
0.9881 |
1.55 |
1.9 |
1.52 |
1.7544 |
|
|
FCF, млрд $
|
|
0.1069 |
0.2811 |
0.1925 |
0.0409 |
-0.0208 |
0.1299 |
0.9225 |
1.3699 |
1.5778 |
1.6875 |
1.5214 |
1.4487 |
1.474 |
0.2856 |
0.402 |
0.625 |
0.635 |
0.757 |
0.693 |
0.818 |
0.798 |
0.595 |
0.5703 |
1.08 |
1.58 |
2.12 |
2.52 |
2.48 |
2.93 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7109 |
0.6202 |
1.14 |
1.62 |
2.18 |
2.57 |
2.54 |
2.98 |
|
|
Баланс стоимость, млрд $
|
0.4243 |
0.4903 |
0.5692 |
0.6019 |
0.5514 |
0.5743 |
0.4672 |
0.6237 |
0.9399 |
1.3545 |
1.874 |
2.54 |
3.25 |
3.51 |
3.79 |
4.19 |
4.55 |
4.82 |
5.27 |
5.73 |
6.18 |
6.6 |
6.96 |
5.44 |
6.07 |
6.31 |
6.65 |
6.75 |
6.94 |
7.46 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
0.0903 |
|
0.3042 |
0.537 |
0.688 |
0.8379 |
1.044 |
1.1084 |
0.3213 |
0.648 |
0.6033 |
0.6195 |
0.7019 |
12.12 |
13.31 |
13.68 |
14.41 |
14.6 |
0.961 |
1 |
0.853 |
1.42 |
1.85 |
1.49 |
1.7544 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
4.14 |
4.31 |
4.41 |
4.3 |
3.96 |
4.02 |
4.53 |
5 |
5.59 |
6.05 |
6.34 |
6.62 |
6.77 |
6.91 |
7.08 |
7.39 |
8.2 |
9.45 |
13.47 |
3.86 |
|
|
CAPEX, млрд $
|
|
0.047 |
0.0179 |
0.0272 |
0.0081 |
0.0075 |
0.0221 |
0.0366 |
0.0283 |
0.0419 |
0.0323 |
0.0426 |
0.0311 |
0.0789 |
0.0305 |
0.05 |
0.045 |
0.041 |
0.063 |
0.042 |
0.064 |
0.051 |
0.116 |
0.0499 |
0.0605 |
0.0382 |
0.0666 |
0.0527 |
0.0551 |
0.0531 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
1.97 |
1.98 |
1.81 |
1.92 |
1.99 |
2.31 |
2.17 |
2.3 |
2.42 |
2.58 |
2.92 |
0.0398 |
2.77 |
2.98 |
2.89 |
2.98 |
3.05 |
3.21 |
|
|
Чистая прибыль, млрд $
|
0.17 |
0.12 |
0 |
0.07 |
0.15 |
0.31 |
0.2317 |
0.2377 |
0.2673 |
0.2943 |
0.5906 |
0.1793 |
0.2289 |
0.3822 |
0.2941 |
0.3563 |
0.3336 |
0.3973 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
19.36 |
20.84 |
19.21 |
22 |
15.79 |
17.03 |
15.97 |
20.72 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.765 |
0.2541 |
0.3165 |
0.5106 |
5.41 |
0.4902 |
0.2865 |
0.0225 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
0.3641 |
0.3747 |
0.3921 |
0.4204 |
0.7896 |
0.2667 |
0.3252 |
0.5204 |
0.4063 |
0.4896 |
0.2829 |
-0.0016 |
|
|
FCF, млрд $
|
0.41 |
0.3 |
0.14 |
0.45 |
0.56 |
0.5 |
0.3525 |
0.523 |
0.9449 |
0.6667 |
0.4686 |
0.5151 |
0.7544 |
0.7779 |
0.4338 |
0.71 |
1.0607 |
0.6999 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.311 |
0.3848 |
0.8286 |
0.6596 |
0.4777 |
0.528 |
0.7677 |
0.7953 |
0.4453 |
0.7087 |
1.0771 |
0.7109 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
8.56 |
8.68 |
8.92 |
9.02 |
6.86 |
6.51 |
6.35 |
6.75 |
6.94 |
6.89 |
6.92 |
7.71 |
|
|
Операционная прибыль, млрд $
|
0.4 |
0.35 |
0.15 |
0.46 |
0.57 |
0.51 |
0.3633 |
0.5604 |
0.9502 |
0.6798 |
0.765 |
0.2541 |
0.3165 |
0.5106 |
0.4063 |
0.4896 |
0.2829 |
-0.0016 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
1.8608 |
1.9973 |
2.1 |
8.17 |
2.19 |
2.29 |
2.48 |
7.01 |
1.69 |
2.53 |
2.63 |
1.0058 |
|
|
CAPEX, млрд $
|
|
|
|
|
|
|
0.0109 |
0.0374 |
0.0053 |
0.0131 |
0.0091 |
0.0129 |
0.0132 |
0.0174 |
0.0115 |
0.0142 |
0.0164 |
0.011 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0102 |
0.0193 |
0.0217 |
0.0161 |
0.0201 |
0.000938 |
0.0095 |
0.5942 |
1.4315 |
0.9321 |
0.6729 |
0.7542 |
0.9519 |
1.1348 |
0.5154 |
0.643 |
0.9117 |
0.9057 |
0.8397 |
0.6744 |
0.7636 |
0.7953 |
1.5271 |
0.8176 |
1.02 |
2.37 |
1.57 |
1.45 |
1.24 |
1.3632 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.279 |
0.4806 |
0.6257 |
0.9412 |
1.19 |
1.8604 |
1.8604 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.09 |
4.57 |
5.12 |
5.47 |
6.24 |
6.95 |
6.95 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.61 |
6.8 |
5.82 |
11.82 |
0.4089 |
0.4089 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1311 |
0.1134 |
0.1351 |
0.1297 |
0.0559 |
0.0131 |
-0.0209 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.18 |
6.07 |
8.12 |
7.98 |
3.25 |
6.85 |
6.85 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
0.6809 |
0.9316 |
1.3352 |
1.6826 |
2.11 |
2.57 |
3.34 |
3.57 |
3.05 |
3.6 |
3.7 |
4.01 |
4.31 |
4.34 |
4.59 |
4.6 |
5.05 |
5.45 |
5.18 |
6.07 |
8.12 |
7.98 |
3.25 |
1.44 |
0.4232 |
|
|
Активы, млрд
|
3.62 |
4.07 |
4.6 |
4.98 |
4.78 |
5.02 |
5.63 |
7.03 |
9.33 |
11.45 |
13.9 |
15.66 |
16.83 |
16.12 |
17.33 |
17.53 |
18.49 |
20.16 |
20.55 |
21.72 |
21.73 |
23.36 |
24.3 |
24.9 |
32.76 |
34.93 |
32.1 |
33.88 |
34.3 |
32.91 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4404 |
0.2998 |
0.0016 |
0.472 |
0.052 |
0.0572 |
0.0572 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9456 |
1.23 |
1.11 |
0.0012 |
1.01 |
2.83 |
2.83 |
|
|
Задолженность, млрд
|
2.68 |
3.18 |
3.63 |
4.1 |
4.16 |
4.31 |
4.68 |
5.68 |
7.61 |
9.3 |
11.31 |
12.29 |
13.23 |
13.07 |
13.73 |
13.82 |
14.47 |
15.82 |
16.18 |
17.09 |
17.1 |
18.28 |
18.85 |
24.9 |
26.64 |
28.61 |
25.43 |
27.11 |
27.35 |
25.44 |
|
|
Чистый долг, млрд
|
-0.0102 |
-0.0193 |
-0.0217 |
0.0394 |
0.0149 |
0.3792 |
0.361 |
-0.267 |
-0.5789 |
0.0445 |
0.6455 |
0.3569 |
0.3307 |
0.1359 |
0.9229 |
-0.3467 |
0.8278 |
-0.541 |
-0.3377 |
-0.0284 |
1.7987 |
2.47 |
2.34 |
1.97 |
1.6 |
0.353 |
1.7 |
1.39 |
-1.24 |
1.6925 |
|
|
Долг, млрд
|
|
|
|
0.0555 |
0.035 |
0.3802 |
0.3706 |
0.3272 |
0.8525 |
0.9766 |
1.3185 |
1.1111 |
1.2825 |
1.2707 |
1.4383 |
0.2963 |
1.7395 |
0.3647 |
0.5021 |
0.6461 |
2.56 |
3.27 |
2.5 |
2.79 |
2.63 |
2.73 |
3.27 |
2.84 |
3.06 |
3.06 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.81 |
1.02 |
0.97 |
2.43 |
2.57 |
2.89 |
2.12 |
1.79 |
2.18 |
1.53 |
2.11 |
1.32 |
1.13 |
1.45 |
1.24 |
2.21 |
1.6461 |
1.3632 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
1.16 |
1.17 |
1.19 |
1.28 |
18 |
18.98 |
1.8604 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
5.86 |
5.91 |
6.24 |
0.1949 |
0.1816 |
0.1778 |
6.95 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.82 |
6.56 |
7.41 |
7.39 |
28.44 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0088 |
0.0098 |
0.0097 |
-0.000584 |
-0.0036 |
-0.0242 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
8.33 |
8.22 |
3.25 |
1.44 |
2.01 |
1.8238 |
6.85 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
6.41 |
6.58 |
6.65 |
6.65 |
8.77 |
8.33 |
8.22 |
3.25 |
1.44 |
0.421 |
0.4233 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
0.6508 |
30.3 |
31.54 |
32.09 |
32.27 |
39.23 |
39.45 |
33.88 |
34.3 |
35.31 |
36.11 |
37.2 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.052 |
0.0362 |
0.0243 |
0.0122 |
0.0572 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.01 |
1.01 |
1.01 |
1.01 |
1.0087 |
2.84 |
2.83 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
23.36 |
23.71 |
24.88 |
25.42 |
25.39 |
32.69 |
33.08 |
27.11 |
27.35 |
28.42 |
29.2 |
25.44 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
1.2955 |
1.1288 |
1.1971 |
1.6982 |
0.7271 |
1.52 |
1.71 |
1.39 |
-1.24 |
1.0123 |
-1.6461 |
1.6925 |
|
|
Долг, млрд
|
|
|
|
|
|
|
3.31 |
2.92 |
3.27 |
3.27 |
2.84 |
2.84 |
2.84 |
2.84 |
2.84 |
2.84 |
2.84 |
3.06 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
5.32 |
-9.83 |
13.11 |
20.04 |
20.77 |
21.23 |
20.97 |
20.83 |
9.23 |
8.59 |
12.31 |
10.24 |
12.28 |
11.57 |
14.54 |
10.96 |
12.48 |
10.5 |
11.81 |
11.85 |
8.57 |
15.77 |
20.61 |
15.84 |
|
19.45 |
10.05 |
|
|
ROA, %
|
1.68 |
2.22 |
2.15 |
1.18 |
-0.71 |
0.72 |
-1.63 |
2.49 |
3.61 |
3.83 |
3.92 |
4.47 |
4.42 |
1.74 |
1.78 |
2.58 |
2.19 |
2.64 |
2.46 |
3.07 |
2.32 |
2.67 |
2.3 |
2.6 |
2.37 |
1.5678 |
3.05 |
4.19 |
3.18 |
|
4.14 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
8.08 |
|
12.36 |
14.66 |
15.44 |
15.34 |
16.68 |
16.13 |
6.42 |
10.41 |
11.24 |
8.21 |
10.93 |
181.09 |
180.25 |
189.27 |
166.53 |
167.4 |
10.1 |
9.3 |
7.18 |
15.49 |
|
|
|
|
7.49 |
|
|
ROS, %
|
8.1 |
9.39 |
9.23 |
3.97 |
-4.73 |
2.29 |
-7.8 |
10.11 |
13.48 |
14.15 |
15.42 |
18.33 |
19.04 |
6.93 |
8.63 |
12.77 |
10.05 |
12.57 |
11.63 |
14.17 |
10.79 |
11.69 |
12.47 |
12.45 |
12.66 |
10.53 |
14.99 |
12.02 |
12.31 |
11.38 |
11.38 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 |
3.1 |
2.47 |
4.5 |
5.46 |
18.94 |
|
10.47 |
7.06 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
3.51 |
-6.89 |
10.78 |
14.04 |
15.37 |
16.7 |
19.54 |
20.37 |
8.71 |
10.41 |
14.53 |
11.76 |
14.43 |
13.34 |
15.49 |
12.04 |
12.82 |
14.01 |
14.15 |
14.09 |
12.2 |
16.36 |
16.96 |
17.52 |
|
14.45 |
283.08 |
|
|
Чистая рентаб, %
|
5.96 |
7.37 |
7.07 |
3.71 |
-2.03 |
2.03 |
-4.71 |
6.82 |
9.29 |
9.71 |
10.9 |
12.97 |
13.39 |
5.97 |
6.97 |
9.51 |
7.66 |
9.15 |
8.32 |
9.66 |
7.42 |
7.85 |
7.48 |
8.3 |
8.6 |
6.55 |
10.78 |
12.31 |
12.51 |
|
11.38 |
272.34 |
|
|
Operation Margin, %
|
|
|
|
|
|
5.07 |
|
11.86 |
14.79 |
15.25 |
16.77 |
19.35 |
19.96 |
6.82 |
14.62 |
12.77 |
12.01 |
12.57 |
201.6 |
198.03 |
201.64 |
188 |
198.78 |
10.52 |
10.75 |
8.7 |
13.53 |
|
16.45 |
14.45 |
14.45 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.51 |
7.66 |
9.15 |
8.32 |
9.66 |
7.42 |
7.85 |
7.48 |
8.3 |
8.6 |
6.55 |
10.78 |
|
|
|
13.51 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
26.75 |
23.22 |
21.2 |
28.59 |
5.52 |
10.43 |
14.25 |
8.5 |
13.42 |
10.44 |
9.88 |
7.8 |
5.52 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
3.81 |
3.8 |
4.08 |
4.51 |
8.91 |
2.69 |
3.45 |
5.79 |
4.44 |
5.33 |
4.9 |
5.71 |
10.05 |
|
|
ROA, %
|
70.21 |
1.5331 |
0.845 |
0.9254 |
1.835 |
0.5016 |
0.5818 |
1.0425 |
0.8628 |
1.0238 |
0.9342 |
1.1514 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
2.47 |
0.7643 |
0.8984 |
1.4267 |
14.86 |
1.3889 |
0.8316 |
0.0745 |
7.06 |
|
|
Рентаб EBITDA, %
|
16.84 |
16.33 |
16.11 |
16.27 |
27.05 |
669.76 |
11.76 |
17.46 |
14.08 |
16.4 |
9.26 |
-0.05 |
283.08 |
|
|
Чистая рентаб, %
|
10.61 |
10.34 |
10.73 |
11.39 |
20.23 |
450.25 |
8.28 |
12.83 |
10.19 |
11.94 |
10.93 |
12.38 |
272.34 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.1626 |
0.1301 |
0.1227 |
0.1505 |
0.1472 |
0.1304 |
0.1036 |
|
0.1304 |
|
Расходы на обслуживание долга
|
0.1473 |
0.1572 |
0.1534 |
0.1505 |
0.1472 |
0.1304 |
0.1272 |
|
0.1275 |
|
Персонал, чел
|
|
|
|
|
7495 |
7681 |
8186 |
8329 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0367 |
0.0381 |
0.0351 |
0.0373 |
0.0308 |
0.0081 |
0.0318 |
0.0319 |
0.0318 |
0.0319 |
0.0319 |
|
|
Расходы на обслуживание долга
|
0.0367 |
0.0381 |
0.0351 |
0.0373 |
0.035 |
0.0317 |
0.0318 |
0.0319 |
0.0318 |
0.0319 |
0.0319 |
0.0319 |
|