Отчетность Centene
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
1.1414 |
1.0494 |
1.1401 |
1.1152 |
1.2193 |
0.8691 |
1.0807 |
1.3419 |
2.13 |
2.31 |
3.55 |
6.39 |
10.79 |
9.98 |
20.08 |
24.21 |
34.26 |
48.03 |
47.17 |
|
34.49 |
|
|
Выручка, млрд $
|
0.2014 |
0.2214 |
0.3266 |
0.4615 |
0.7697 |
1.0009 |
1.5059 |
2.28 |
2.92 |
3.36 |
4.1 |
4.45 |
5.34 |
8.67 |
10.86 |
16.56 |
22.76 |
40.61 |
48.38 |
60.12 |
74.64 |
111.12 |
125.98 |
144.55 |
146.25 |
154 |
|
|
Чистая прибыль, млрд $
|
-0.0094 |
0.0077 |
0.0129 |
0.0256 |
0.0333 |
0.0443 |
0.0556 |
-0.0436 |
0.0734 |
0.0835 |
0.0837 |
0.095 |
0.111 |
0.002 |
0.165 |
0.271 |
0.355 |
0.562 |
0.828 |
0.9 |
1.32 |
1.81 |
1.35 |
1.2 |
1.48 |
2.7 |
|
|
EV, млрд $
|
|
|
|
|
|
1.1048 |
0.9945 |
1.0446 |
1.054 |
1.1051 |
0.773 |
0.9772 |
1.1198 |
1.8234 |
1.9369 |
2.84 |
5.85 |
11.52 |
10.07 |
23.82 |
27.32 |
40.17 |
55.59 |
53.43 |
42.15 |
40.66 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.72 |
1.78 |
3.08 |
3.26 |
3.64 |
3.6 |
2.93 |
|
|
EBITDA, млрд $
|
-0.0066 |
0.0082 |
0.0239 |
0.0438 |
0.0592 |
0.081 |
0.1029 |
0.0096 |
0.1392 |
0.188 |
0.1928 |
0.2247 |
0.2564 |
0.0879 |
0.3666 |
0.591 |
0.848 |
1.652 |
1.75 |
2.21 |
2.7 |
4.41 |
4.74 |
5.19 |
5.11 |
2.93 |
|
|
FCF, млрд $
|
|
0.0128 |
0.0266 |
0.0357 |
0.0368 |
0.0744 |
0.0471 |
0.1447 |
0.1483 |
0.1568 |
0.1651 |
0.059 |
0.188 |
0.197 |
0.315 |
1.12 |
0.508 |
1.545 |
1.067 |
0.559 |
0.753 |
4.63 |
3.3 |
5.26 |
8.39 |
7.25 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.851 |
1.489 |
1.23 |
1.48 |
5.5 |
4.21 |
6.26 |
9.38 |
8.05 |
|
|
Баланс стоимость, млрд $
|
|
-0.0093 |
0.0031 |
0.0287 |
0.062 |
0.1063 |
0.1619 |
0.1183 |
0.1917 |
0.2752 |
0.3589 |
0.4537 |
0.565 |
0.5668 |
0.7319 |
1.003 |
1.358 |
1.92 |
2.75 |
10.92 |
12.55 |
25.77 |
26.8 |
24.06 |
25.04 |
25.84 |
|
|
Операционная прибыль, млрд $
|
-0.0066 |
0.0065 |
-0.2517 |
-0.3479 |
0.0469 |
0.0645 |
0.0792 |
-0.0289 |
0.0541 |
0.1316 |
0.1381 |
0.157 |
0.19 |
0.001 |
0.277 |
0.464 |
0.705 |
1.26 |
1.199 |
1.46 |
1.78 |
3.08 |
3.26 |
3.64 |
3.6 |
2.93 |
|
|
Операционные расходы, млрд $
|
0.208 |
0.2148 |
0.3081 |
0.4299 |
0.7145 |
0.1279 |
0.1939 |
0.4274 |
0.4793 |
0.5357 |
0.7404 |
0.7129 |
0.7474 |
0.7046 |
0.9311 |
1.44 |
2.04 |
4.28 |
4.6 |
6.96 |
6.79 |
12.06 |
10.94 |
13.02 |
13.26 |
28.61 |
|
|
CAPEX, млрд $
|
|
0.000642 |
0.0036 |
0.0039 |
0.0192 |
0.025 |
0.0269 |
0.0503 |
0.0539 |
0.0652 |
0.0831 |
0.11 |
0.074 |
0.082 |
0.068 |
0.103 |
0.15 |
0.306 |
0.422 |
0.675 |
0.73 |
0.869 |
0.91 |
1 |
0.987 |
0.799 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
33.8 |
34.83 |
37.19 |
42.5 |
36.34 |
48.07 |
49.1 |
49.38 |
44.66 |
45.92 |
34.82 |
37.03 |
37.16 |
39 646.99 |
|
|
Выручка, млрд $
|
18.98 |
18.86 |
26.03 |
27.71 |
29.09 |
28.29 |
29.98 |
31.03 |
32.41 |
32.57 |
37.19 |
35.94 |
35.87 |
35.56 |
38.89 |
37.61 |
38.04 |
39.46 |
|
|
Чистая прибыль, млрд $
|
0.1 |
0.2 |
0.05 |
1.2 |
0.57 |
-0.02 |
0.699 |
-0.535 |
0.584 |
0.599 |
0.849 |
-0.171 |
0.738 |
-0.219 |
1.13 |
1.058 |
0.469 |
0.045 |
|
|
EV, млрд $
|
|
|
|
|
38.17 |
40.76 |
44.23 |
48.23 |
44.1 |
52.26 |
61.6 |
58.01 |
51.46 |
51.63 |
38.47 |
35.65 |
35.84 |
39 645.17 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
1.25 |
1.32 |
0.765 |
0.297 |
1.22 |
1.6 |
0.407 |
-0.509 |
|
|
EBITDA, млрд $
|
|
|
|
|
1.257 |
0.453 |
1.474 |
-0.023 |
1.274 |
1.24 |
1.64 |
1.72 |
1.16 |
0.649 |
1.584 |
1.171 |
0.735 |
-0.194 |
|
|
FCF, млрд $
|
-0.24 |
-0.91 |
-0.42 |
3.48 |
-1.2 |
2.24 |
-0.144 |
1.435 |
1.577 |
0.427 |
0.909 |
3.07 |
3.09 |
-1.81 |
4.04 |
2.33 |
0.885 |
-0.006 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
-0.952 |
2.98 |
0.043 |
1.685 |
1.802 |
0.675 |
1.15 |
3.35 |
3.33 |
-1.58 |
4.27 |
2.55 |
1.021 |
0.217 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-0.369 |
-1.267 |
-0.681 |
-0.963 |
-1.376 |
-0.8 |
27.17 |
26.29 |
25.38 |
24.06 |
-0.524 |
0.435 |
1.46 |
2.18 |
|
|
Операционная прибыль, млрд $
|
-0.05 |
-0.71 |
-0.24 |
3.71 |
-0.95 |
2.44 |
1.054 |
-0.418 |
0.545 |
0.603 |
1.25 |
1.32 |
0.765 |
0.297 |
1.218 |
1.171 |
0.735 |
-0.194 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
3.05 |
3.29 |
2.56 |
2.46 |
2.88 |
3.03 |
3.1 |
3.16 |
3.21 |
3.55 |
3.34 |
6.21 |
6.97 |
8.06 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.251 |
0.206 |
0.187 |
0.25 |
0.225 |
0.248 |
0.242 |
0.282 |
0.247 |
0.233 |
0.225 |
0.215 |
0.136 |
0.223 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
|
|
0.019 |
0.0889 |
0.0597 |
0.0643 |
0.0841 |
0.1474 |
0.271 |
0.2686 |
0.3791 |
0.4038 |
0.4342 |
0.5737 |
0.844 |
1.0381 |
1.61 |
1.76 |
3.93 |
4.6 |
5.34 |
12.12 |
10.8 |
13.12 |
12.07 |
15.85 |
17.19 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.722 |
0.863 |
1.58 |
1.54 |
2.32 |
2.21 |
2.46 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.15 |
6.25 |
9.7 |
12.24 |
13.27 |
15.53 |
15.53 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.18 |
35.18 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.495 |
0.914 |
1.331 |
1.476 |
1.553 |
1.293 |
1.293 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
20.32 |
23.39 |
28.5 |
30.13 |
34.87 |
40.76 |
|
|
Чистые активы, млрд
|
|
|
0.01 |
0.0641 |
0.1022 |
0.2201 |
0.2713 |
0.352 |
0.3264 |
0.415 |
0.5013 |
0.6008 |
0.7939 |
0.9356 |
0.9531 |
1.234 |
1.744 |
2.16 |
5.9 |
6.86 |
12 |
20.32 |
23.39 |
28.5 |
30.13 |
35.01 |
2.43 |
|
|
Активы, млрд
|
0.0457 |
0.0522 |
0.066 |
0.1314 |
0.2103 |
0.3627 |
0.5279 |
0.668 |
0.895 |
1.1191 |
1.4512 |
1.7024 |
1.9439 |
2.19 |
2.74 |
3.53 |
5.84 |
7.34 |
20.2 |
21.86 |
30.9 |
40.99 |
68.72 |
78.38 |
76.87 |
82.98 |
84.64 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.038 |
0.088 |
0.097 |
0.267 |
0.082 |
0.11 |
0.119 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.65 |
13.64 |
16.68 |
18.57 |
17.94 |
17.9 |
17.71 |
|
|
Задолженность, млрд
|
0.0519 |
0.0686 |
0.0749 |
0.0673 |
0.1073 |
0.1426 |
0.2566 |
0.316 |
0.5686 |
0.7041 |
0.9499 |
1.0829 |
1.1468 |
1.2539 |
1.7879 |
2.29 |
4.1 |
5.17 |
14.29 |
14.99 |
19.88 |
28.3 |
42.76 |
51.35 |
52.63 |
57.8 |
58.69 |
|
|
Чистый долг, млрд
|
0.004 |
0.004 |
-0.015 |
-0.0889 |
-0.0597 |
-0.0562 |
-0.0366 |
-0.0549 |
-0.0954 |
-0.0612 |
-0.1142 |
-0.096 |
-0.1035 |
-0.2221 |
-0.3051 |
-0.3693 |
-0.717 |
-0.539 |
0.725 |
0.627 |
1.34 |
1.6 |
5.98 |
5.72 |
5.95 |
5.79 |
0.636 |
|
|
Долг, млрд
|
|
|
0.004 |
|
|
0.0082 |
0.0475 |
0.0924 |
0.1756 |
0.2074 |
0.2649 |
0.3077 |
0.3306 |
0.3516 |
0.5389 |
0.6688 |
0.893 |
1.221 |
4.66 |
4.7 |
6.69 |
13.73 |
16.78 |
18.84 |
18.02 |
21.64 |
17.83 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
6.22 |
12.12 |
9.31 |
12.8 |
12.2 |
10.8 |
11.29 |
12.58 |
14.94 |
14.66 |
11.24 |
13.44 |
14.99 |
12.07 |
17.99 |
19.38 |
20.43 |
19.65 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
1.79 |
2.19 |
2.32 |
2.14 |
2.21 |
2.24 |
2.46 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
14.15 |
13.77 |
13.27 |
15.21 |
13.6 |
15.5 |
15.53 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.18 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.391 |
0.352 |
0.366 |
0.325 |
0.328 |
0.315 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
32.41 |
33.28 |
30.13 |
35.01 |
34.87 |
41.41 |
40.76 |
|
|
Чистые активы, млрд
|
|
|
|
|
25.73 |
25.77 |
26.34 |
25.91 |
26.47 |
26.8 |
31.11 |
32.41 |
33.28 |
30.13 |
25.04 |
25.67 |
25.3 |
25.84 |
|
|
Активы, млрд
|
|
|
|
|
68.36 |
68.72 |
70.29 |
71.54 |
77.74 |
78.38 |
82.9 |
81.06 |
81.17 |
76.87 |
82.98 |
82.85 |
84.38 |
84.64 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.504 |
0.442 |
0.082 |
0.274 |
0.11 |
0.113 |
0.119 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
18.46 |
18.08 |
17.94 |
18.13 |
17.9 |
17.89 |
17.71 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
43.83 |
45.49 |
51.15 |
51.44 |
55.47 |
54.5 |
55.57 |
52.63 |
57.8 |
57.07 |
58.97 |
58.69 |
|
|
Чистый долг, млрд
|
|
|
|
|
4.37 |
5.94 |
7.04 |
5.73 |
7.76 |
4.18 |
11.43 |
8.79 |
6.58 |
5.95 |
3.65 |
-1.376 |
-1.324 |
-1.823 |
|
|
Долг, млрд
|
|
|
|
|
18.06 |
18.32 |
18.33 |
18.31 |
22.7 |
18.84 |
22.67 |
22.23 |
21.56 |
18.02 |
21.64 |
18.01 |
19.11 |
17.83 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
20.12 |
25.07 |
15.11 |
16.33 |
15.8 |
-13.37 |
17.69 |
16.66 |
13.93 |
13.6 |
12.86 |
0.2 |
15.1 |
18.2 |
18.2 |
13.96 |
12.99 |
10.13 |
11.26 |
9.44 |
5.12 |
4.73 |
6.02 |
|
10.83 |
5.10 |
|
|
ROA, %
|
9.82 |
12.18 |
9.17 |
8.39 |
8.33 |
-4.87 |
6.56 |
5.75 |
4.91 |
5.2 |
5.38 |
0.08 |
5.27 |
5.79 |
5.39 |
4.08 |
3.94 |
3.41 |
3.67 |
3.3 |
1.8315 |
1.5485 |
1.8492 |
|
3.35 |
7.51 |
|
|
ROIC, %
|
-229.91 |
-211.07 |
12.86 |
12.78 |
11.54 |
-11.63 |
5.64 |
10.58 |
9.81 |
10.41 |
10.27 |
1.56 |
10.68 |
12.94 |
12.66 |
9.94 |
9.14 |
7.71 |
7.4 |
6.48 |
4.1 |
|
|
|
4.19 |
11.91 |
|
|
ROS, %
|
6.74 |
8.94 |
6.86 |
7.09 |
5.97 |
-0.48 |
3.82 |
4.54 |
3.63 |
3.88 |
3.71 |
0.25 |
2.75 |
3.03 |
3.24 |
3.39 |
2.91 |
2.86 |
2.96 |
3.16 |
1.98 |
1.42 |
0.8315 |
1.7532 |
1.7532 |
11.31 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.07 |
6.35 |
6.54 |
6.2 |
7.51 |
7.18 |
|
6.11 |
14.78 |
|
|
Рентаб EBITDA, %
|
7.31 |
9.47 |
7.58 |
8.09 |
6.83 |
0.42 |
4.77 |
5.59 |
4.7 |
5.05 |
4.8 |
1.01 |
3.37 |
3.57 |
3.73 |
3.76 |
3.62 |
3.68 |
3.61 |
3.97 |
3.76 |
3.59 |
3.49 |
|
1.9 |
20.98 |
|
|
Чистая рентаб, %
|
3.95 |
5.55 |
4.32 |
4.43 |
3.69 |
-1.91 |
2.51 |
2.48 |
2.04 |
3.5 |
3.6 |
0.02 |
2.6 |
2.8 |
3.1 |
3.1 |
2.5 |
1.5 |
1.77 |
1.63 |
1.07 |
0.83 |
1.01 |
|
1.75 |
13.04 |
|
|
Operation Margin, %
|
-77.07 |
-75.38 |
6.1 |
6.45 |
5.26 |
-1.27 |
1.85 |
3.91 |
3.37 |
3.53 |
3.56 |
0.01 |
2.55 |
2.8 |
3.1 |
3.1 |
2.48 |
2.43 |
2.75 |
2.84 |
1.42 |
|
2.52 |
1.9026 |
1.9026 |
15.58 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
2.13 |
2.08 |
0.02 |
1.52 |
1.64 |
1.56 |
1.38 |
1.71 |
1.5 |
1.77 |
1.63 |
1.07 |
|
|
|
1.12 |
16.02 |
|
|
Доходность FCF, %
|
|
|
|
6.52 |
4.49 |
12.69 |
13.3 |
12.86 |
19 |
5.47 |
14.01 |
9.23 |
13.65 |
31.53 |
7.95 |
14.31 |
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
7.89 |
7.02 |
9.34 |
2.78 |
2.78 |
5.03 |
3.21 |
-0.6421 |
2.78 |
-0.8402 |
5.9 |
10.5 |
9.64 |
10.5 |
5.10 |
|
|
ROA, %
|
2.97 |
2.63 |
3.5 |
1.01 |
0.95 |
1.72 |
1.0529 |
-0.2086 |
0.9098 |
-0.2771 |
1.78 |
3.27 |
2.89 |
3.19 |
7.51 |
|
|
ROCE, %
|
|
|
|
|
|
|
2.43 |
2.51 |
1.4737 |
0.584 |
2.43 |
3.19 |
0.8239 |
-1.0328 |
14.78 |
|
|
Рентаб EBITDA, %
|
4.32 |
1.6 |
4.92 |
-0.07 |
3.93 |
3.81 |
4.42 |
4.78 |
3.22 |
1.83 |
4.07 |
3.11 |
1.93 |
-0.49 |
20.98 |
|
|
Чистая рентаб, %
|
1.95 |
-0.04 |
2.33 |
-1.72 |
1.8 |
1.84 |
2.28 |
-0.48 |
2.06 |
-0.62 |
2.91 |
2.81 |
1.23 |
0.11 |
13.04 |
|
|
Доходность FCF, %
|
2.98 |
13.3 |
13.2 |
6.74 |
15.5 |
6.85 |
8.86 |
12.1 |
16.8 |
11.4 |
24.1 |
20.7 |
14.7 |
0.02 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
35.06 |
42.58 |
51.7 |
65.8 |
95.9 |
111.78 |
118.56 |
|
|
122.63 |
|
Чист. проц. доходы, млрд
|
|
0.255 |
0.343 |
0.412 |
0.728 |
0.665 |
0.665 |
0.685 |
|
0.665 |
|
Расходы на обслуживание долга
|
|
0.255 |
0.343 |
0.412 |
0.728 |
0.665 |
0.665 |
0.685 |
|
0.725 |
|
Всего задолженность
|
|
|
11.97 |
12.93 |
21.59 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
71300 |
72500 |
74300 |
67700 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
25.18 |
24.98 |
26.37 |
27.73 |
28.75 |
28.93 |
32.83 |
31.45 |
31.89 |
31.71 |
34.32 |
30.22 |
30.34 |
31.6 |
|
Чист. проц. доходы, млрд
|
|
|
0.17 |
0.163 |
0.17 |
0.162 |
0.16 |
0.162 |
0.169 |
0.174 |
0.18 |
0.181 |
0.181 |
|
|
Расходы на обслуживание долга
|
|
|
0.17 |
0.163 |
0.17 |
0.162 |
0.16 |
0.162 |
0.169 |
0.174 |
0.18 |
0.181 |
0.181 |
0.183 |
|