Отчетность Netflix
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
0.6886 |
1.8039 |
1.8682 |
1.7882 |
1.6676 |
1.726 |
3.01 |
9.53 |
4.08 |
5.62 |
22.72 |
21.28 |
50.21 |
55.21 |
86.57 |
120.71 |
238.42 |
265.63 |
131.13 |
|
179.27 |
|
|
Выручка, млрд $
|
0.0359 |
0.0759 |
0.1528 |
0.2722 |
0.5062 |
0.6822 |
0.9967 |
1.2053 |
1.3647 |
1.6703 |
2.16 |
3.21 |
3.61 |
4.38 |
5.51 |
6.78 |
8.83 |
11.69 |
15.79 |
20.16 |
25 |
29.7 |
31.62 |
31.91 |
33.72 |
|
|
Чистая прибыль, млрд $
|
-0.0583 |
-0.0386 |
-0.0219 |
0.0065 |
0.0216 |
0.042 |
0.0491 |
0.067 |
0.083 |
0.1159 |
0.161 |
0.226 |
0.017 |
0.112 |
0.267 |
0.123 |
0.187 |
0.559 |
1.21 |
1.87 |
2.76 |
5.12 |
4.49 |
4.2 |
5.41 |
|
|
EV, млрд $
|
|
|
|
|
0.5142 |
|
|
|
1.5669 |
1.8297 |
3.06 |
9.22 |
4.2 |
5.55 |
23.4 |
24.21 |
55.47 |
58.89 |
122.12 |
156.97 |
249.23 |
287.47 |
137.45 |
203.15 |
226.22 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.65 |
2.6 |
4.59 |
6.19 |
5.63 |
5.38 |
6.95 |
|
|
EBITDA, млрд $
|
-0.0585 |
-0.0068 |
0.0148 |
0.0555 |
0.11 |
0.1153 |
0.2375 |
0.3365 |
0.3743 |
0.4562 |
0.3254 |
0.4233 |
1.7525 |
2.44 |
3.18 |
3.85 |
5.34 |
7.17 |
9.3 |
12.01 |
15.51 |
19.04 |
20.33 |
20.53 |
21.51 |
|
|
FCF, млрд $
|
|
-0.0072 |
0.0133 |
0.0253 |
0.1326 |
0.1324 |
0.0504 |
0.247 |
0.0763 |
0.2789 |
0.242 |
0.268 |
-0.067 |
-0.022 |
-0.128 |
-0.919 |
-1.659 |
-2.01 |
-2.89 |
-3.14 |
1.93 |
-0.132 |
1.62 |
2.93 |
6.93 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.001 |
-0.001 |
-2.68 |
-2.89 |
2.43 |
0.3926 |
2.03 |
3.28 |
7.27 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.1592 |
-0.1533 |
-0.1317 |
-0.0897 |
-0.0406 |
0.0264 |
0.1085 |
0.1988 |
0.2377 |
0.4229 |
0.4401 |
0.5525 |
0.8193 |
0.9419 |
1.1286 |
1.7311 |
5.24 |
7.58 |
11.07 |
15.85 |
20.78 |
21.83 |
20.59 |
|
|
Операционная прибыль, млрд $
|
-0.0585 |
-0.0366 |
-0.0117 |
0.0045 |
0.0194 |
0.003 |
0.0644 |
0.0912 |
0.1215 |
0.1919 |
0.278 |
0.376 |
0.05 |
0.228 |
0.403 |
0.306 |
0.38 |
0.839 |
1.61 |
2.6 |
4.59 |
6.19 |
5.63 |
5.38 |
6.95 |
|
|
Операционные расходы, млрд $
|
0.0695 |
0.0626 |
0.0863 |
0.1194 |
0.2104 |
0.2147 |
0.3053 |
0.328 |
0.3329 |
0.3991 |
0.5277 |
0.7886 |
0.9334 |
1.063 |
1.3492 |
1.8822 |
2.42 |
3.19 |
4.22 |
5.11 |
5.13 |
6.17 |
6.81 |
6.85 |
7.05 |
|
|
CAPEX, млрд $
|
0.0062 |
0.0121 |
0.0268 |
0.0645 |
0.015 |
0.0306 |
0.1974 |
0.0448 |
0.2077 |
0.0461 |
0.034 |
0.05 |
0.09 |
0.12 |
0.145 |
0.169 |
0.185 |
0.227 |
0.2125 |
0.253 |
0.4979 |
0.5246 |
0.4077 |
0.3486 |
0.3486 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
220.78 |
239.12 |
231.21 |
234.08 |
270.25 |
267.16 |
166.37 |
77.74 |
104.74 |
131.28 |
153.82 |
195.53 |
166.72 |
212.24 |
|
|
Выручка, млрд $
|
5.24 |
5.47 |
5.77 |
6.15 |
6.44 |
6.64 |
7.16 |
7.34 |
7.48 |
7.71 |
7.87 |
7.97 |
7.93 |
7.85 |
8.16 |
8.19 |
8.54 |
8.83 |
|
|
Чистая прибыль, млрд $
|
0.67 |
0.59 |
0.71 |
0.72 |
0.79 |
0.54 |
1.707 |
1.353 |
1.449 |
0.6074 |
1.6 |
1.44 |
1.4 |
0.0553 |
1.305 |
1.488 |
1.677 |
0.9378 |
|
|
EV, млрд $
|
|
|
|
|
228.43 |
247.23 |
238.37 |
241.93 |
278.21 |
276.52 |
186.01 |
89.26 |
108.81 |
137.55 |
160.43 |
201.42 |
173.16 |
219.65 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
1.97 |
1.58 |
1.53 |
0.5499 |
1.71 |
1.12 |
2.08 |
1.4961 |
|
|
EBITDA, млрд $
|
3.29 |
3.07 |
3.47 |
3.99 |
4.08 |
3.97 |
4.98 |
4.69 |
4.89 |
4.55 |
5.41 |
5.14 |
5.53 |
4.59 |
5.27 |
5.35 |
5.75 |
1.496 |
|
|
FCF, млрд $
|
-0.55 |
-1.57 |
0.16 |
0.9 |
1.15 |
-0.29 |
0.6963 |
-0.174 |
-0.0849 |
-0.5693 |
0.8017 |
0.0127 |
0.4719 |
0.3323 |
2.12 |
1.339 |
1.888 |
1.581 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
1.264 |
-0.1377 |
0.7773 |
-0.0638 |
0.0824 |
-0.4033 |
0.9228 |
0.1028 |
0.5568 |
0.4439 |
2.18 |
1.44 |
1.992 |
1.663 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-14.73 |
-14.32 |
-13.16 |
-13.43 |
-13.66 |
-15.07 |
17.54 |
19.08 |
20.53 |
20.78 |
-10.52 |
-9.69 |
-9.64 |
20.59 |
|
|
Операционная прибыль, млрд $
|
-0.5 |
-1.46 |
0.26 |
1.04 |
1.26 |
-0.14 |
1.96 |
1.848 |
1.755 |
0.6318 |
1.97 |
1.58 |
1.53 |
0.5499 |
1.714 |
1.827 |
1.916 |
1.496 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
1.253 |
1.525 |
1.335 |
1.476 |
1.522 |
1.838 |
1.61 |
1.7 |
1.6 |
1.9 |
1.644 |
1.687 |
1.694 |
2.03 |
|
|
CAPEX, млрд $
|
2.31 |
2.61 |
2.51 |
2.63 |
2.76 |
3.01 |
0.081 |
0.1103 |
0.1673 |
0.166 |
0.1212 |
0.09 |
0.085 |
0.1116 |
0.062 |
0.101 |
0.1039 |
0.0816 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0149 |
0.0161 |
0.0598 |
0.0899 |
0.1745 |
0.2123 |
0.4004 |
0.1774 |
0.1399 |
0.1342 |
0.1945 |
0.5081 |
0.2903 |
0.605 |
1.1136 |
1.8093 |
1.4676 |
2.82 |
3.79 |
5.02 |
8.21 |
6.03 |
5.15 |
6.71 |
7.12 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9113 |
0.9142 |
0.021 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.51 |
0.9791 |
0.6108 |
0.8043 |
1.59 |
1.8421 |
1.8421 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.15 |
0.9791 |
0.6108 |
0.8043 |
1.59 |
0.4089 |
0.4089 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.66 |
9.4 |
10.92 |
12.85 |
14.7 |
14.55 |
14.55 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.69 |
6.18 |
9.76 |
8.07 |
9.27 |
11.51 |
9.92 |
|
|
Чистые активы, млрд
|
0.0286 |
0.0113 |
0.0894 |
0.1127 |
0.1563 |
0.2263 |
0.4142 |
0.4307 |
0.3472 |
0.1991 |
0.2902 |
0.6428 |
0.7447 |
1.3336 |
1.8577 |
2.22 |
2.68 |
3.58 |
9.69 |
6.18 |
9.76 |
8.07 |
9.27 |
10.48 |
1.3983 |
|
|
Активы, млрд
|
0.0525 |
0.0416 |
0.1305 |
0.176 |
0.2518 |
0.3647 |
0.6088 |
0.647 |
0.6179 |
0.6797 |
0.9821 |
3.07 |
3.97 |
5.41 |
7.06 |
10.2 |
13.59 |
19.01 |
25.97 |
33.98 |
39.28 |
44.58 |
48.59 |
49.49 |
48.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4774 |
0.843 |
0.4999 |
0.6998 |
|
0.3994 |
0.3998 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.36 |
14.76 |
15.81 |
14.69 |
14.35 |
14.14 |
14.14 |
|
|
Задолженность, млрд
|
0.0239 |
0.0303 |
0.0412 |
0.0633 |
0.0955 |
0.1384 |
0.1946 |
0.2163 |
0.2708 |
0.4806 |
0.6919 |
2.43 |
3.22 |
4.08 |
5.2 |
7.98 |
10.91 |
15.43 |
20.74 |
26.39 |
28.22 |
28.74 |
27.82 |
27.66 |
28.14 |
|
|
Чистый долг, млрд
|
-0.011 |
-0.0123 |
-0.0581 |
-0.0894 |
-0.1744 |
-0.2123 |
-0.4004 |
-0.1774 |
-0.1007 |
0.1038 |
0.0417 |
-0.3081 |
0.1217 |
-0.0755 |
0.6722 |
2.93 |
5.26 |
10.18 |
6.57 |
9.74 |
8.1 |
9.37 |
9.21 |
7.72 |
7.43 |
|
|
Долг, млрд
|
0.0039 |
0.0039 |
0.0017 |
0.00046 |
0.0001 |
|
|
|
0.0391 |
0.238 |
0.2362 |
0.2 |
0.412 |
0.5295 |
1.7858 |
4.74 |
6.73 |
6.5 |
10.36 |
14.76 |
16.31 |
15.39 |
14.35 |
14.44 |
14.54 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
4.44 |
5.02 |
5.15 |
7.15 |
8.39 |
8.21 |
8.4 |
7.78 |
7.53 |
6.03 |
6.01 |
5.82 |
6.11 |
5.15 |
7.83 |
8.58 |
7.87 |
7.14 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9113 |
1.11 |
0.9142 |
0.5142 |
0.021 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.7654 |
0.875 |
1.59 |
1.03 |
32.52 |
31.75 |
31.66 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.7654 |
0.875 |
1.59 |
1.03 |
32.52 |
0.4824 |
0.4089 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
4.04 |
3.55 |
3.53 |
3.66 |
3.84 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
7.84 |
8.82 |
9.27 |
10.48 |
11.51 |
10.78 |
9.92 |
|
|
Чистые активы, млрд
|
|
|
|
|
10.33 |
11.07 |
12.88 |
13.86 |
15.32 |
15.85 |
8.1 |
7.84 |
8.82 |
9.27 |
21.83 |
22.83 |
22.11 |
20.59 |
|
|
Активы, млрд
|
|
|
|
|
38.62 |
39.28 |
40.12 |
40.97 |
42.74 |
44.59 |
45.33 |
46.35 |
47.56 |
48.59 |
49.49 |
50.82 |
49.5 |
48.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3992 |
0.3994 |
0.3996 |
0.3998 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
14.23 |
13.89 |
14.35 |
14.04 |
14.07 |
13.9 |
14.14 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
27.24 |
27.11 |
27.43 |
28.74 |
27.79 |
27.27 |
27.03 |
27.82 |
27.66 |
27.99 |
27.39 |
28.14 |
|
|
Чистый долг, млрд
|
|
|
|
|
7.66 |
8.1 |
7.16 |
7.85 |
7.97 |
9.37 |
8.53 |
8.41 |
7.77 |
9.21 |
6.61 |
5.89 |
6.43 |
7.41 |
|
|
Долг, млрд
|
7.26 |
6.86 |
7.85 |
7.63 |
7.94 |
7.81 |
15.56 |
15.63 |
15.49 |
15.39 |
14.53 |
14.23 |
13.89 |
14.35 |
14.44 |
14.47 |
14.3 |
14.54 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-24.56 |
5.78 |
13.82 |
18.58 |
11.85 |
15.54 |
23.92 |
58.18 |
65.75 |
48.47 |
2.47 |
10.82 |
16.72 |
6.01 |
7.61 |
17.85 |
27.46 |
29.12 |
29.62 |
38.02 |
24.53 |
19.71 |
|
26.15 |
25.80 |
|
|
ROA, %
|
-16.81 |
3.7 |
8.58 |
11.52 |
8.06 |
10.35 |
13.44 |
17.04 |
19.36 |
11.16 |
0.49 |
2.4 |
4.28 |
1.42 |
1.57 |
3.43 |
5.38 |
6.23 |
7.54 |
12.2 |
9.64 |
8.56 |
|
11.11 |
9.84 |
|
|
ROIC, %
|
|
|
12.28 |
6.66 |
9.5 |
12.71 |
19.92 |
26.56 |
35.38 |
30.1 |
2.73 |
8.97 |
13.39 |
7.17 |
5.12 |
9.56 |
12.35 |
12.44 |
15.75 |
18.52 |
|
|
|
17.96 |
14.35 |
|
|
ROS, %
|
-7.64 |
1.64 |
4.3 |
1.22 |
8.06 |
9.25 |
9.64 |
11.89 |
13.29 |
11.84 |
1.4 |
4.65 |
7.31 |
4.51 |
4.65 |
7.17 |
10.43 |
13.34 |
18.34 |
22.24 |
17.86 |
14.2 |
16.04 |
16.04 |
11.23 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.45 |
9.6 |
14.57 |
17.16 |
13.85 |
13.06 |
|
17.44 |
17.15 |
|
|
Рентаб EBITDA, %
|
|
21.12 |
21.73 |
16.91 |
23.82 |
27.92 |
27.43 |
27.31 |
15.05 |
13.21 |
48.56 |
55.89 |
57.85 |
56.83 |
60.42 |
61.31 |
58.9 |
59.57 |
62.04 |
64.13 |
64.31 |
64.34 |
|
63.78 |
22.14 |
|
|
Чистая рентаб, %
|
-14.36 |
2.39 |
4.27 |
6.16 |
4.92 |
5.55 |
6.08 |
6.94 |
12.8 |
11.7 |
1.4 |
5.2 |
7.3 |
4.5 |
4.3 |
7.2 |
7.67 |
9.26 |
11.05 |
17.23 |
14.21 |
13.16 |
|
16.04 |
11.23 |
|
|
Operation Margin, %
|
-7.64 |
1.64 |
3.82 |
0.44 |
6.46 |
7.56 |
8.9 |
11.49 |
12.83 |
11.74 |
1.39 |
5.22 |
7.31 |
4.51 |
4.3 |
7.17 |
10.16 |
12.92 |
18.34 |
20.86 |
|
17.81 |
20.61 |
20.61 |
14.11 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
7.44 |
7.06 |
0.48 |
2.57 |
4.85 |
1.81 |
2.11 |
4.78 |
7.67 |
9.26 |
11.05 |
17.23 |
|
|
|
16.47 |
11.38 |
|
|
Доходность FCF, %
|
|
|
19.26 |
7.34 |
2.7 |
13.81 |
4.58 |
16.16 |
8.03 |
2.81 |
-1.6418 |
-0.3955 |
-0.5634 |
-4.32 |
-3.3 |
-3.64 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
7.64 |
4.9 |
13.2 |
9.76 |
9.46 |
3.83 |
10.61 |
8.84 |
7.95 |
0.293 |
5.98 |
6.52 |
7.59 |
4.56 |
25.80 |
|
|
ROA, %
|
2.05 |
1.38 |
4.25 |
3.3 |
3.39 |
1.36 |
3.55 |
3.14 |
2.98 |
0.115 |
2.64 |
2.93 |
3.39 |
1.92 |
9.84 |
|
|
ROCE, %
|
|
|
|
|
|
|
5.57 |
4.29 |
4.03 |
1.4019 |
4.27 |
2.74 |
5.05 |
3.64 |
17.15 |
|
|
Рентаб EBITDA, %
|
63.35 |
59.73 |
69.6 |
63.9 |
65.3 |
59 |
68.74 |
64.53 |
69.81 |
58.43 |
64.5 |
65.4 |
67.3 |
16.9 |
22.14 |
|
|
Чистая рентаб, %
|
12.3 |
8.16 |
23.8 |
18.4 |
19.4 |
7.88 |
20.3 |
18.08 |
17.64 |
0.7 |
16 |
18.2 |
19.6 |
10.6 |
11.23 |
|
|
Доходность FCF, %
|
0.52 |
-0.12 |
0.3 |
-0.07 |
-0.03 |
-0.21 |
0.48 |
0.02 |
0.45 |
0.25 |
1.38 |
0.68 |
1.13 |
0.75 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.8521 |
1.053 |
1.222 |
1.545 |
1.83 |
2.27 |
2.71 |
|
2.67 |
|
Себестоимость, млрд
|
6.03 |
7.66 |
9.97 |
12.44 |
15.28 |
17.33 |
19.17 |
|
20.39 |
|
Чист. проц. доходы, млрд
|
|
0.1152 |
0.0417 |
0.084 |
1.39 |
0.4112 |
0.3373 |
0.8216 |
0.3373 |
|
Расходы на обслуживание долга
|
|
0.3534 |
0.4205 |
0.626 |
1.39 |
0.7656 |
0.7062 |
1.1 |
0.6998 |
|
Всего задолженность
|
|
|
6.49 |
6.86 |
7.81 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
9400 |
11300 |
12800 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.4538 |
0.4869 |
0.5252 |
0.5373 |
0.5639 |
0.6475 |
0.6575 |
0.7168 |
0.6627 |
0.6739 |
0.6873 |
0.658 |
0.6572 |
0.6733 |
|
Себестоимость, млрд
|
3.87 |
4.17 |
3.87 |
4.02 |
4.21 |
5.24 |
4.29 |
4.69 |
4.79 |
5.4 |
4.8 |
4.67 |
4.93 |
5.31 |
|
Чист. проц. доходы, млрд
|
|
|
0.2691 |
|
0.0961 |
0.1085 |
0.1956 |
0.2202 |
0.2614 |
0.34 |
0.2454 |
0.1748 |
0.0073 |
|
|
Расходы на обслуживание долга
|
|
|
0.1944 |
0.2538 |
0.1904 |
0.1894 |
0.1876 |
0.1755 |
0.1726 |
0.5106 |
0.2454 |
0.1748 |
0.1756 |
0.1752 |
|