Отчетность Prologis
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
3.41 |
4.03 |
4.5 |
5.88 |
5.58 |
3.22 |
4.17 |
11.86 |
13.15 |
17.95 |
18.7 |
22.98 |
23.48 |
29.14 |
38.06 |
38.4 |
72.59 |
124.49 |
88.57 |
|
112.22 |
|
|
Выручка, млрд $
|
0.0561 |
0.3589 |
0.4482 |
0.4777 |
0.6008 |
0.6158 |
0.615 |
0.6657 |
0.6761 |
0.7299 |
0.6697 |
0.715 |
0.6338 |
0.634 |
1.533 |
2.01 |
1.75 |
1.761 |
2.2 |
2.53 |
2.62 |
2.8 |
3.33 |
4.44 |
4.76 |
5.97 |
6.52 |
8.02 |
|
|
Чистая прибыль, млрд $
|
0.0182 |
0.1126 |
0.1761 |
0.1218 |
0.138 |
0.1242 |
0.134 |
0.1255 |
0.2578 |
0.2241 |
0.3143 |
-0.0493 |
-0.043 |
0.027 |
-0.153 |
-0.04 |
0.343 |
0.636 |
0.869 |
1.21 |
1.652 |
1.65 |
1.57 |
1.48 |
2.94 |
3.36 |
2.68 |
3.06 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
6.56 |
9.73 |
12.17 |
15.2 |
16.94 |
11.25 |
10.3 |
33.23 |
24.25 |
26.33 |
36.51 |
34.35 |
33.31 |
38.11 |
45.27 |
69.83 |
90.46 |
144.4 |
115.54 |
137.87 |
160.38 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.93 |
1.2 |
1.69 |
2.01 |
2.57 |
2.84 |
3.1 |
|
|
EBITDA, млрд $
|
0.0266 |
0.2509 |
0.315 |
0.3462 |
0.4061 |
0.4228 |
0.4022 |
0.4365 |
0.4341 |
0.4388 |
0.3588 |
0.3848 |
0.3182 |
0.3164 |
0.9024 |
1.1945 |
1.4633 |
1.5478 |
2.06 |
2.57 |
2.96 |
2.88 |
2.34 |
3.25 |
3.58 |
4.39 |
4.77 |
5.59 |
|
|
FCF, млрд $
|
-0.2146 |
-0.3871 |
-0.3894 |
-0.5378 |
-0.3361 |
-0.2743 |
-0.4896 |
-0.7018 |
-0.7908 |
-1.15 |
-1.1174 |
-0.9154 |
-0.1601 |
-0.02 |
-0.874 |
0.383 |
0.402 |
0.626 |
0.88 |
1.315 |
1.577 |
1.8 |
2.26 |
2.94 |
3 |
4.13 |
4.4 |
4.68 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.417 |
1.687 |
1.8 |
2.26 |
2.94 |
3 |
4.13 |
4.4 |
5.37 |
|
|
Баланс стоимость, млрд $
|
|
|
0.0471 |
0.0361 |
0.0276 |
0.0066 |
|
|
0.1011 |
0.1473 |
0.2447 |
0.0269 |
-0.029 |
-0.0177 |
-3.09 |
-3.7 |
-3.93 |
-3.97 |
-3.93 |
-3.61 |
-2.9 |
22.3 |
22.65 |
31.97 |
33.43 |
53.24 |
52.84 |
53.18 |
|
|
Операционная прибыль, млрд $
|
0.0224 |
0.1934 |
0.2475 |
0.25 |
0.2947 |
0.2956 |
0.2686 |
0.2765 |
0.2686 |
0.261 |
0.1968 |
0.2156 |
0.1383 |
0.12 |
0.289 |
0.424 |
0.304 |
0.32 |
0.38 |
0.668 |
0.771 |
0.847 |
1.2 |
1.69 |
2.01 |
2.57 |
2.84 |
3.1 |
|
|
Операционные расходы, млрд $
|
0.0336 |
0.1655 |
0.2007 |
0.2277 |
0.3062 |
0.3202 |
0.3464 |
0.3892 |
0.4075 |
0.3681 |
0.374 |
0.3147 |
0.3065 |
0.325 |
0.8045 |
1.0122 |
0.9049 |
0.9137 |
1.1853 |
1.1674 |
1.1224 |
1.2 |
1.42 |
1.87 |
1.89 |
2.18 |
2.41 |
0.4275 |
|
|
CAPEX, млрд $
|
0.2269 |
0.5643 |
0.5798 |
0.799 |
0.6247 |
0.5631 |
0.7611 |
0.9962 |
1.0866 |
1.4859 |
1.3579 |
1.2164 |
0.4023 |
0.273 |
1.081 |
0.081 |
0.083 |
0.079 |
0.083 |
0.102 |
0.111 |
0.9157 |
0.7919 |
3.16 |
4.96 |
5.61 |
8.96 |
0.6919 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
74.28 |
73.57 |
76.88 |
88.36 |
92.75 |
124.49 |
119.41 |
87.14 |
75.26 |
104.07 |
115.22 |
113.33 |
103.73 |
126.96 |
|
|
Выручка, млрд $
|
0.94 |
0.83 |
0.98 |
1.27 |
1.08 |
1.11 |
1.148 |
1.151 |
1.183 |
1.277 |
1.22 |
1.25 |
1.75 |
1.75 |
1.769 |
2.45 |
1.915 |
1.889 |
|
|
Чистая прибыль, млрд $
|
0.49 |
0.43 |
0.52 |
0.45 |
0.33 |
0.31 |
0.3673 |
0.6002 |
0.7235 |
1.249 |
1.15 |
0.6114 |
1.02 |
0.5872 |
0.4646 |
1.216 |
0.7462 |
0.6309 |
|
|
EV, млрд $
|
|
|
|
|
90.3 |
90.31 |
92.7 |
104.74 |
109.3 |
142.1 |
142.54 |
108.74 |
95.89 |
128.18 |
139.85 |
140.93 |
102.99 |
158.23 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.4887 |
0.5333 |
0.915 |
0.8114 |
0.579 |
1.2728 |
0.7349 |
0.6074 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.8022 |
0.7973 |
0.8616 |
1.111 |
1.238 |
1.732 |
0.8854 |
0.9156 |
1.33 |
1.28 |
1.253 |
1.875 |
1.166 |
1.246 |
|
|
FCF, млрд $
|
0.55 |
0.51 |
0.63 |
0.59 |
0.88 |
0.47 |
0.8167 |
0.6492 |
0.8141 |
0.7161 |
0.8415 |
0.804 |
1.2 |
1.28 |
1.114 |
1.215 |
1.9692 |
0.8101 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.978 |
0.6037 |
0.8167 |
0.6492 |
0.8141 |
0.7161 |
0.8415 |
0.804 |
1.2 |
1.28 |
1.114 |
1.215 |
1.9692 |
1.0744 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
32.1 |
31.25 |
32.01 |
32.11 |
32.51 |
32.87 |
34.17 |
34.58 |
35.29 |
53.24 |
52.84 |
53.47 |
53.64 |
53.18 |
|
|
Операционная прибыль, млрд $
|
0.64 |
0.62 |
0.68 |
0.68 |
0.98 |
0.6 |
0.5322 |
0.7009 |
0.7657 |
1.208 |
0.4887 |
0.5333 |
0.915 |
0.8114 |
0.579 |
1.412 |
0.8821 |
0.6074 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.4781 |
0.4876 |
0.4791 |
0.4743 |
0.4622 |
0.478 |
0.4809 |
0.497 |
0.4964 |
0.7099 |
0.7093 |
0.71 |
0.0967 |
0.1564 |
|
|
CAPEX, млрд $
|
0.28 |
0.29 |
0.35 |
0.4 |
0.4 |
0.42 |
0.3976 |
0.3927 |
0.3908 |
0.3968 |
1.09 |
2.24 |
4.58 |
1.15 |
0.9888 |
0.6022 |
6.31 |
0.2643 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0251 |
0.0333 |
0.0204 |
0.0731 |
0.0893 |
0.1277 |
0.1094 |
0.2329 |
0.1748 |
0.2202 |
0.2239 |
0.1872 |
0.1984 |
0.1761 |
0.1008 |
0.4911 |
0.3507 |
0.2641 |
0.8073 |
0.447 |
0.3439 |
1.09 |
0.5981 |
0.5561 |
0.2785 |
0.5225 |
0.5304 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2099 |
9.7 |
|
9.7 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2395 |
0.2421 |
0.3804 |
0.5932 |
0.6379 |
0.5543 |
0.5543 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3481 |
0 |
|
|
0.8773 |
|
0.8773 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9472 |
1.1399 |
1.562 |
1.5779 |
1.8128 |
2.48 |
2.48 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.31 |
2.16 |
2.19 |
1.97 |
0.8097 |
0.5304 |
1.795 |
|
|
Чистые активы, млрд
|
|
|
2.93 |
2.68 |
2.89 |
3.06 |
3.1 |
5.49 |
6.4 |
7.44 |
6.42 |
7.99 |
7.51 |
13.66 |
13.07 |
13.71 |
13.98 |
14.67 |
14.99 |
18.71 |
1.31 |
2.16 |
2.19 |
1.97 |
0.8097 |
1.26 |
72.59 |
|
|
Активы, млрд
|
3.56 |
3.62 |
4.43 |
4.76 |
4.99 |
5.42 |
6.39 |
6.8 |
6.71 |
7.26 |
7.3 |
6.84 |
7.37 |
27.72 |
27.31 |
24.57 |
25.82 |
31.39 |
30.25 |
29.48 |
38.42 |
40.03 |
56.07 |
58.49 |
87.9 |
88.52 |
93.02 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0505 |
0.1843 |
0.1718 |
0.4914 |
1.54 |
0.5305 |
0.5305 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.09 |
11.91 |
16.85 |
17.72 |
23.88 |
28.13 |
28.02 |
|
|
Задолженность, млрд
|
1.4725 |
1.3594 |
1.9833 |
2.27 |
2.42 |
2.76 |
3.52 |
3.67 |
3.71 |
3.8 |
4.34 |
3.55 |
3.67 |
13.27 |
13.54 |
10.4 |
10.63 |
12.97 |
11.79 |
10.78 |
12.62 |
13.96 |
19.74 |
20.74 |
30.03 |
31.06 |
35.2 |
|
|
Чистый долг, млрд
|
-0.0251 |
-0.0333 |
2.17 |
2.08 |
1.8744 |
2.55 |
3.15 |
5.7 |
7.67 |
9.32 |
11.37 |
8.04 |
6.13 |
21.37 |
11.1 |
8.38 |
17.81 |
11.37 |
9.84 |
9.28 |
10.75 |
11.29 |
16.74 |
17.61 |
23.6 |
24.63 |
31.27 |
|
|
Долг, млрд
|
|
|
2.19 |
2.15 |
1.9637 |
2.68 |
3.26 |
5.93 |
7.85 |
9.54 |
11.59 |
8.22 |
6.33 |
21.54 |
11.2 |
8.87 |
18.16 |
11.64 |
10.64 |
9.41 |
11.09 |
12.38 |
17.34 |
18.16 |
23.88 |
25.15 |
31.8 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
1.02 |
1.09 |
0.81 |
0.55 |
0.94 |
0.6 |
0.6761 |
0.6014 |
0.5851 |
0.5561 |
1.91 |
0.4375 |
0.6363 |
0.2785 |
0.5225 |
0.5311 |
0.7408 |
0.5304 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
8.44 |
8.66 |
9.7 |
0.0028 |
0.0029 |
0.0038 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6379 |
|
|
|
0.5543 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8773 |
|
|
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4107 |
0.4685 |
0.6741 |
0.6022 |
0.642 |
0.6383 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.8411 |
1.25 |
0.8097 |
1.26 |
1.1477 |
1.5386 |
1.795 |
|
|
Чистые активы, млрд
|
|
|
|
|
32.1 |
31.97 |
32.01 |
32.11 |
32.51 |
33.43 |
2.29 |
0.8411 |
1.25 |
0.8097 |
52.84 |
53.47 |
53.64 |
53.18 |
|
|
Активы, млрд
|
|
|
|
|
55.76 |
56.07 |
55.73 |
56.44 |
57.02 |
58.49 |
59.78 |
59.76 |
60.95 |
87.9 |
88.52 |
92.39 |
91.95 |
93.02 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.6123 |
0.5204 |
1.54 |
0.2126 |
0.6295 |
0.2127 |
0.5305 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
18.04 |
18.14 |
23.88 |
25.15 |
28.13 |
27.58 |
28.02 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
19.35 |
19.96 |
20.26 |
20.74 |
21.32 |
20.89 |
21.34 |
30.03 |
31.06 |
38.93 |
38.31 |
35.2 |
|
|
Чистый долг, млрд
|
|
|
|
|
16.03 |
16.74 |
15.83 |
16.38 |
16.55 |
17.61 |
16.46 |
17.6 |
17.5 |
23.6 |
24.63 |
27.6 |
-0.7408 |
31.28 |
|
|
Долг, млрд
|
|
|
|
|
16.97 |
17.34 |
16.5 |
16.99 |
17.14 |
18.16 |
18.37 |
18.04 |
18.14 |
23.88 |
25.15 |
28.13 |
27.58 |
31.81 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
4.16 |
5.16 |
4.3 |
4.38 |
4.04 |
4.7 |
3.5 |
4.23 |
-0.77 |
-0.54 |
0.34 |
-2.33 |
-0.63 |
2.42 |
4.52 |
6.06 |
8.16 |
10.78 |
8.7 |
7 |
5.43 |
8.99 |
7.77 |
5.05 |
|
5.75 |
18.06 |
|
|
ROA, %
|
|
3.16 |
4.86 |
2.75 |
2.9 |
2.49 |
2.47 |
1.96 |
3.79 |
3.34 |
4.33 |
-0.68 |
-0.63 |
0.14 |
-1.07 |
-0.29 |
1.22 |
2.47 |
3.02 |
3.9 |
5.5 |
4.86 |
4.01 |
3.08 |
5.13 |
4.6 |
3.04 |
|
3.38 |
2.80 |
|
|
ROIC, %
|
|
|
|
4.77 |
5.89 |
5.49 |
4.42 |
3.68 |
2.17 |
1.76 |
1.08 |
|
|
1.53 |
0.75 |
0.9 |
2.33 |
3.53 |
4.52 |
5.68 |
7.45 |
6.31 |
5.16 |
4.16 |
6.29 |
|
|
|
7.84 |
7.44 |
|
|
ROS, %
|
39.98 |
53.89 |
55.23 |
52.33 |
49.04 |
48 |
43.68 |
41.53 |
39.73 |
35.75 |
29.39 |
30.15 |
21.82 |
18.91 |
20.68 |
22.66 |
46.54 |
51.41 |
53.73 |
61.28 |
75.13 |
68.77 |
56.27 |
43.08 |
70.68 |
73.14 |
56.28 |
38.15 |
38.15 |
25.74 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.15 |
3.09 |
3.1 |
3.56 |
3.15 |
3.27 |
|
3.45 |
4.64 |
|
|
Рентаб EBITDA, %
|
47.46 |
69.91 |
70.29 |
67.29 |
41.73 |
67.75 |
65.77 |
65.57 |
64.19 |
60.12 |
53.57 |
53.81 |
50.21 |
49.95 |
58.86 |
59.55 |
83.59 |
87.9 |
93.8 |
98.03 |
112.87 |
102.54 |
70.34 |
73.16 |
75.31 |
73.44 |
73.19 |
|
69.62 |
64.04 |
|
|
Чистая рентаб, %
|
32.51 |
31.37 |
39.29 |
25.49 |
22.96 |
20.17 |
21.79 |
18.85 |
38.13 |
30.7 |
46.93 |
-6.9 |
-6.78 |
18.9 |
18.9 |
21.2 |
17.4 |
18.2 |
17.3 |
26.4 |
29.5 |
58.81 |
47.23 |
33.38 |
61.77 |
56.33 |
41.06 |
|
38.13 |
25.72 |
|
|
Operation Margin, %
|
39.98 |
53.89 |
55.23 |
52.33 |
49.04 |
48 |
43.68 |
41.53 |
39.73 |
35.75 |
29.39 |
30.15 |
21.82 |
18.91 |
18.86 |
21.16 |
17.39 |
18.16 |
17.3 |
26.39 |
29.45 |
30.2 |
29.78 |
31.58 |
67.38 |
|
43.05 |
38.65 |
38.65 |
34.72 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.57 |
-12.27 |
-4.04 |
18.02 |
35.34 |
39.27 |
47.5 |
62.71 |
58.6 |
47.05 |
33.19 |
61.64 |
|
|
|
76.95 |
51.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
-20.59 |
-19.6 |
-25.58 |
-19 |
-16.42 |
-4.98 |
-0.4831 |
-7.37 |
-2.51 |
-19.05 |
1.158 |
-14.95 |
3.65 |
2.24 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
4.94 |
4.63 |
4.24 |
4.83 |
6.07 |
8.79 |
3.51 |
1.8326 |
2.99 |
1.5938 |
5.07 |
6.14 |
5.62 |
5.75 |
18.06 |
|
|
ROA, %
|
2.85 |
2.64 |
2.44 |
2.75 |
3.46 |
5.03 |
1.9461 |
1.0229 |
1.6825 |
0.789 |
3.03 |
3.55 |
3.28 |
3.29 |
2.80 |
|
|
ROCE, %
|
|
|
|
|
|
|
0.8665 |
0.9333 |
1.5761 |
1.2604 |
0.8105 |
1.6019 |
0.8429 |
0.681 |
4.64 |
|
|
Рентаб EBITDA, %
|
74.1 |
71.7 |
75 |
96.5 |
104.7 |
135.6 |
72.62 |
73.13 |
75.71 |
73.07 |
70.9 |
76.5 |
60.9 |
65.9 |
64.04 |
|
|
Чистая рентаб, %
|
28 |
25.4 |
32 |
52.2 |
61.2 |
97.8 |
94.39 |
48.83 |
58 |
33.52 |
26.3 |
49.6 |
39 |
33.4 |
25.72 |
|
|
Доходность FCF, %
|
3.97 |
3.99 |
4 |
3.45 |
3.11 |
2.41 |
2.53 |
3.64 |
6.92 |
3.97 |
3.82 |
4.24 |
3.48 |
3.39 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
0.6974 |
0.7247 |
0.7577 |
0.9189 |
1.17 |
1.248 |
1.509 |
|
1.293 |
|
Чист. проц. доходы, млрд
|
|
0.0137 |
0.0147 |
0.0242 |
0.1836 |
0.3033 |
0.2435 |
0.4251 |
0.2435 |
|
Расходы на обслуживание долга
|
|
0.26 |
0.2159 |
0.2267 |
0.2999 |
0.2501 |
0.2919 |
0.3764 |
0.758 |
|
Всего задолженность
|
|
|
0.8818 |
1.0069 |
1.4415 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
1945 |
2053 |
2466 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.2913 |
0.291 |
0.3273 |
0.2902 |
0.309 |
0.3219 |
0 |
0 |
0 |
0.4388 |
0.4843 |
0.5388 |
0.4161 |
1.125 |
|
Чист. проц. доходы, млрд
|
|
|
0.0807 |
0.0014 |
0.0915 |
0.1325 |
0.0011 |
0.0062 |
0.1929 |
0.1744 |
0.0516 |
0.0531 |
0.0417 |
|
|
Расходы на обслуживание долга
|
|
|
0.071 |
0.0684 |
0.0645 |
0.0468 |
0.064 |
0.0603 |
0.0639 |
0.1162 |
0.136 |
0.1498 |
0.1811 |
0.2121 |
|