NASDAQ: VRTX - Vertex
Доходность за полгода: +11.32%
Сектор: Healthcare
Vertex Форум акцийОтчетность Vertex
Отчеты
Отчетность Годовая Квартальная
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|
| Финансовый отчет | cсылка | cсылка | cсылка | cсылка | cсылка | cсылка | cсылка |
Капитализация
Отчетность Годовая Квартальная
| 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5  |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Капитализация, млрд $
|
0.9085 | 2.34 | 3.15 | 4.87 | 3.28 | 5.24 | 8.57 | 7.36 | 7.04 | 9.43 | 17.46 | 28.63 | 30.83 | 18.64 | 38.81 | 43.08 | 61.41 | 56.59 | 73.96 | 89 | |||||||||||
|
Выручка, млрд $
|
0.0133 | 0.0438 | 0.0444 | 0.0616 | 0.0781 | 0.1675 | 0.1611 | 0.0691 | 0.1027 | 0.1609 | 0.2164 | 0.199 | 0.1755 | 0.1019 | 0.143 | 1.411 | 1.527 | 1.212 | 0.58 | 1.032 | 1.702 | 2.49 | 3.05 | 4.16 | 6.21 | 7.57 | 8.93 | 9.21 | 9.84 | ||
|
Чистая прибыль, млрд $
|
-0.04 | -0.0198 | -0.0331 | -0.041 | -0.0397 | -0.0662 | -0.1086 | -0.1968 | -0.1662 | -0.2034 | -0.2069 | -0.3913 | -0.4599 | -0.6422 | -0.755 | 0.03 | -0.107 | -0.445 | -0.739 | -0.556 | -0.112 | 0.263 | 2.1 | 1.18 | 2.71 | 2.34 | 3.32 | 3.26 | 3.62 | ||
|
EV, млрд $
|
1.1885 | 2.44 | 3.06 | 4.54 | 3.18 | 4.94 | 8.86 | 7.34 | 7.23 | 9.32 | 17.62 | 28.7 | 30.45 | 17.56 | 39.78 | 54.3 | 56.09 | 51.44 | 64.41 | 82.06 | 96 | ||||||||||
|
EBIT, млрд $
|
0.6442 | 1.2 | 2.86 | 2.78 | 4.31 | 4.05 | 3.75 | ||||||||||||||||||||||||
|
EBITDA, млрд $
|
-0.0266 | -0.0156 | -0.0279 | -0.0333 | -0.0296 | -0.0502 | -0.0942 | -0.1493 | -0.1076 | -0.1144 | -0.1995 | -0.3852 | -0.4262 | -0.5627 | -0.6641 | 0.1223 | -0.0134 | -0.6625 | -0.5955 | -0.3794 | 0.075 | 0.103 | 0.7166 | 1.46 | 3.19 | 2.79 | 4.35 | 4.63 | 3.93 | ||
|
FCF, млрд $
|
-0.0443 | -0.0154 | -0.039 | -0.048 | -0.0286 | -0.062 | -0.1208 | -0.185 | -0.1547 | -0.189 | -0.0549 | -0.2849 | -0.2587 | -0.4511 | -0.673 | 0.049 | 0.197 | -0.103 | -0.564 | -0.411 | 0.18 | 0.586 | 1.17 | 1.49 | 2.99 | 2.41 | 3.93 | 3.89 | 3.28 | ||
|
Операционный денежный поток, млрд $
|
0.2361 | 0.8449 | 1.27 | 1.57 | 3.25 | 2.64 | 4.13 | 4.07 | 3.54 | ||||||||||||||||||||||
|
Баланс стоимость, млрд $
|
-0.0969 | -0.1168 | -0.1499 | -0.1908 | -0.2305 | -0.3145 | -0.4232 | -0.6199 | -0.7862 | -0.9896 | -1.1965 | -1.5878 | -2.05 | -2.69 | -3.44 | -3.41 | -3.52 | -3.97 | -4.71 | -5.26 | -5.37 | -5.12 | 4.44 | 6.09 | 8.69 | 10.1 | 13.91 | 14.43 | 17.58 | ||
|
Операционная прибыль, млрд $
|
-0.0298 | -0.0192 | -0.0324 | -0.0396 | -0.0387 | -0.0681 | -0.1196 | -0.1727 | -0.1372 | -0.1417 | -0.2254 | -0.4127 | -0.4584 | -0.5928 | -0.695 | 0.222 | 0.004 | -0.199 | -0.641 | -0.465 | 0.011 | 0.393 | 0.6352 | 1.2 | 2.86 | 2.78 | 4.31 | 4.05 | 3.75 | ||
|
Операционные расходы, млрд $
|
0.0463 | 0.0666 | 0.0813 | 0.1046 | 0.1127 | 0.196 | 0.2524 | 0.2387 | 0.2343 | 0.2925 | 0.4296 | 0.5978 | 0.6182 | 0.6805 | 0.8252 | 1.1084 | 1.243 | 1.2811 | 1.1609 | 1.3725 | 1.4805 | 1.8207 | 1.97 | 2.41 | 2.6 | 3.89 | 3.49 | 3.65 | 4.83 | ||
|
CAPEX, млрд $
|
0.004 | 0.006 | 0.0079 | 0.0162 | 0.0119 | 0.0539 | 0.0412 | 0.0174 | 0.0125 | 0.017 | 0.0324 | 0.0324 | 0.0322 | 0.0235 | 0.038 | 0.095 | 0.071 | 0.051 | 0.051 | 0.045 | 0.057 | 0.259 | 0.0955 | 0.0755 | 0.2598 | 0.235 | 0.2047 | 0.1832 | 0.2584 |
Бухгалтерский баланс
Отчетность Годовая Квартальная
| 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Наличность, млрд
|
0.0349 | 0.0715 | 0.0242 | 0.0315 | 0.3221 | 0.1892 | 0.1081 | 0.0982 | 0.055 | 0.078 | 0.2132 | 0.3557 | 0.3891 | 0.4467 | 0.2432 | 0.4753 | 0.4894 | 0.5693 | 0.6253 | 0.7148 | 1.1839 | 2.09 | 2.65 | 3.11 | 5.99 | 6.8 | 10.5 | 9.29 | 10.37 | ||
|
Short Term Investments
|
0.5181 | 0.699 | 0.6707 | 0.7299 | 0.2745 | 11.24 | 0.8492 | ||||||||||||||||||||||||
|
Total Receivables
|
0.4765 | 0.6335 | 0.8854 | 1.14 | 1.44 | 1.5634 | 1.5634 | ||||||||||||||||||||||||
|
Товарно материальные запасы
|
0.1244 | 0.1675 | 0.2808 | 0.3531 | 0.4606 | 0.6035 | 0.7388 | ||||||||||||||||||||||||
|
Амортизация, млрд
|
0.0724 | 0.2603 | 0.3318 | 0.0067 | 0.0378 | 0.1813 | 0.1813 | ||||||||||||||||||||||||
|
Total Current Assets
|
3.84 | 4.61 | 7.83 | 9.01 | 12.68 | 13.87 | 14.14 | ||||||||||||||||||||||||
|
Чистые активы, млрд
|
0.3869 | 0.4754 | 0.3786 | 0.1928 | 0.0354 | 0.2392 | 0.5059 | 0.2713 | 0.2389 | 1.0963 | 0.504 | 0.7868 | 0.9992 | 1.3564 | 1.075 | 0.94 | 1.1566 | 2.04 | 3.84 | 4.61 | 7.83 | 9.01 | 12.68 | 12.97 | 12.68 | ||||||
|
Активы, млрд
|
0.1435 | 0.2956 | 0.2663 | 0.2324 | 0.7729 | 0.9251 | 0.8157 | 0.7244 | 0.5455 | 0.549 | 0.9216 | 0.6015 | 0.9805 | 1.9555 | 1.7254 | 2.2 | 2.76 | 2.32 | 2.33 | 2.5 | 2.9 | 3.55 | 6.25 | 8.32 | 11.75 | 13.43 | 18.15 | 18.97 | 22.73 | ||
|
Short Term Debt
|
0.0098 | 0.0303 | 0.0424 | 0.0469 | 0.0894 | 0.0837 | 0.0837 | ||||||||||||||||||||||||
|
Long Term Debt
|
0.5816 | 0.5386 | 0.539 | ||||||||||||||||||||||||||||
|
Задолженность, млрд
|
0.0127 | 0.0196 | 0.0201 | 0.0232 | 0.386 | 0.4498 | 0.4371 | 0.5316 | 0.51 | 0.3098 | 0.4156 | 0.3302 | 0.7416 | 0.8591 | 1.2215 | 1.2388 | 1.5634 | 0.9626 | 1.2385 | 1.4052 | 1.5586 | 1.5037 | 1.81 | 2.23 | 3.06 | 3.33 | 4.24 | 4.54 | 5.15 | ||
|
Чистый долг, млрд
|
-0.032 | -0.069 | -0.0214 | -0.0291 | 0.0276 | 0.1384 | 0.22 | 0.24 | 0.28 | 0.1021 | -0.0894 | -0.3357 | -0.1016 | -0.2928 | 0.2938 | -0.0194 | 0.1923 | -0.1115 | 0.1604 | 0.0688 | -0.3782 | -1.0795 | -2.06 | -2.53 | -5.41 | -6.24 | -10.03 | -8.5 | -9.56 | ||
|
Долг, млрд
|
0.0029 | 0.0025 | 0.0028 | 0.0024 | 0.3497 | 0.3276 | 0.3281 | 0.3381 | 0.335 | 0.1801 | 0.1238 | 0.02 | 0.2875 | 0.1538 | 0.537 | 0.456 | 0.6817 | 0.4578 | 0.7857 | 0.7836 | 0.8058 | 0.5859 | 0.5914 | 0.5774 | 0.5815 | 0.5567 | 0.4716 | 0.7892 | 0.8084 |
Акция
Отчетность Годовая Квартальная
| 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
EPS
|
-1.06 | -0.41 | -0.65 | -0.8 | -0.73 | -0.89 | -1.43 | -2.56 | -2.12 | -2.28 | -1.83 | -3.03 | -3.27 | -3.71 | -3.77 | 0.14 | -0.5 | -1.98 | -3.14 | -2.31 | -0.46 | 1.04 | 8.09 | 4.51 | 10.29 | 9.01 | 12.82 | 12.52 | 13.89 | ||||||||
|
Цена акции ао
|
7.56 | 5.5 | 7.75 | 6.63 | 10.5 | 16.44 | 13.88 | 13.91 | 14.19 | 65.69 | 24.17 | 19.62 | 9.21 | 11.5 | 26.24 | 27.88 | 37.78 | 23.25 | 30.27 | 42.85 | 35.2 | 33.21 | 41.9 | 74.3 | 118.8 | 125.83 | 73.67 | 149.86 | 165.71 | 218.95 | 236.34 | 292.57 | 377.92 | 429.96 | 396.55 | ||
|
Число акций ао, млн
|
38 | 49 | 51 | 51 | 54 | 74 | 76 | 77 | 79 | 89 | 113 | 129 | 141 | 173 | 200 | 209 | 212 | 225 | 235 | 241 | 245 | 253 | 259 | 260 | 263 | 259 | 259 | 257.7 | 260.5 | ||||||||
|
FCF/акцию
|
-1.1658 | -0.3143 | -0.7647 | -0.9412 | -0.5288 | -0.8375 | -1.5889 | -2.4 | -1.9577 | -2.12 | -0.4858 | -2.21 | -1.8345 | -2.61 | -3.37 | 0.2351 | 0.9278 | -0.4576 | -2.4 | -1.7043 | 0.7328 | 2.31 | 4.53 | 5.73 | 11.37 | 9.27 | 15.15 | 14.95 | 12.59 |
Эффективность
Отчетность Годовая Квартальная
| 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROE, %
|
-10.25 | -13.93 | -28.69 | -102.03 | -469.08 | -85.05 | -40.89 | -144.23 | -192.51 | -58.57 | -94.31 | 4.58 | -11.99 | -37.78 | -60.75 | -55.22 | -10.69 | 16.53 | 64.88 | 22.37 | 36.71 | 24.93 | 27.67 | 23 | 22.99 | 34.07 | |||||||
|
ROA, %
|
-27.87 | -6.7 | -12.43 | -17.64 | -5.13 | -7.16 | -13.32 | -27.16 | -30.48 | -37.05 | -22.45 | -65.05 | -46.9 | -32.84 | -41 | 1.51 | -4.31 | -17.53 | -31.74 | -23.02 | -4.15 | 8.17 | 42.83 | 16.16 | 27.02 | 18.6 | 21.04 | 17.56 | 17.71 | 10.10 | |||
|
ROIC, %
|
-64.36 | 5.21 | -6.73 | -24.11 | -36.74 | -27.59 | -3.36 | 12.85 | 55.38 | 19.93 | 33.54 | 23.15 | 23.07 | 17.65 | |||||||||||||||||||
|
ROS, %
|
-224.06 | -43.84 | -72.97 | -64.29 | -49.51 | -40.69 | -74.25 | -249.78 | -133.6 | -88.1 | -104.17 | -207.36 | -261.18 | -581.79 | -484.46 | 6.19 | -3.38 | -58.65 | -113.49 | -42.79 | -0.82 | 8.59 | 21.14 | 34.91 | 51.16 | 36.86 | 38.43 | 37.18 | 36.79 | 36.79 | 23.21 | ||
|
ROCE, %
|
12.57 | 16.83 | 28.03 | 24.07 | 27.4 | 25.37 | 19.55 | 13.24 | |||||||||||||||||||||||||
|
Рентаб EBITDA, %
|
-200 | -35.62 | -62.84 | -54.06 | -104.75 | -71.13 | -92.22 | -193.56 | -242.84 | -552.24 | -463.22 | 8.67 | -0.88 | -54.66 | -102.6 | -36.75 | 2.79 | 11.05 | 23.51 | 35.02 | 51.37 | 36.82 | 48.65 | 50.27 | 39.96 | 31.15 | |||||||
|
Чистая рентаб, %
|
-300.75 | -45.21 | -74.55 | -66.56 | -50.76 | -39.54 | -67.43 | -284.59 | -161.85 | -126.43 | -95.63 | -196.61 | -262.02 | -630.27 | -484.5 | 15.7 | 0.3 | -16.5 | -110.5 | -45 | 0.7 | 15.8 | 68.8 | 28.27 | 43.7 | 30.92 | 37.2 | 35.4 | 36.79 | 23.20 | |||
|
Operation Margin, %
|
-224.06 | -43.84 | -72.97 | -64.29 | -49.51 | -40.69 | -74.25 | -249.78 | -133.6 | -88.1 | -104.17 | -207.36 | -261.18 | -581.79 | -484.46 | 15.72 | 0.27 | -16.45 | -110.52 | -45.01 | 0.66 | 15.78 | 21.79 | 28.88 | 46.03 | 36.73 | 48.26 | 38.11 | 38.11 | 27.01 | |||
|
Чистая процентная маржа, %
|
-526.35 | 2.1 | -7.01 | -36.72 | -127.25 | -53.89 | -6.58 | 10.58 | 68.79 | 28.27 | 43.7 | 30.92 | 30.84 | 24.17 | |||||||||||||||||||
|
Доходность FCF, %
|
-17.02 | -8.09 | -1.7424 | -5.85 | -7.89 | -8.61 | -7.86 | 0.668 | 2.79 | -1.0922 | -3.23 | -1.4346 | 0.5824 | 3.14 |
Коэффициенты
Отчетность Годовая Квартальная
| 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
P/S
|
394.96 | 98.33 | 87.45 | 74.15 | 237.68 | 38.13 | 25.55 | 38.88 | 8.84 | 14.52 | 14.56 | 24.49 | 18.68 | 51.4 | 49 | 7.4 | 5.8 | 13.7 | 35.2 | 39.8 | 10.8 | 16.3 | 13.73 | 13.65 | 9.91 | 7.62 | 8.34 | 9.83 | 10.73 | 7.12 | |||
|
P/BV
|
47.99 | 13.43 | 10.87 | 13.94 | -1.16 | -2.36 | -2.63 | -3.07 | -1.6 | -1.95 | 14.1 | 12 | 9.1 | 13.7 | 24.9 | 33.6 | 17.9 | 21.2 | 9.43 | 9.34 | 7.08 | 5.71 | 5.35 | 6.27 | 6 | 7.66 | |||||||
|
P/E
|
-131.33 | -217.52 | -117.3 | -111.41 | -468.23 | -96.42 | -37.9 | -13.66 | -5.42 | -11.51 | -15.23 | -12.47 | -7.11 | -8.16 | -11.37 | 251.43 | -66.42 | -21.16 | -23.66 | -51.43 | -273.54 | 196.1 | 19.95 | 48.29 | 22.68 | 24.63 | 22.41 | 27.78 | 29.17 | 29.41 | |||
|
P/FCF
|
-118.58 | -279.66 | -99.56 | -95.16 | -650.25 | -103.05 | -34.09 | -14.53 | -17.75 | -38.02 | -177.04 | -21.18 | -30.5 | -24.67 | -13.51 | 175.52 | 55.32 | -187.41 | -54.67 | -79.56 | 106.56 | 66.47 | 36.63 | 38.06 | 20.5 | 23.43 | 22.65 | 27.13 | 27.13 | 38.11 | |||
|
E/P
|
-0.76 | -0.46 | -0.85 | -0.9 | -0.21 | -1.04 | -2.64 | -7.32 | -6.06 | -2.83 | -2.13 | -6.49 | -5.83 | -5.77 | -8.29 | 0.34 | -0.98 | -2.31 | -2.39 | -1.7 | -0.59 | 0.68 | 4.87 | 2.07 | 4.42 | 4.15 | 0.0373 | 0.0407 | 0.0407 | 0.04 | |||
|
EV/EBITDA
|
-196.28 | -271.66 | -138.4 | -136.3 | -11.05 | -21.3 | -15.34 | -11.78 | -7.45 | -8.79 | -13.35 | 59.98 | -538.4 | -14.06 | -29.59 | -75.64 | 641.83 | 63.83 | 55.51 | 37.24 | 17.6 | 18.45 | 14.82 | 17.73 | 24.42 | 23.61 | |||||||
|
EV/S
|
7.29 | 9.76 | 9.76 | ||||||||||||||||||||||||||||||
|
Debt/EBITDA
|
-3.11 | -1.57 | -0.62 | -0.05 | -0.67 | -0.27 | -0.81 | 3.73 | -50.75 | -0.69 | -1.32 | -2.07 | 16.98 | 2.13 | 0.8253 | 0.396 | 0.1824 | 0.1996 | 0.1085 | 0.129 | 0.2057 | 0.2057 | 2.27 | ||||||||||
|
Netdebt/Ebitda
|
1.2 | 4.42 | 0.77 | 0.87 | -0.41 | -0.2 | 7.45 | 0.12 | -0.24 | -0.14 | 63.36 | -23.62 | -3.09 | -2.05 | -1.84 | -2.36 | -2.29 | -2.43 | -2.43 | 1.14 | |||||||||||||
|
Debt/Ratio
|
0.09 | 0.07 | 0.08 | 0.1 | 0.5 | 0.49 | 0.54 | 0.73 | 0.94 | 0.56 | 0.45 | 0.55 | 0.76 | 0.44 | 0.71 | 0.56 | 0.57 | 0.42 | 0.53 | 0.56 | 0.54 | 0.42 | 0.29 | 0.27 | 0.26 | 0.25 | 0.0309 | 0.0356 | 0.0356 | 0.23 | |||
|
Debt/Equity
|
1 | 0.95 | 1.15 | 2.76 | 14.39 | 1.3 | 0.82 | 1.22 | 3.1 | 0.78 | 2.42 | 1.57 | 1.56 | 0.71 | 1.15 | 1.49 | 1.35 | 0.74 | 0.41 | 0.37 | 0.35 | 0.33 | 0.0442 | 0.0638 | 0.0638 | 2.64 | |||||||
|
Debt/Net Income
|
0.169 | 0.2233 | 0.2233 | 3.31 | |||||||||||||||||||||||||||||
|
Бета
|
0.64 | 0.56 | 0.46 | 1.1125 | 1.649 | 1.649 | 0.66 | ||||||||||||||||||||||||||
|
Индекс Альтмана
|
247.68 | 132.31 | 115.94 | 117.6 | 28.95 | 8.87 | 5.51 | 1.9 | 1.13 | 11.46 | 12.32 | 5.93 | 2.89 | 5.53 | 0.83 | 3.29 | 3.38 | 9.76 | 12.05 | 11.27 | 5.77 | 15.03 | 14.94 | 16.55 | 14.18 | 6.07 | 5.97 | 5.99 | 4.77 | 4.77 | -65.45 |
Дивиденды
Отчетность Годовая Квартальная
| 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | LTM | Среднее по отрасли | Среднее за 5 лет | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Див.выплата, млрд
|
0.0208 | 0.01 | 0.2649 | 0.102 | |||||||||||||||||||||||||||||||||
|
Дивиденд
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
|
Див доход, ао, %
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21 | ||
|
Дивиденды / прибыль, %
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9938 | 0.8537 | 9.77 | 4.36 | 0 | 0 | 41.83 |
Остальное
Отчетность Годовая Квартальная
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | LTM | CAGR 5 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
НИОКР, млрд
|
1.048 | 1.325 | 1.416 | 1.755 | 1.83 | 3.05 | 2.54 | 2.58 | |||
|
Себестоимость, млрд
|
0.2105 | 0.2751 | 0.4095 | 0.5478 | 0.7363 | 0.9042 | 1.08 | 1.124 | |||
|
Чист. проц. доходы, млрд
|
0.0576 | 0.0335 | 0.0637 | 0.0222 | 0.0049 | 0.1446 | 0.2656 | 0.6147 | |||
|
Расходы на обслуживание долга
|
0.0576 | 0.0341 | 0.0585 | 0.0582 | 0.0615 | 0.0548 | 0.0513 | 0.0441 | |||
|
Всего задолженность
|
1.1203 | 1.3348 | 1.8775 | ||||||||
|
Персонал, чел
|
3400 | 3900 | 4800 | 5400 |
