OTC: SBRCY - Sberbank of Russia

Yield per half year: 0%
Sector: Financials

Reporting Sberbank of Russia

Capitalization

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5 CAGR
Show graph
Капитализация, млрд $
79.77 33.05 2.8
Show graph
Выручка, млрд $
745.9 988.7 1 183.8 1 384.9 1 715.6 1 996.7 2 267.4 2 292.4 2 305.5 2 498 2 290 2 430
Show graph
Чистая прибыль, млрд $
316.2 348.8 363.8 292.2 223.3 540.5 750.4 832.9 844.9 761.1 1 080 1 160
Show graph
EV, млрд $EV
79.5 1 610 1 610
Show graph
EBITDA, млрд $EBITDA
525 7.76 5.66 677.5 1 009.6 1 124.1 1 243.9 1 063.9
Show graph
FCF, млрд $
-353.61 774.6 278.6 702.9 367.1 387.5 491.6 227.4 327 499.8 1 022.3
Show graph
Операционный денежный поток, млрд $
-1 336.4 -1 543.2 -811.1 -2 205.5 -2 298.8 -2 298.8 -23.63
Show graph
Баланс стоимость, млрд $
3 058.6 3 560.7 4 049.2 4 375.6 5 200.3 5 200.3 5 200.3
Show graph
Операционная прибыль, млрд $
493.1 7.04 5.09
Show graph
Операционные расходы, млрд $
504.4 9.77 8.57 951.2 1 016.1 1 072.5 1 068
Show graph
CAPEX, млрд $
109.35 144.4 124.5 127 74.3 116.3 177.9 205.8 164.1 299.6 299.6 3.08


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5 CAGR
Show graph Наличность, млрд 2 948.9 3 346.2 3 401.9 2 848 3 570 4 940
Show graph Total Receivables 0.4086 0.4065 0.5343 0.6314 0.8014
Show graph Товарно материальные запасы 1.02 0.9581 1.01 1.06 1.27 1.27 1.27
Show graph Total Current Assets 51.37 76.92 45.12 54.03 64.47 64.47 64.47
Show graph Чистые активы, млрд 3 432 3 852 4 478.3 5 044.8 70.96 70.96 8.51
Show graph Активы, млрд 27 112.2 31 197.5 29 958.9 36 016 36 016
Show graph Задолженность, млрд 23 676.2 27 341.7 25 472.2 30 969.5 30 969.5
Show graph Долг, млрд 4 960 5 190


Share

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5 CAGR
Show graph EPS EPS 58.36 64.12 67.12 53.8 41.44 100 34.87 38.74 39.14 35.37 2.57 3.94
Show graph Цена акции ао 8.32 11.36 11.4 11.65 12.74 5.48 6.54 10.24 16.03 11.9 15.01 14.1 17.33 0.52 0.52 0.52 0.52
Show graph Число акций ао, млн 5375 5375 5479 5375 5375
Show graph FCF/акцию 22.84 10.58 15.15 23.23


Efficiency

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph ROE, % ROE 28.19 24.3 20.89 15.03 10.18 20.82 24.01 22.87 20.28 15.98 21.37 22.09 11.08
Show graph ROA, % ROA 3.25 2.69 2.18 1.35 0.85 2.05 2.86 2.86 2.76 2.31 2.95 3.06 1.33
Show graph ROIC, % ROIC 10.77 5.24 5.34 13.11
Show graph ROS, % ROS 37.72 37.72 47.74 47.74 47.74 47.74 23.35
Show graph Рентаб EBITDA, % Ebitda margin 52.63 46.15 41.44 33.93 44.53 49.04 53.95 42.54 63.46 64.6 24.54
Show graph Чистая рентаб, % 36.47 29.95 22.38 27.07 33.1 36.33 36.65 30.47 51.57 51.46 23.36
Show graph Operation Margin, % 49.43 41.87 37.27 0 0 0 24.02
Show graph Чистая процентная маржа, % 42.39 35.28 30.73 21.1 13.02 27.07 33.1 35.82 36.65 30.47 41 23.20


Coefficients

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5 CAGR
Show graph P/S P/S 2.1 2 0.8 1.6 2 9.21 7.47 9.57 9.24 2.3 0.07 22.83
Show graph P/BV P/BV 1.3 1.2 0.6 1 1.5 1.6 1.1 1.3 0.68 1.2 0.03 10.78
Show graph P/E P/E 5.9 6.3 3.5 11.5 9.4 27.83 20.55 26.11 30.32 5.8 0.17 63.06
Show graph P/FCF -0.11 -4.13 -2.34 0.96 -0.18 -0.1 -0.27 -0.12 -0.19 0.0027 0.0027 0.0027 0.81
Show graph E/P 212.55 9.21 3.72 324.05 293.74 478.85 304.27 259.07 167.96 414.29 414.29 414.29 0.13
Show graph EV/EBITDA Ev/Ebitda 8.62 13.23 14.68 -4.38 -2.67 -2.82 -2.51 -2.4 -2.25 -440.14
Show graph EV/S 0.6626 0.6626 0.6626
Show graph Debt/EBITDA Debt/Ebitda 0 0 0 -488.34
Show graph Netdebt/Ebitda 8.29 6.19 0.17 -4.62 -2.92 -2.98 -2.73 -2.68 -2.68 0 0 0 -463.62
Show graph Debt/Ratio 0.92 0.91 0.89 0.87 0.88 0.85 0.86 0.86 0.1441 0.1441 0.1441 0.13
Show graph Debt/Equity 11.51 10.53 8 6.9 7.1 5.69 6.14 6.14 609.87 609.87 609.87 7.88
Show graph Debt/Net Income 4.47 4.47 4.47 37.50
Show graph Бета Beta 0.83 1.01 0 0 0 0 0.72
Show graph Индекс Альтмана Altman -0.47 -0.48 -0.53 -0.47 -0.43 -0.44 -0.38 0.1084 0.1127 0.1127 0.1127 0.1127 414.89


Dividends

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5 CAGR
Show graph Див.выплата, млрд 134.7 268.5 358.6 426.4 429.1 429.1
Show graph Дивиденд 3.61 0.2512 0.3097 0.3082 0.0324 0.1227 0.8248 0.7629 1.0065 0.9759 1.0166 74.42
Show graph Див доход, ао, % 0 0 2.49 5.63 0.4954 1.1988 5.15 6.44 6.89 6.92 5.87 192.12 195.5 195.5 5.99
Show graph Дивиденды / прибыль, % Div payout ratio 11.5 14.7 16.8 4.9 10.6 17.95 32.24 42.44 56.02 36.91 36.91 1483.75


Other

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 LTM CAGR 5 CAGR
Show graph
Чист. проц. доходы, млрд
2335.8 2188.3 2396 2399.3 1980.3 20.36
Show graph
Расходы на обслуживание долга
826.4 895 727.5 771.4 592.9 6.09
Show graph
Персонал, чел
276068 281690